XML 50 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheet by Industry Segment (Table Text Block)
6 Months Ended
Sep. 30, 2013
Table Text Block Supplement [Abstract]  
Consolidated Balance Sheet by Industry Segment
10. Financial Information by Consolidating Industry Segment:
Consolidating balance sheets by industry segment as of September 30, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moivng & Storage Consolidated
 
Property & Casualty Insurance (a)
 
Life Insurance (a)
 
Eliminations
 
 
AMERCO Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
477,559
$
158,650
$
1,499
$
-
 
$
637,708
$
5,450
$
36,418
$
-
 
$
679,576
Reinsurance recoverables and trade receivables, net
 
-
 
26,977
 
177
 
-
 
 
27,154
 
181,521
 
28,560
 
-
 
 
237,235
Inventories, net
 
-
 
61,430
 
-
 
-
 
 
61,430
 
-
 
-
 
-
 
 
61,430
Prepaid expenses
 
11,297
 
43,034
 
798
 
-
 
 
55,129
 
-
 
-
 
-
 
 
55,129
Investments, fixed maturities and marketable equities
 
18,104
 
-
 
-
 
-
 
 
18,104
 
180,270
 
915,966
 
-
 
 
1,114,340
Investments, other
 
-
 
-
 
28,648
 
-
 
 
28,648
 
52,128
 
131,931
 
-
 
 
212,707
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
109,303
 
-
 
 
109,303
Other assets
 
113
 
70,229
 
33,115
 
-
 
 
103,457
 
902
 
232
 
-
 
 
104,591
Related party assets
 
992,780
 
113,254
 
9
 
(935,949
)(c)
 
170,094
 
14,417
 
489
 
(16,170
)(c)
 
168,830
 
 
1,499,853
 
473,574
 
64,246
 
(935,949
 
1,101,724
 
434,688
 
1,222,899
 
(16,170
 
2,743,141
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
441,044
 
-
 
-
 
(75,586
)(b)
 
365,458
 
-
 
-
 
(365,458
)(b)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
54,059
 
309,083
 
-
 
 
363,142
 
-
 
-
 
-
 
 
363,142
Buildings and improvements
 
-
 
195,531
 
1,118,432
 
-
 
 
1,313,963
 
-
 
-
 
-
 
 
1,313,963
Furniture and equipment
 
70
 
297,161
 
14,534
 
-
 
 
311,765
 
-
 
-
 
-
 
 
311,765
Rental trailers and other rental equipment
 
-
 
350,101
 
-
 
-
 
 
350,101
 
-
 
-
 
-
 
 
350,101
Rental trucks
 
-
 
2,330,298
 
-
 
-
 
 
2,330,298
 
-
 
-
 
-
 
 
2,330,298
 
 
70
 
3,227,150
 
1,442,049
 
-
 
 
4,669,269
 
-
 
-
 
-
 
 
4,669,269
Less:  Accumulated depreciation
 
(53
(1,258,087
(377,925
-
 
 
(1,636,065
-
 
-
 
-
 
 
(1,636,065
)
Total property, plant and equipment
 
17
 
1,969,063
 
1,064,124
 
-
 
 
3,033,204
 
-
 
-
 
-
 
 
3,033,204
Total assets
$
1,940,914
$
2,442,637
$
1,128,370
$
(1,011,535
$
4,500,386
$
434,688
$
1,222,899
$
(381,628
$
5,776,345
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of September 30, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
1,040
$
352,916
$
4,288
$
-
 
$
358,244
$
-
$
4,249
$
-
 
$
362,493
Notes, loans and leases payable
 
-
 
985,384
 
789,735
 
-
 
 
1,775,119
 
-
 
-
 
-
 
 
1,775,119
Policy benefits and losses, claims and loss expenses payable
 
-
 
381,979
 
-
 
-
 
 
381,979
 
323,175
 
409,871
 
-
 
 
1,115,025
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
570,321
 
-
 
 
570,321
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
3,233
 
4,555
 
-
 
 
7,788
Deferred income
 
-
 
32,388
 
-
 
-
 
 
32,388
 
-
 
-
 
-
 
 
32,388
Deferred income taxes
 
476,609
 
-
 
-
 
-
 
 
476,609
 
(34,629
9,412
 
-
 
 
451,392
Related party liabilities
 
-
 
478,524
 
471,653
 
(935,949
)(c)
 
14,228
 
1,774
 
168
 
(16,170
)(c)
 
-
Total liabilities
 
477,649
 
2,231,191
 
1,265,676
 
(935,949
 
3,038,567
 
293,553
 
998,576
 
(16,170
 
4,314,526
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
1
 
1
 
(2
)(b)
 
10,497
 
3,301
 
2,500
 
(5,801
)(b)
 
10,497
Additional paid-in capital
 
441,148
 
121,230
 
147,941
 
(269,171
)(b)
 
441,148
 
91,120
 
26,271
 
(117,601
)(b)
 
440,938
Accumulated other comprehensive income (loss)
 
(44,109
(57,002
-
 
57,002
(b)
 
(44,109
1,771
 
11,598
 
(13,369
)(b)
 
(44,109
)
Retained earnings (deficit)
 
1,733,379
 
148,663
 
(285,248
136,585
(b)
 
1,733,379
 
44,943
 
183,954
 
(228,687
)(b)
 
1,733,589
Cost of common shares in treasury, net
 
(525,653
-
 
-
 
-
 
 
(525,653
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
-
 
-
 
-
 
 
(151,997
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(1,446
-
 
-
 
 
(1,446
-
 
-
 
-
 
 
(1,446
)
Total stockholders' equity (deficit)
 
1,463,265
 
211,446
 
(137,306
(75,586
 
1,461,819
 
141,135
 
224,323
 
(365,458
 
1,461,819
Total liabilities and stockholders' equity
$
1,940,914
$
2,442,637
$
1,128,370
$
(1,011,535
$
4,500,386
$
434,688
$
1,222,899
$
(381,628
$
5,776,345
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
 
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
327,119
$
98,926
$
1,515
$
-
 
$
427,560
$
14,120
$
22,064
$
-
 
$
463,744
Reinsurance recoverables and trade receivables, net
 
-
 
43,259
 
-
 
-
 
 
43,259
 
186,010
 
32,520
 
-
 
 
261,789
Inventories, net
 
-
 
56,396
 
-
 
-
 
 
56,396
 
-
 
-
 
-
 
 
56,396
Prepaid expenses
 
22,475
 
34,956
 
20
 
-
 
 
57,451
 
-
 
-
 
-
 
 
57,451
Investments, fixed maturities and marketable equities
 
21,228
 
-
 
-
 
-
 
 
21,228
 
160,455
 
913,655
 
-
 
 
1,095,338
Investments, other
 
-
 
100
 
50,553
 
-
 
 
50,653
 
65,212
 
125,900
 
-
 
 
241,765
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
93,043
 
-
 
 
93,043
Other assets
 
118
 
69,671
 
28,828
 
-
 
 
98,617
 
1,212
 
157
 
-
 
 
99,986
Related party assets
 
1,032,663
 
127,751
 
9
 
(975,683
)(c)
 
184,740
 
8,846
 
514
 
(12,065
)(c)
 
182,035
 
 
1,403,603
 
431,059
 
80,925
 
(975,683
 
939,904
 
435,855
 
1,187,853
 
(12,065
 
2,551,547
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
239,541
 
-
 
-
 
140,100
(b)
 
379,641
 
-
 
-
 
(379,641
)(b)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
81,421
 
251,807
 
-
 
 
333,228
 
-
 
-
 
-
 
 
333,228
Buildings and improvements
 
-
 
184,053
 
1,013,822
 
-
 
 
1,197,875
 
-
 
-
 
-
 
 
1,197,875
Furniture and equipment
 
136
 
292,621
 
18,385
 
-
 
 
311,142
 
-
 
-
 
-
 
 
311,142
Rental trailers and other rental equipment
 
-
 
317,476
 
-
 
-
 
 
317,476
 
-
 
-
 
-
 
 
317,476
Rental trucks
 
-
 
2,154,688
 
-
 
-
 
 
2,154,688
 
-
 
-
 
-
 
 
2,154,688
 
 
136
 
3,030,259
 
1,284,014
 
-
 
 
4,314,409
 
-
 
-
 
-
 
 
4,314,409
Less:  Accumulated depreciation
 
(116
(1,185,796
(373,443
-
 
 
(1,559,355
-
 
-
 
-
 
 
(1,559,355
)
Total property, plant and equipment
 
20
 
1,844,463
 
910,571
 
-
 
 
2,755,054
 
-
 
-
 
-
 
 
2,755,054
Total assets
$
1,643,164
$
2,275,522
$
991,496
$
(835,583
$
4,074,599
$
435,855
$
1,187,853
$
(391,706
$
5,306,601
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
 
 
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
110
$
345,864
$
4,378
$
-
 
$
350,352
$
-
$
8,139
$
-
 
$
358,491
Notes, loans and leases payable
 
-
 
881,766
 
780,079
 
-
 
 
1,661,845
 
-
 
-
 
-
 
 
1,661,845
Policy benefits and losses, claims and loss expenses payable
 
-
 
380,824
 
-
 
-
 
 
380,824
 
330,184
 
404,040
 
-
 
 
1,115,048
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
510,789
 
-
 
 
510,789
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
3,157
 
4,137
 
-
 
 
7,294
Deferred income
 
-
 
30,217
 
-
 
-
 
 
30,217
 
-
 
-
 
-
 
 
30,217
Deferred income taxes
 
412,089
 
-
 
-
 
-
 
 
412,089
 
(36,241
17,810
 
-
 
 
393,658
Related party liabilities
 
-
 
638,448
 
347,248
 
(975,683
)(c)
 
10,013
 
1,844
 
208
 
(12,065
)(c)
 
-
Total liabilities
 
412,199
 
2,277,119
 
1,131,705
 
(975,683
 
2,845,340
 
298,944
 
945,123
 
(12,065
 
4,077,342
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
1
 
1
 
(2
)(b)
 
10,497
 
3,301
 
2,500
 
(5,801
)(b)
 
10,497
Additional paid-in capital
 
438,378
 
121,230
 
147,941
 
(269,171
)(b)
 
438,378
 
91,120
 
26,271
 
(117,601
)(b)
 
438,168
Accumulated other comprehensive income (loss)
 
(22,680
(62,325
-
 
62,325
(b)
 
(22,680
4,568
 
37,567
 
(42,135
)(b)
 
(22,680
)
Retained earnings (deficit)
 
1,482,420
 
(58,797
(288,151
346,948
(b)
 
1,482,420
 
37,922
 
176,392
 
(214,104
)(b)
 
1,482,630
Cost of common shares in treasury, net
 
(525,653
-
 
-
 
-
 
 
(525,653
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
-
 
-
 
-
 
 
(151,997
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(1,706
-
 
-
 
 
(1,706
-
 
-
 
-
 
 
(1,706
)
Total stockholders' equity (deficit)
 
1,230,965
 
(1,597
(140,209
140,100
 
 
1,229,259
 
136,911
 
242,730
 
(379,641
 
1,229,259
Total liabilities and stockholders' equity
$
1,643,164
$
2,275,522
$
991,496
$
(835,583
$
4,074,599
$
435,855
$
1,187,853
$
(391,706
$
5,306,601
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables