XML 76 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Operations by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Revenues:    
Self-moving equipment rentals $ 466,994 $ 446,548
Self-storage revenues 34,736 31,828
Self-moving and self-storage products and service sales 67,178 64,378
Property management fees 4,860 4,735
Life insurance premiums 46,426 50,999
Property and casualty insurance premiums 7,243 6,898
Net investment and interest income 12,257 17,263
Other revenue 25,722 20,316
Total revenues 665,416 642,965
Costs and expenses:    
Operating expenses 283,393 271,975
Commission expenses 61,107 56,952
Cost of sales 32,227 32,778
Benefits and losses 46,078 49,930
Amortization of deferred policy acquisition costs 2,811 4,375
Lease expense 32,796 34,234
Depreciation net of (gains) losses on disposals 56,125 44,358
Total costs and expenses 514,537 494,602
Earnings from operations 150,879 148,363
Interest income (expense) (23,491) (22,633)
Total pretax earnings (loss) 127,388 125,730
Income tax expense (46,819) (47,507)
Net earnings 80,569 78,223
Less: Excess of redemption value over carrying value of preferred shares redeemed   (5,908)
Preferred stock dividends paid   (3,077)
Earnings available to common shareholders 80,569 69,238
Property and Casualty Insurance
   
Revenues:    
Property and casualty insurance premiums 7,243 [1] 6,898 [2]
Net investment and interest income 2,200 [1] 2,234 [2]
Total revenues 9,443 [1] 9,132 [2]
Costs and expenses:    
Operating expenses 3,290 [1] 2,774 [2]
Benefits and losses 3,566 [1] 4,459 [2]
Total costs and expenses 6,856 [1] 7,233 [2]
Earnings (loss) from operations before subsidiaries 2,587 [1] 1,899 [2]
Earnings from operations 2,587 [1] 1,899 [2]
Total pretax earnings (loss) 2,587 [1] 1,899 [2]
Income tax expense (906) [1] (665) [2]
Net earnings 1,681 [3] 1,234 [4]
Earnings available to common shareholders 1,681 [1] 1,234 [2]
Life Insurance
   
Revenues:    
Life insurance premiums 46,426 [1] 50,999 [2]
Net investment and interest income 7,010 [1] 8,538 [2]
Other revenue 446 [1] 462 [2]
Total revenues 53,882 [1] 59,999 [2]
Costs and expenses:    
Operating expenses 7,155 [1] 8,118 [2]
Benefits and losses 42,512 [1] 45,471 [2]
Amortization of deferred policy acquisition costs 2,811 [3] 4,375 [4]
Total costs and expenses 52,478 [1] 57,964 [2]
Earnings (loss) from operations before subsidiaries 1,404 [1] 2,035 [2]
Earnings from operations 1,404 [1] 2,035 [2]
Total pretax earnings (loss) 1,404 [1] 2,035 [2]
Income tax expense (503) [1] (668) [2]
Net earnings 901 [3] 1,367 [4]
Earnings available to common shareholders 901 [1] 1,367 [2]
Eliminations
   
Revenues:    
Self-moving equipment rentals (321) [5] (337) [5]
Net investment and interest income (88) [6] (538) [6],[7]
Other revenue (349) [6] (290) [6]
Total revenues (758) (1,165)
Costs and expenses:    
Operating expenses (657) [5],[6] (618) [5],[6]
Lease expense (30) [6] (306) [6]
Total costs and expenses (687) (924)
Earnings (loss) from operations before subsidiaries (71) (241)
Equity in earnings of subsidiaries (2,582) [8] (2,601) [8]
Earnings from operations (2,653) (2,842)
Interest income (expense) 71 [6] 84 [6]
Total pretax earnings (loss) (2,582) (2,758)
Net earnings (2,582) (2,758)
Preferred stock dividends paid   164 [7]
Earnings available to common shareholders (2,582) (2,594)
Moving and Storage Consolidations
   
Revenues:    
Self-moving equipment rentals 467,315 446,885
Self-storage revenues 34,736 31,828
Self-moving and self-storage products and service sales 67,178 64,378
Property management fees 4,860 4,735
Net investment and interest income 3,135 7,029
Other revenue 25,625 20,144
Total revenues 602,849 574,999
Costs and expenses:    
Operating expenses 273,605 261,701
Commission expenses 61,107 56,952
Cost of sales 32,227 32,778
Lease expense 32,826 34,540
Depreciation net of (gains) losses on disposals 56,125 44,358
Total costs and expenses 455,890 430,329
Earnings (loss) from operations before subsidiaries 146,959 144,670
Equity in earnings of subsidiaries 2,582 2,601
Earnings from operations 149,541 147,271
Interest income (expense) (23,562) (22,717)
Total pretax earnings (loss) 125,979 124,554
Income tax expense (45,410) (46,174)
Net earnings 80,569 78,380
Less: Excess of redemption value over carrying value of preferred shares redeemed   (5,908)
Preferred stock dividends paid   (3,241)
Earnings available to common shareholders 80,569 69,231
AMERCO /NV/
   
Revenues:    
Net investment and interest income 1,253 1,719
Other revenue 81  
Total revenues 1,334 1,719
Costs and expenses:    
Operating expenses 3,462 2,728
Lease expense 24 22
Depreciation net of (gains) losses on disposals 1 1
Total costs and expenses 3,487 2,751
Earnings (loss) from operations before subsidiaries (2,153) (1,032)
Equity in earnings of subsidiaries 66,615 63,851
Earnings from operations 64,462 62,819
Interest income (expense) 24,660 24,467
Total pretax earnings (loss) 89,122 87,286
Income tax expense (8,553) (8,906)
Net earnings 80,569 78,380
Less: Excess of redemption value over carrying value of preferred shares redeemed   (5,908)
Preferred stock dividends paid   (3,241)
Earnings available to common shareholders 80,569 69,231
U-Haul
   
Revenues:    
Self-moving equipment rentals 467,315 446,885
Self-storage revenues 34,452 31,512
Self-moving and self-storage products and service sales 67,178 64,378
Property management fees 4,860 4,735
Net investment and interest income 1,688 5,160
Other revenue 27,167 21,531
Total revenues 602,660 574,201
Costs and expenses:    
Operating expenses 290,311 277,728
Commission expenses 61,107 56,952
Cost of sales 32,227 32,778
Lease expense 32,797 34,511
Depreciation net of (gains) losses on disposals 52,320 41,401
Total costs and expenses 468,762 443,370
Earnings (loss) from operations before subsidiaries 133,898 130,831
Earnings from operations 133,898 130,831
Interest income (expense) (34,154) (34,282)
Total pretax earnings (loss) 99,744 96,549
Income tax expense (36,413) (36,365)
Net earnings 63,331 60,184
Earnings available to common shareholders 63,331 60,184
Real Estate
   
Revenues:    
Self-storage revenues 284 316
Net investment and interest income 194 150
Other revenue 21,085 19,747
Total revenues 21,563 20,213
Costs and expenses:    
Operating expenses 2,540 2,379
Lease expense 5 7
Depreciation net of (gains) losses on disposals 3,804 2,956
Total costs and expenses 6,349 5,342
Earnings (loss) from operations before subsidiaries 15,214 14,871
Earnings from operations 15,214 14,871
Interest income (expense) (14,068) (12,902)
Total pretax earnings (loss) 1,146 1,969
Income tax expense (444) (903)
Net earnings 702 1,066
Earnings available to common shareholders 702 1,066
Eliminations
   
Revenues:    
Other revenue (22,708) [6] (21,134) [6]
Total revenues (22,708) (21,134)
Costs and expenses:    
Operating expenses (22,708) [6] (21,134) [6]
Total costs and expenses (22,708) (21,134)
Equity in earnings of subsidiaries (64,033) [8] (61,250) [8]
Earnings from operations (64,033) (61,250)
Total pretax earnings (loss) (64,033) (61,250)
Net earnings (64,033) (61,250)
Earnings available to common shareholders $ (64,033) $ (61,250)
[1] Balances for the quarter ended March 31, 2012
[2] Balances for the quarter ended March 31, 2011
[3] Balance for the period ended March 31, 2012
[4] Balance for the period ended March 31, 2011
[5] Eliminate intercompany premiums
[6] Eliminate intercompany lease /interest income
[7] Eliminate preferred stock dividends paid to affiliates
[8] Eliminate equity in earnings of subsidiaries