XML 59 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Outstanding and Weighted Average Common Shares (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Changes in Outstanding Common Shares

The following table provides the changes in our outstanding common shares:

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In millions)

 

Balance at January 1

 

 

316.5

 

 

 

286.0

 

 

 

285.8

 

Shares issued

 

 

 

 

 

28.8

 

 

 

 

Activity related to restricted stock awards, net

 

 

0.8

 

 

 

1.1

 

 

 

0.8

 

Stock options exercised

 

 

0.2

 

 

 

0.2

 

 

 

0.2

 

PSU vested

 

 

0.2

 

 

 

0.4

 

 

 

0.6

 

Shares repurchased (a)

 

 

(2.6

)

 

 

 

 

 

(1.4

)

Balance at December 31

 

 

315.1

 

 

 

316.5

 

 

 

286.0

 

(a)

See Note 18, Share Repurchase Plan.

Net Income (Loss) and Computation of Basic and Diluted Earnings Per Share

The following table presents the calculation of basic and diluted earnings per share:

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In millions, except per share amounts)

 

Net Income (Loss) Attributable to Hess Corporation Common Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of income taxes

 

$

(3,941

)

 

$

(6,076

)

 

$

(2,959

)

Less: Net income (loss) attributable to noncontrolling interests

 

 

133

 

 

 

56

 

 

 

49

 

Net income (loss) from continuing operations attributable to Hess Corporation

 

 

(4,074

)

 

 

(6,132

)

 

 

(3,008

)

Less: Preferred stock dividends

 

 

46

 

 

 

41

 

 

 

 

Net income (loss) from continuing operations attributable to Hess Corporation Common Stockholders

 

 

(4,120

)

 

 

(6,173

)

 

 

(3,008

)

Income (loss) from discontinued operations, net of income taxes

 

 

 

 

 

 

 

 

(48

)

Net income (loss) attributable to Hess Corporation Common Stockholders

 

$

(4,120

)

 

$

(6,173

)

 

$

(3,056

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

314.1

 

 

 

309.9

 

 

 

283.6

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

Restricted common stock

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

 

 

 

Performance share units

 

 

 

 

 

 

 

 

 

Mandatory Convertible Preferred stock

 

 

 

 

 

 

 

 

 

Diluted

 

 

314.1

 

 

 

309.9

 

 

 

283.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Attributable to Hess Corporation per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(13.12

)

 

$

(19.92

)

 

$

(10.61

)

Discontinued operations

 

 

 

 

 

 

 

 

(0.17

)

Net income (loss) per common share

 

$

(13.12

)

 

$

(19.92

)

 

$

(10.78

)

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(13.12

)

 

$

(19.92

)

 

$

(10.61

)

Discontinued operations

 

 

 

 

 

 

 

 

(0.17

)

Net income (loss) per common share

 

$

(13.12

)

 

$

(19.92

)

 

$

(10.78

)

 

Summary of Antidilutive Shares Excluded from Computation of Diluted Shares

The following table summarizes the number of antidilutive shares excluded from the computation of diluted shares:

 

 

2017

 

 

2016

 

 

2015

 

Antidilutive shares:

 

(In millions)

 

Restricted common stock

 

 

3.3

 

 

 

3.3

 

 

 

2.9

 

Stock options

 

 

6.4

 

 

 

6.9

 

 

 

6.9

 

Performance share units

 

 

0.6

 

 

 

0.9

 

 

 

1.0

 

Common shares from conversion of preferred stock

 

 

12.8

 

 

 

11.2