XML 126 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheet by Industry Segment (Table Text Block)
3 Months Ended
Jun. 30, 2013
Table Text Block Supplement [Abstract]  
Consolidated Balance Sheet by Industry Segment
 
10. Financial Information by Consolidating Industry Segment:
Consolidating balance sheets by industry segment as of June 30, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
371,619
$
133,684
$
1,499
$
-
 
$
506,802
$
10,578
$
35,207
$
-
 
$
552,587
Reinsurance recoverables and trade receivables, net
 
-
 
64,354
 
-
 
-
 
 
64,354
 
185,490
 
34,674
 
-
 
 
284,518
Inventories, net
 
-
 
58,304
 
-
 
-
 
 
58,304
 
-
 
-
 
-
 
 
58,304
Prepaid expenses
 
-
 
42,679
 
699
 
-
 
 
43,378
 
-
 
-
 
-
 
 
43,378
Investments, fixed maturities and marketable equities
 
21,931
 
-
 
-
 
-
 
 
21,931
 
169,730
 
925,347
 
-
 
 
1,117,008
Investments, other
 
-
 
-
 
35,587
 
-
 
 
35,587
 
66,720
 
129,111
 
-
 
 
231,418
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
97,823
 
-
 
 
97,823
Other assets
 
118
 
71,018
 
32,350
 
-
 
 
103,486
 
1,017
 
241
 
-
 
 
104,744
Related party assets
 
1,064,653
 
102,558
 
9
 
(1,007,825
)(c)
 
159,395
 
8,950
 
489
 
(17,707
)(c)
 
151,127
 
 
1,458,321
 
472,597
 
70,144
 
(1,007,825
 
993,237
 
442,485
 
1,222,892
 
(17,707
 
2,640,907
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
341,164
 
-
 
-
 
43,253
(b)
 
384,417
 
-
 
-
 
(384,417
)(b)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
54,144
 
294,090
 
-
 
 
348,234
 
-
 
-
 
-
 
 
348,234
Buildings and improvements
 
-
 
188,694
 
1,089,928
 
-
 
 
1,278,622
 
-
 
-
 
-
 
 
1,278,622
Furniture and equipment
 
135
 
295,830
 
17,831
 
-
 
 
313,796
 
-
 
-
 
-
 
 
313,796
Rental trailers and other rental equipment
 
-
 
331,433
 
-
 
-
 
 
331,433
 
-
 
-
 
-
 
 
331,433
Rental trucks
 
-
 
2,263,692
 
-
 
-
 
 
2,263,692
 
-
 
-
 
-
 
 
2,263,692
 
 
135
 
3,133,793
 
1,401,849
 
-
 
 
4,535,777
 
-
 
-
 
-
 
 
4,535,777
Less:  Accumulated depreciation
 
(116
(1,220,985
(376,821
-
 
 
(1,597,922
-
 
-
 
-
 
 
(1,597,922
)
Total property, plant and equipment
 
19
 
1,912,808
 
1,025,028
 
-
 
 
2,937,855
 
-
 
-
 
-
 
 
2,937,855
Total assets
$
1,799,504
$
2,385,405
$
1,095,172
$
(964,572
$
4,315,509
$
442,485
$
1,222,892
$
(402,124
$
5,578,762
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of June 30, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
7,386
$
348,957
$
4,253
$
-
 
$
360,596
$
-
$
5,706
$
-
 
$
366,302
Notes, loans and leases payable
 
-
 
940,975
 
796,302
 
-
 
 
1,737,277
 
-
 
-
 
-
 
 
1,737,277
Policy benefits and losses, claims and loss expenses payable
 
-
 
374,398
 
-
 
-
 
 
374,398
 
331,510
 
409,913
 
-
 
 
1,115,821
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
538,777
 
-
 
 
538,777
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
2,656
 
4,458
 
-
 
 
7,114
Deferred income
 
-
 
37,752
 
-
 
-
 
 
37,752
 
-
 
-
 
-
 
 
37,752
Deferred income taxes
 
444,248
 
-
 
-
 
-
 
 
444,248
 
(34,805
19,985
 
-
 
 
429,428
Related party liabilities
 
-
 
590,184
 
432,588
 
(1,007,825
)(c)
 
14,947
 
2,319
 
441
 
(17,707
)(c)
 
-
Total liabilities
 
451,634
 
2,292,266
 
1,233,143
 
(1,007,825
 
2,969,218
 
301,680
 
979,280
 
(17,707
 
4,232,471
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
1
 
1
 
(2
)(b)
 
10,497
 
3,301
 
2,500
 
(5,801
)(b)
 
10,497
Additional paid-in capital
 
439,734
 
121,230
 
147,941
 
(269,171
)(b)
 
439,734
 
91,120
 
26,271
 
(117,601
)(b)
 
439,524
Accumulated other comprehensive income (loss)
 
(20,099
(59,765
-
 
59,765
(b)
 
(20,099
5,609
 
35,794
 
(41,403
)(b)
 
(20,099
)
Retained earnings (deficit)
 
1,595,388
 
33,252
 
(285,913
252,661
(b)
 
1,595,388
 
40,775
 
179,047
 
(219,612
)(b)
 
1,595,598
Cost of common shares in treasury, net
 
(525,653
-
 
-
 
-
 
 
(525,653
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
-
 
-
 
-
 
 
(151,997
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(1,579
-
 
-
 
 
(1,579
-
 
-
 
-
 
 
(1,579
)
Total stockholders' equity (deficit)
 
1,347,870
 
93,139
 
(137,971
43,253
 
 
1,346,291
 
140,805
 
243,612
 
(384,417
 
1,346,291
Total liabilities and stockholders' equity
$
1,799,504
$
2,385,405
$
1,095,172
$
(964,572
$
4,315,509
$
442,485
$
1,222,892
$
(402,124
$
5,578,762
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
 
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
327,119
$
98,926
$
1,515
$
-
 
$
427,560
$
14,120
$
22,064
$
-
 
$
463,744
Reinsurance recoverables and trade receivables, net
 
-
 
43,259
 
-
 
-
 
 
43,259
 
186,010
 
32,520
 
-
 
 
261,789
Inventories, net
 
-
 
56,396
 
-
 
-
 
 
56,396
 
-
 
-
 
-
 
 
56,396
Prepaid expenses
 
22,475
 
34,956
 
20
 
-
 
 
57,451
 
-
 
-
 
-
 
 
57,451
Investments, fixed maturities and marketable equities
 
21,228
 
-
 
-
 
-
 
 
21,228
 
160,455
 
913,655
 
-
 
 
1,095,338
Investments, other
 
-
 
100
 
50,553
 
-
 
 
50,653
 
65,212
 
125,900
 
-
 
 
241,765
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
93,043
 
-
 
 
93,043
Other assets
 
118
 
69,671
 
28,828
 
-
 
 
98,617
 
1,212
 
157
 
-
 
 
99,986
Related party assets
 
1,032,663
 
127,751
 
9
 
(975,683
)(c)
 
184,740
 
8,846
 
514
 
(12,065
)(c)
 
182,035
 
 
1,403,603
 
431,059
 
80,925
 
(975,683
 
939,904
 
435,855
 
1,187,853
 
(12,065
 
2,551,547
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
239,541
 
-
 
-
 
140,100
(b)
 
379,641
 
-
 
-
 
(379,641
)(b)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
81,421
 
251,807
 
-
 
 
333,228
 
-
 
-
 
-
 
 
333,228
Buildings and improvements
 
-
 
184,053
 
1,013,822
 
-
 
 
1,197,875
 
-
 
-
 
-
 
 
1,197,875
Furniture and equipment
 
136
 
292,621
 
18,385
 
-
 
 
311,142
 
-
 
-
 
-
 
 
311,142
Rental trailers and other rental equipment
 
-
 
317,476
 
-
 
-
 
 
317,476
 
-
 
-
 
-
 
 
317,476
Rental trucks
 
-
 
2,154,688
 
-
 
-
 
 
2,154,688
 
-
 
-
 
-
 
 
2,154,688
 
 
136
 
3,030,259
 
1,284,014
 
-
 
 
4,314,409
 
-
 
-
 
-
 
 
4,314,409
Less:  Accumulated depreciation
 
(116
(1,185,796
(373,443
-
 
 
(1,559,355
-
 
-
 
-
 
 
(1,559,355
)
Total property, plant and equipment
 
20
 
1,844,463
 
910,571
 
-
 
 
2,755,054
 
-
 
-
 
-
 
 
2,755,054
Total assets
$
1,643,164
$
2,275,522
$
991,496
$
(835,583
$
4,074,599
$
435,855
$
1,187,853
$
(391,706
$
5,306,601
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
 
 
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
110
$
345,864
$
4,378
$
-
 
$
350,352
$
-
$
8,139
$
-
 
$
358,491
Notes, loans and leases payable
 
-
 
881,766
 
780,079
 
-
 
 
1,661,845
 
-
 
-
 
-
 
 
1,661,845
Policy benefits and losses, claims and loss expenses payable
 
-
 
380,824
 
-
 
-
 
 
380,824
 
330,184
 
404,040
 
-
 
 
1,115,048
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
510,789
 
-
 
 
510,789
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
3,157
 
4,137
 
-
 
 
7,294
Deferred income
 
-
 
30,217
 
-
 
-
 
 
30,217
 
-
 
-
 
-
 
 
30,217
Deferred income taxes
 
412,089
 
-
 
-
 
-
 
 
412,089
 
(36,241
17,810
 
-
 
 
393,658
Related party liabilities
 
-
 
638,448
 
347,248
 
(975,683
)(c)
 
10,013
 
1,844
 
208
 
(12,065
)(c)
 
-
Total liabilities
 
412,199
 
2,277,119
 
1,131,705
 
(975,683
 
2,845,340
 
298,944
 
945,123
 
(12,065
 
4,077,342
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
1
 
1
 
(2
)(b)
 
10,497
 
3,301
 
2,500
 
(5,801
)(b)
 
10,497
Additional paid-in capital
 
438,378
 
121,230
 
147,941
 
(269,171
)(b)
 
438,378
 
91,120
 
26,271
 
(117,601
)(b)
 
438,168
Accumulated other comprehensive income (loss)
 
(22,680
(62,325
-
 
62,325
(b)
 
(22,680
4,568
 
37,567
 
(42,135
)(b)
 
(22,680
)
Retained earnings (deficit)
 
1,482,420
 
(58,797
(288,151
346,948
(b)
 
1,482,420
 
37,922
 
176,392
 
(214,104
)(b)
 
1,482,630
Cost of common shares in treasury, net
 
(525,653
-
 
-
 
-
 
 
(525,653
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
-
 
-
 
-
 
 
(151,997
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(1,706
-
 
-
 
 
(1,706
-
 
-
 
-
 
 
(1,706
)
Total stockholders' equity (deficit)
 
1,230,965
 
(1,597
(140,209
140,100
 
 
1,229,259
 
136,911
 
242,730
 
(379,641
 
1,229,259
Total liabilities and stockholders' equity
$
1,643,164
$
2,275,522
$
991,496
$
(835,583
$
4,074,599
$
435,855
$
1,187,853
$
(391,706
$
5,306,601
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables