XML 171 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Cash Flow Statement by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flow from operating activities:    
Net earnings $ 112,968 $ 80,569
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 68,999 63,641
Amortization of deferred policy acquisition costs 3,683 2,811
Change in allowance for losses on trade receivables (14) (102)
Change in allowance for inventory reserves (935) 695
Net of (gains) losses on sale of real and personal property (11,565) (7,516)
Net (gain) loss on sale of investments (1,776) 39
Deferred income tax 31,828 4,641
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (22,715) 23,486
Inventories (973) (5,398)
Prepaid expenses 14,098 267
Capitalization of deferred policy acquisition costs (7,808) (5,420)
Other assets (4,532) 20,518
Related party assets 24,878 144,890
Accounts payable and accrued expenses 18,162 47,981
Policy benefits and losses, claims and loss expenses payable 1,609 (24,242)
Other policyholders' funds and liabilities (180) (1,884)
Deferred income 7,584 6,457
Related party liabilities 5,962 1,448
Net cash provided by operating activities 239,273 352,881
Purchase of:    
Property, plant and equipment (275,156) (157,786)
Short term investments (64,652) (60,395)
Fixed maturities investments (66,855) (50,553)
Equity securities (388) 0
Preferred stock (634) 0
Real estate (131) 0
Mortgage loans (12,904) (14,452)
Proceeds from sale of:    
Property, plant and equipment 93,239 62,426
Short term investments 64,818 59,421
Fixed maturities investments 41,491 23,978
Equity securities 904 0
Preferred stock 3,295 1,003
Real estate 0 4
Mortgage loans 23,258 11,547
Net cash used by investing activities (193,715) (124,807)
Cash flow from financing activities:    
Borrowings from credit facilities 88,182 26,187
Principal repayments on credit facilities (61,996) (61,142)
Debt issuance costs (232) 0
Capital lease payments (10,449) (3,888)
Leveraged Employee Stock Ownership Plan - repayments from loan 127 162
Securitization deposits 0 (908)
Investment contract deposits 34,742 28,993
Investment contract withdrawals (6,754) (7,967)
Net cash used by financing activities 43,620 (18,563)
Effects of exchange rate on cash (335) (376)
Increase (decrease) in cash and cash equivalents 88,843 209,135
Cash and cash equivalents at the beginning of period 463,744 357,180
Cash and cash equivalents at the end of the period 552,587 566,315
Operating Segments | Property and Casualty Insurance
   
Cash flow from operating activities:    
Net earnings 2,853 [1] 1,681 [2]
Earnings from consolidated entities 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 0 [3] 0 [4]
Change in allowance for losses on trade receivables 0 [1] 0 [2]
Change in allowance for inventory reserves 0 [1] 0 [2]
Net of (gains) losses on sale of real and personal property 0 [1] 0 [2]
Net (gain) loss on sale of investments (258) [1] 12 [2]
Deferred income tax 875 [1] (236) [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 520 [1] 38,152 [2]
Inventories 0 [1] 0 [2]
Prepaid expenses 0 [1] 0 [2]
Capitalization of deferred policy acquisition costs 0 [1] 0 [2]
Other assets 190 [1] 1,164 [2]
Related party assets (96) [1] (222) [2]
Accounts payable and accrued expenses 0 [1] 0 [2]
Policy benefits and losses, claims and loss expenses payable 1,326 [1] (42,772) [2]
Other policyholders' funds and liabilities (501) [1] (703) [2]
Deferred income 0 [1] 0 [2]
Related party liabilities 467 [1] 105 [2]
Net cash provided by operating activities 5,376 [1] (2,819) [2]
Purchase of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments (16,298) [1] (22,430) [2]
Fixed maturities investments (14,285) [1] (9,576) [2]
Equity securities (388) [1]  
Preferred stock (634) [1]  
Real estate 0 [1]  
Mortgage loans 0 [1] (1,821) [2]
Proceeds from sale of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments 14,570 [1] 12,706 [2]
Fixed maturities investments 5,213 [1] 12,983 [2]
Equity securities 388 [1]  
Preferred stock 2,295 [1] 1,003 [2]
Real estate 0 [1] 0 [2]
Mortgage loans 221 [1] 577 [2]
Net cash used by investing activities (8,918) [1] (6,558) [2]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [1] 0 [2]
Principal repayments on credit facilities 0 [1] 0 [2]
Debt issuance costs 0 [1]  
Capital lease payments 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [1] 0 [2]
Securitization deposits 0 [1] 0 [2]
Proceeds from (repayment of) intercompany loans 0 [1] 0 [2]
Investment contract deposits 0 [1] 0 [2]
Investment contract withdrawals 0 [1] 0 [2]
Net cash used by financing activities 0 [1] 0 [2]
Effects of exchange rate on cash 0 [1] 0 [2]
Increase (decrease) in cash and cash equivalents (3,542) [1] (9,377) [2]
Cash and cash equivalents at the beginning of period 14,120 [5] 22,542 [2]
Cash and cash equivalents at the end of the period 10,578 [6] 13,165 [2]
Operating Segments | Life Insurance
   
Cash flow from operating activities:    
Net earnings 2,655 [1] 901 [2]
Earnings from consolidated entities 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 3,683 [3] 2,811 [4]
Change in allowance for losses on trade receivables 0 [1] 0 [2]
Change in allowance for inventory reserves 0 [1] 0 [2]
Net of (gains) losses on sale of real and personal property 0 [1] 0 [2]
Net (gain) loss on sale of investments (1,512) [1] 27 [2]
Deferred income tax 3,129 [1] 478 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (2,154) [1] (2,250) [2]
Inventories 0 [1] 0 [2]
Prepaid expenses 25 [1] 0 [2]
Capitalization of deferred policy acquisition costs (7,808) [1] (5,420) [2]
Other assets (83) [1] (39) [2]
Related party assets 0 [1] (32) [2]
Accounts payable and accrued expenses (745) [1] (645) [2]
Policy benefits and losses, claims and loss expenses payable 5,873 [1] 11,753 [2]
Other policyholders' funds and liabilities 321 [1] (1,181) [2]
Deferred income 0 [1] 0 [2]
Related party liabilities 233 [1] (21) [2]
Net cash provided by operating activities 3,617 [1] 6,382 [2]
Purchase of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments (48,354) [1] (37,965) [2]
Fixed maturities investments (52,570) [1] (40,977) [2]
Equity securities 0 [1]  
Preferred stock 0 [1]  
Real estate (131) [1]  
Mortgage loans (5,785) [1] 0 [2]
Proceeds from sale of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments 50,248 [1] 46,715 [2]
Fixed maturities investments 36,278 [1] 10,995 [2]
Equity securities 0 [1]  
Preferred stock 1,000 [1] 0 [2]
Real estate 0 [1] 4 [2]
Mortgage loans 852 [1] 1,868 [2]
Net cash used by investing activities (18,462) [1] (19,360) [2]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [1] 0 [2]
Principal repayments on credit facilities 0 [1] 0 [2]
Debt issuance costs 0 [1]  
Capital lease payments 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [1] 0 [2]
Securitization deposits 0 [1] 0 [2]
Proceeds from (repayment of) intercompany loans 0 [1] 0 [2]
Investment contract deposits 34,742 [1] 28,993 [2]
Investment contract withdrawals (6,754) [1] (7,967) [2]
Net cash used by financing activities 27,988 [1] 21,026 [2]
Effects of exchange rate on cash 0 [1] 0 [2]
Increase (decrease) in cash and cash equivalents 13,143 [1] 8,048 [2]
Cash and cash equivalents at the beginning of period 22,064 [5] 25,410 [2]
Cash and cash equivalents at the end of the period 35,207 [6] 33,458 [2]
Operating Segments | Moving and Storage Operating Segment
   
Cash flow from operating activities:    
Net earnings 112,968 80,569
Earnings from consolidated entities (5,508) (2,582)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 68,999 63,641
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables (14) (102)
Change in allowance for inventory reserves (935) 695
Net of (gains) losses on sale of real and personal property (11,565) (7,516)
Net (gain) loss on sale of investments (6) 0
Deferred income tax 27,824 4,399
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (21,081) (12,416)
Inventories (973) (5,398)
Prepaid expenses 14,073 267
Capitalization of deferred policy acquisition costs 0 0
Other assets (4,639) 19,393
Related party assets 24,765 145,061
Accounts payable and accrued expenses 18,907 48,626
Policy benefits and losses, claims and loss expenses payable (5,590) 6,777
Other policyholders' funds and liabilities 0 0
Deferred income 7,584 6,457
Related party liabilities 5,471 1,447
Net cash provided by operating activities 230,280 349,318
Purchase of:    
Property, plant and equipment (275,156) (157,786)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0  
Real estate 0  
Mortgage loans (5,566) (12,631)
Proceeds from sale of:    
Property, plant and equipment 93,239 62,426
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 516  
Preferred stock 0 0
Real estate 0 0
Mortgage loans 20,632 9,102
Net cash used by investing activities (166,335) (98,889)
Cash flow from financing activities:    
Borrowings from credit facilities 88,182 26,187
Principal repayments on credit facilities (61,996) (61,142)
Debt issuance costs (232)  
Capital lease payments (10,449) (3,888)
Leveraged Employee Stock Ownership Plan - repayments from loan 127 162
Securitization deposits 0 (908)
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash used by financing activities 15,632 (39,589)
Effects of exchange rate on cash (335) (376)
Increase (decrease) in cash and cash equivalents 79,242 210,464
Cash and cash equivalents at the beginning of period 427,560 309,228
Cash and cash equivalents at the end of the period 506,802 519,692
Operating Segments | Moving and Storage Operating Segment | AMERCO
   
Cash flow from operating activities:    
Net earnings 112,968 80,569
Earnings from consolidated entities (99,795) (66,615)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 1 1
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net of (gains) losses on sale of real and personal property 0 0
Net (gain) loss on sale of investments (6) 0
Deferred income tax 27,824 4,399
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 22,475 9,496
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 3
Related party assets 552 (1,488)
Accounts payable and accrued expenses 8,633 27,709
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 72,652 54,074
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0  
Real estate 0  
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 516  
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 0
Net cash used by investing activities 516 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0  
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Proceeds from (repayment of) intercompany loans (28,668) (55,326)
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash used by financing activities (28,668) (55,326)
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 44,500 (1,252)
Cash and cash equivalents at the beginning of period 327,119 201,502
Cash and cash equivalents at the end of the period 371,619 200,250
Operating Segments | Moving and Storage Operating Segment | U-Haul
   
Cash flow from operating activities:    
Net earnings 92,049 63,331
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 65,055 59,836
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables (14) (102)
Change in allowance for inventory reserves (935) 695
Net of (gains) losses on sale of real and personal property (10,889) (7,516)
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (21,081) (12,416)
Inventories (973) (5,398)
Prepaid expenses (7,723) (9,063)
Capitalization of deferred policy acquisition costs 0 0
Other assets (1,172) 19,649
Related party assets 24,213 146,547
Accounts payable and accrued expenses 10,400 20,736
Policy benefits and losses, claims and loss expenses payable (5,590) 6,777
Other policyholders' funds and liabilities 0 0
Deferred income 7,584 6,457
Related party liabilities 1,158 1,447
Net cash provided by operating activities 152,082 290,980
Purchase of:    
Property, plant and equipment (156,306) (131,874)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0  
Real estate 0  
Mortgage loans (1,580) (5,048)
Proceeds from sale of:    
Property, plant and equipment 92,112 62,426
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0 0
Real estate 0 0
Mortgage loans 1,680 8,029
Net cash used by investing activities (64,094) (66,467)
Cash flow from financing activities:    
Borrowings from credit facilities 39,258 26,187
Principal repayments on credit facilities (29,295) (55,254)
Debt issuance costs (177)  
Capital lease payments (10,449) (3,888)
Leveraged Employee Stock Ownership Plan - repayments from loan 127 162
Securitization deposits 0 (908)
Proceeds from (repayment of) intercompany loans (52,359) 21,300
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash used by financing activities (52,895) (12,401)
Effects of exchange rate on cash (335) (376)
Increase (decrease) in cash and cash equivalents 34,758 211,736
Cash and cash equivalents at the beginning of period 98,926 106,951
Cash and cash equivalents at the end of the period 133,684 318,687
Operating Segments | Moving and Storage Operating Segment | Real Estate
   
Cash flow from operating activities:    
Net earnings 2,238 702
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 3,943 3,804
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net of (gains) losses on sale of real and personal property (676) 0
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses (679) (166)
Capitalization of deferred policy acquisition costs 0 0
Other assets (3,467) (259)
Related party assets 0 2
Accounts payable and accrued expenses (126) 181
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 4,313 0
Net cash provided by operating activities 5,546 4,264
Purchase of:    
Property, plant and equipment (118,850) (25,912)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0  
Real estate 0  
Mortgage loans (6,500) (7,583)
Proceeds from sale of:    
Property, plant and equipment 1,127 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0 0
Real estate 0 0
Mortgage loans 21,466 1,073
Net cash used by investing activities (102,757) (32,422)
Cash flow from financing activities:    
Borrowings from credit facilities 48,924 0
Principal repayments on credit facilities (32,701) (5,888)
Debt issuance costs (55)  
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Proceeds from (repayment of) intercompany loans 81,027 34,026
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash used by financing activities 97,195 28,138
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents (16) (20)
Cash and cash equivalents at the beginning of period 1,515 775
Cash and cash equivalents at the end of the period 1,499 755
Operating Segments | Moving and Storage Operating Segment | Moving and Storage Operating Eliminations
   
Cash flow from operating activities:    
Net earnings (94,287) (64,033)
Earnings from consolidated entities 94,287 64,033
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net of (gains) losses on sale of real and personal property 0 0
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 0 0
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0  
Real estate 0  
Mortgage loans 2,514 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0 0
Real estate 0 0
Mortgage loans (2,514) 0
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0  
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash used by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period 0 0
Eliminations
   
Cash flow from operating activities:    
Net earnings (5,508) (2,582)
Earnings from consolidated entities 5,508 2,582
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net of (gains) losses on sale of real and personal property 0 0
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 209 [7] 83 [7]
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities (209) [7] (83) [7]
Net cash provided by operating activities 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0  
Real estate 0  
Mortgage loans (1,553) [7] 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0 0
Real estate 0 0
Mortgage loans 1,553 [7] 0
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0  
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash used by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0
[1] Balance for the period ended March 31, 2013
[2] Balance for the period ended March 31, 2012
[3] Balances for the quarter ended March 31, 2013
[4] Balance for the quarter ended March 31, 2012
[5] Balances as of December 31, 2012
[6] Balances as of March 31, 2013
[7] Elimination of intercompany investments