XML 36 R61.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Cash Flow Statement by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flow from operating activities:    
Net earnings $ 80,569 $ 78,223
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 63,641 54,068
Amortization of deferred policy acquisition costs 2,811 4,375
Change in allowance for losses on trade receivables (102) 135
Change in allowance for inventory reserves 695 1,377
Net gain on sale of real and personal property (7,516) (9,710)
Net gain on sale of investments 39 (3,516)
Deferred income taxes 4,641 32,446
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 23,486 (37,146)
Inventories (5,398) (393)
Prepaid expenses 267 1,150
Capitalization of deferred policy acquisition costs (5,420) (4,518)
Other assets 20,518 10,586
Related party assets 139,519 (3,198)
Accounts payable and accrued expenses 47,981 17,534
Policy benefits and losses, claims and loss expenses payable (24,242) 4,517
Other policyholders' funds and liabilities (1,884) (1,084)
Deferred income 6,457 8,328
Related party liabilities 1,531 245
Net cash provided by operating activities 347,593 153,419
Purchase of:    
Property, plant and equipment (157,786) (215,779)
Short term investments (55,075) (66,363)
Equity securities   (8,759)
Real estate   (12)
Mortgage loans (14,452) (36,202)
Proceeds from sale of:    
Property, plant and equipment 62,426 55,010
Short term investments 66,393 79,877
Equity securities   8,800
Real estate 4 34
Mortgage loans 11,547 17,992
Net cash used by investing activities (112,515) (173,967)
Cash flow from financing activities:    
Borrowings from credit facilities 26,187 58,558
Principal repayments on credit facilities (61,142) (42,252)
Debt issuance costs   (560)
Capital lease payments (3,888) (1,727)
Leveraged Employee Stock Ownership Plan - repayments from loan 162 280
Securitization deposits (908) 27,953
Preferred stock redemption paid   (144,289)
Preferred stock dividends paid   (3,077)
Contribution to related party   (518)
Investment contract deposits 28,993 2,588
Investment contract withdrawals (7,967) (8,195)
Net cash used by financing activities (18,563) (111,239)
Effects of exchange rate on cash (376) 44
Increase (decrease) in cash and cash equivalents 216,139 (131,743)
Cash and cash equivalents at the beginning of period 350,100 375,496
Cash and cash equivalents at the end of the period 566,239 243,753
Property and Casualty Insurance
   
Cash flow from operating activities:    
Net earnings 1,681 [1] 1,234 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Net gain on sale of investments 12 [1] 21 [2]
Deferred income taxes (236) [1] 210 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 38,152 [1] (1,229) [2]
Other assets 1,164 [1] 215 [2]
Related party assets (222) [1] (7) [2]
Policy benefits and losses, claims and loss expenses payable (42,772) [1] 1,726 [2]
Other policyholders' funds and liabilities (703) [1] 141 [2]
Related party liabilities 105 [1] (363) [2]
Net cash provided by operating activities (2,819) [1] 1,948 [2]
Purchase of:    
Short term investments (22,430) [1] (15,853) [2]
Real estate   (12) [2]
Mortgage loans (1,821) [1] (11,639) [2]
Proceeds from sale of:    
Short term investments 19,710 [1] 19,134 [2]
Real estate   34 [2]
Mortgage loans 577 [1] 9,915 [2]
Net cash used by investing activities 446 [1] 2,856 [2]
Cash flow from financing activities:    
Increase (decrease) in cash and cash equivalents (2,373) [1] 4,804 [2]
Cash and cash equivalents at the beginning of period 15,462 [3] 14,700 [2]
Cash and cash equivalents at the end of the period 13,089 [4] 19,504 [2]
Life Insurance
   
Cash flow from operating activities:    
Net earnings 901 [1] 1,367 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Amortization of deferred policy acquisition costs 2,811 [1] 4,375 [2]
Change in allowance for losses on trade receivables   2 [2]
Net gain on sale of investments 27 [1] (3,049) [2]
Deferred income taxes 478 [1] 2,094 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (2,250) [1] (26,335) [2]
Capitalization of deferred policy acquisition costs (5,420) [1] (4,518) [2]
Other assets (39) [1] (25) [2]
Accounts payable and accrued expenses (645) [1] 18,018 [2]
Policy benefits and losses, claims and loss expenses payable 11,753 [1] 12,724 [2]
Other policyholders' funds and liabilities (1,181) [1] (1,225) [2]
Related party liabilities (21) [1] (28) [2]
Net cash provided by operating activities 6,414 [1] 3,400 [2]
Purchase of:    
Short term investments (37,965) [1] (50,510) [2]
Mortgage loans   (2,984) [2]
Proceeds from sale of:    
Short term investments 46,683 [1] 60,743 [2]
Real estate 4 [1]  
Mortgage loans 1,868 [1] 628 [2]
Net cash used by investing activities (19,392) [1] (1,965) [2]
Cash flow from financing activities:    
Investment contract deposits 28,993 [1] 2,588 [2]
Investment contract withdrawals (7,967) [1] (8,195) [2]
Net cash used by financing activities 21,026 [1] (5,607) [2]
Increase (decrease) in cash and cash equivalents 8,048 [1] (4,172) [2]
Cash and cash equivalents at the beginning of period 25,410 [3] 37,301 [2]
Cash and cash equivalents at the end of the period 33,458 [4] 33,129 [2]
Eliminations
   
Cash flow from operating activities:    
Net earnings (2,582) (2,758)
Earnings from consolidated entities 2,582 2,601
Net change in other operating assets and liabilities:    
Related party assets (5,320) [5] (7,715) [5]
Net cash provided by operating activities (5,320) (7,872)
Purchase of:    
Short term investments 5,320 [5]  
Mortgage loans   26,177 [5]
Proceeds from sale of:    
Mortgage loans   (26,177) [5]
Net cash used by investing activities 5,320  
Cash flow from financing activities:    
Preferred stock redemption paid   7,708 [5]
Preferred stock dividends paid   164 [6]
Net cash used by financing activities   7,872
Moving and Storage Consolidations
   
Cash flow from operating activities:    
Net earnings 80,569 78,380
Earnings from consolidated entities (2,582) (2,601)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 63,641 54,068
Change in allowance for losses on trade receivables (102) 133
Change in allowance for inventory reserves 695 1,377
Net gain on sale of real and personal property (7,516) (9,710)
Net gain on sale of investments   (488)
Deferred income taxes 4,399 30,142
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (12,416) (9,582)
Inventories (5,398) (393)
Prepaid expenses 267 1,150
Other assets 19,393 10,396
Related party assets 145,061 4,524
Accounts payable and accrued expenses 48,626 (484)
Policy benefits and losses, claims and loss expenses payable 6,777 (9,933)
Deferred income 6,457 8,328
Related party liabilities 1,447 636
Net cash provided by operating activities 349,318 155,943
Purchase of:    
Property, plant and equipment (157,786) (215,779)
Equity securities   (8,759)
Mortgage loans (12,631) (47,756)
Proceeds from sale of:    
Property, plant and equipment 62,426 55,010
Equity securities   8,800
Mortgage loans 9,102 33,626
Net cash used by investing activities (98,889) (174,858)
Cash flow from financing activities:    
Borrowings from credit facilities 26,187 58,558
Principal repayments on credit facilities (61,142) (42,252)
Debt issuance costs   (560)
Capital lease payments (3,888) (1,727)
Leveraged Employee Stock Ownership Plan - repayments from loan 162 280
Securitization deposits (908) 27,953
Preferred stock redemption paid   (151,997)
Preferred stock dividends paid   (3,241)
Contribution to related party   (518)
Net cash used by financing activities (39,589) (113,504)
Effects of exchange rate on cash (376) 44
Increase (decrease) in cash and cash equivalents 210,464 (132,375)
Cash and cash equivalents at the beginning of period 309,228 323,495
Cash and cash equivalents at the end of the period 519,692 191,120
AMERCO /NV/
   
Cash flow from operating activities:    
Net earnings 80,569 78,380
Earnings from consolidated entities (66,615) (63,851)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 1 1
Net gain on sale of investments   (488)
Deferred income taxes 4,399 30,142
Net change in other operating assets and liabilities:    
Prepaid expenses 9,496 8,958
Other assets 3 160
Related party assets (1,488) 12
Accounts payable and accrued expenses 27,709 911
Net cash provided by operating activities 54,074 54,225
Purchase of:    
Equity securities   (8,759)
Proceeds from sale of:    
Equity securities   8,800
Net cash used by investing activities   41
Cash flow from financing activities:    
Proceeds from (repayment of) intercompany loans (55,326) (78,996)
Preferred stock redemption paid   (151,997)
Preferred stock dividends paid   (3,241)
Contribution to related party   (518)
Net cash used by financing activities (55,326) (234,752)
Increase (decrease) in cash and cash equivalents (1,252) (180,486)
Cash and cash equivalents at the beginning of period 201,502 250,104
Cash and cash equivalents at the end of the period 200,250 69,618
U-Haul
   
Cash flow from operating activities:    
Net earnings 63,331 60,184
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 59,836 50,815
Change in allowance for losses on trade receivables (102) 133
Change in allowance for inventory reserves 695 1,377
Net gain on sale of real and personal property (7,516) (9,414)
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (12,416) (9,582)
Inventories (5,398) (393)
Prepaid expenses (9,063) (7,623)
Other assets 19,649 9,108
Related party assets 146,547 4,527
Accounts payable and accrued expenses 20,736 (1,286)
Policy benefits and losses, claims and loss expenses payable 6,777 (9,933)
Deferred income 6,457 8,328
Related party liabilities 1,447 636
Net cash provided by operating activities 290,980 96,877
Purchase of:    
Property, plant and equipment (131,874) (214,039)
Mortgage loans (5,048) (5)
Proceeds from sale of:    
Property, plant and equipment 62,426 54,501
Mortgage loans 8,029  
Net cash used by investing activities (66,467) (159,543)
Cash flow from financing activities:    
Borrowings from credit facilities 26,187 28,558
Principal repayments on credit facilities (55,254) (21,673)
Debt issuance costs   (474)
Capital lease payments (3,888) (1,727)
Leveraged Employee Stock Ownership Plan - repayments from loan 162 280
Securitization deposits (908) 27,953
Proceeds from (repayment of) intercompany loans 21,300 77,734
Net cash used by financing activities (12,401) 110,651
Effects of exchange rate on cash (376) 44
Increase (decrease) in cash and cash equivalents 211,736 48,029
Cash and cash equivalents at the beginning of period 106,951 72,634
Cash and cash equivalents at the end of the period 318,687 120,663
Real Estate
   
Cash flow from operating activities:    
Net earnings 702 1,066
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 3,804 3,252
Net gain on sale of real and personal property   (296)
Net change in other operating assets and liabilities:    
Prepaid expenses (166) (185)
Other assets (259) 1,128
Related party assets 2 (15)
Accounts payable and accrued expenses 181 (109)
Net cash provided by operating activities 4,264 4,841
Purchase of:    
Property, plant and equipment (25,912) (1,740)
Mortgage loans (7,583) (47,751)
Proceeds from sale of:    
Property, plant and equipment   509
Mortgage loans 1,073 33,626
Net cash used by investing activities (32,422) (15,356)
Cash flow from financing activities:    
Borrowings from credit facilities   30,000
Principal repayments on credit facilities (5,888) (20,579)
Debt issuance costs   (86)
Proceeds from (repayment of) intercompany loans 34,026 1,262
Net cash used by financing activities 28,138 10,597
Increase (decrease) in cash and cash equivalents (20) 82
Cash and cash equivalents at the beginning of period 775 757
Cash and cash equivalents at the end of the period 755 839
Eliminations
   
Cash flow from operating activities:    
Net earnings (64,033) (61,250)
Earnings from consolidated entities 64,033 61,250
Fixed maturities investments
   
Purchase of:    
Payments to acquire investments (50,553) (75,059)
Proceeds from sale of:    
Proceeds from sale of acquired investments 23,978 66,035
Fixed maturities investments | Property and Casualty Insurance
   
Purchase of:    
Payments to acquire investments (9,576) [1] (7,831) [2]
Proceeds from sale of:    
Proceeds from sale of acquired investments 12,983 [1] 8,649 [2]
Fixed maturities investments | Life Insurance
   
Purchase of:    
Payments to acquire investments (40,977) [1] (67,228) [2]
Proceeds from sale of:    
Proceeds from sale of acquired investments 10,995 [1] 57,386 [2]
Preferred stock investments
   
Purchase of:    
Payments to acquire investments   (541)
Proceeds from sale of:    
Proceeds from sale of acquired investments 1,003 1,000
Preferred stock investments | Property and Casualty Insurance
   
Purchase of:    
Payments to acquire investments   (541) [2]
Proceeds from sale of:    
Proceeds from sale of acquired investments $ 1,003 [1] $ 1,000 [2]
[1] Balance for the period ended March 31, 2012
[2] Balance for the period ended March 31, 2011
[3] Balances as of December 31, 2011
[4] Balances as of March 31, 2012
[5] Eliminate intercompany investments
[6] Eliminate preferred stock dividends paid to affiliate