XML 45 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity and Comprehensive Income (Loss) (Tables)
3 Months Ended
Jan. 31, 2018
Equity [Abstract]  
Summary of Changes in Equity
The following table summarizes the changes of equity from October 31, 2017 to January 31, 2018 (Dollars in millions, shares in thousands):
 
Capital Stock
 
Treasury Stock
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Greif,
Inc.
Equity
 
Non
controlling
interests
 
Total
Equity
 
Common
Shares
 
Amount
 
Treasury
Shares
 
Amount
 
As of October 31, 2017
47,843

 
$
144.2

 
28,999

 
$
(135.6
)
 
$
1,360.5

 
$
(358.2
)
 
$
1,010.9

 
$
36.6

 
$
1,047.5

Net income
 
 
 
 
 
 
 
 
56.5

 
 
 
56.5

 
3.6

 
60.1

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
- foreign currency translation
 
 
 
 
 
 
 
 
 
 
38.0

 
38.0

 
0.4

 
38.4

- interest rate derivative, net of income tax expense of $2.1 million
 
 
 
 
 
 
 
 
(0.6
)
 
4.5

 
3.9

 
 
 
3.9

- minimum pension liability adjustment, net of immaterial income tax
 
 
 
 
 
 
 
 
 
 
(0.9
)
 
(0.9
)
 
 
 
(0.9
)
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
97.5

 
 
 
101.5

Current period mark to redemption value of redeemable noncontrolling interest
 
 
 
 
 
 
 
 
(1.4
)
 
 
 
(1.4
)
 
 
 
(1.4
)
Net income allocated to redeemable noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 

 
(1.1
)
 
(1.1
)
Dividends paid to Greif, Inc. shareholders
 
 
 
 
 
 
 
 
(24.5
)
 
 
 
(24.5
)
 
 
 
(24.5
)
Dividends paid to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 

 
(0.5
)
 
(0.5
)
Long-term incentive shares issued
82

 
4.9

 
(82
)
 
0.1

 
 
 
 
 
5.0

 
 
 
5.0

As of January 31, 2018
47,925

 
$
149.1

 
28,917

 
$
(135.5
)
 
$
1,390.5

 
$
(316.6
)
 
$
1,087.5

 
$
39.0

 
$
1,126.5

The following table summarizes the changes of equity from October 31, 2016 to January 31, 2017 (Dollars in millions, shares in thousands):
 
Capital Stock
 
Treasury Stock
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Greif,
Inc.
Equity
 
Non
controlling
interests
 
Total
Equity
 
Common
Shares
 
Amount
 
Treasury
Shares
 
Amount
 
As of October 31, 2016
47,792

 
$
141.4

 
29,050

 
$
(135.6
)
 
$
1,340.0

 
$
(398.4
)
 
$
947.4

 
$
10.5

 
$
957.9

Net income
 
 
 
 
 
 
 
 
5.4

 
 
 
5.4

 
2.6

 
8.0

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 

- foreign currency translation
 
 
 
 
 
 
 
 
 
 
(7.5
)
 
(7.5
)
 
(1.7
)
 
(9.2
)
- interest rate derivative, net of tax
 
 
 
 
 
 
 
 
 
 
4.6

 
4.6

 
 
 
4.6

- minimum pension liability adjustment, net of immaterial income tax
 
 
 
 
 
 
 
 
 
 
28.1

 
28.1

 
 
 
28.1

Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
30.6

 
 
 
31.5

Current period mark to redemption value of redeemable noncontrolling interest
 
 
 
 
 
 
 
 

 
 
 

 
 
 

Net income allocated to redeemable noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 

 
(1.0
)
 
(1.0
)
Other
 
 
 
 
 
 
 
 
 
 
 
 

 
0.1

 
0.1

Dividends paid to Greif, Inc. shareholders
 
 
 
 
 
 
 
 
(24.5
)
 
 
 
(24.5
)
 
 
 
(24.5
)
Dividends paid to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
 


 
(0.3
)
 
(0.3
)
Long-term incentive shares issued
29

 
1.5

 
(29
)
 

 
 
 
 
 
1.5

 
 
 
1.5

As of January 31, 2017
47,821

 
$
142.9

 
29,021

 
$
(135.6
)
 
$
1,320.9

 
$
(373.2
)
 
$
955.0

 
$
10.2

 
$
965.2

Schedule of Accumulated Other Comprehensive Income (Loss)
The following table provides the rollforward of accumulated other comprehensive income (loss) for the three months ended January 31, 2018:
(in millions)
Foreign
Currency
Translation
 
Interest Rate Derivative
 
Minimum
Pension
Liability
Adjustment
 
Accumulated
Other
Comprehensive
Income (Loss)
Balance as of October 31, 2017
$
(249.3
)
 
$
5.1

 
$
(114.0
)
 
$
(358.2
)
Other Comprehensive Income (Loss)
38.0

 
4.5

 
(0.9
)
 
41.6

Current-period Other Comprehensive Income (Loss)
38.0

 
4.5

 
(0.9
)
 
41.6

Balance as of January 31, 2018
$
(211.3
)
 
$
9.6

 
$
(114.9
)
 
$
(316.6
)
The following table provides the rollforward of accumulated other comprehensive income (loss) for the three months ended January 31, 2017:
(in millions)
Foreign Currency
Translation
 
Interest Rate Derivative
 
Minimum Pension
Liability Adjustment
 
Accumulated Other
Comprehensive
Income (Loss)
Balance as of October 31, 2016
$
(270.2
)
 
$

 
$
(128.2
)
 
$
(398.4
)
Other Comprehensive Income (Loss)
(7.5
)
 
4.6

 
28.1

 
25.2

Current-period Other Comprehensive Income (Loss)
(7.5
)

4.6

 
28.1

 
25.2

Balance as of January 31, 2017
$
(277.7
)

$
4.6

 
$
(100.1
)
 
$
(373.2
)