XML 38 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
Operating Segments (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Summary of Financial Information for Operating Segments
The following tables set forth summarized financial information for the Company’s natural gas, marketing & production, and corporate & other operations.
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
Marketing &
 
Corporate &
 
 
 
 
 
Operations
 
Production
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
14,846,487
 
$
2,404,029
 
$
-
 
$
17,250,516
 
Intersegment elimination
 
 
(78,704)
 
 
(1,125,730)
 
 
-
 
 
(1,204,434)
 
Total operating revenue
 
 
14,767,783
 
 
1,278,299
 
 
-
 
 
16,046,082
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
7,552,789
 
 
2,197,299
 
 
-
 
 
9,750,088
 
Intersegment elimination
 
 
(78,704)
 
 
(1,125,730)
 
 
-
 
 
(1,204,434)
 
Total cost of sales
 
 
7,474,085
 
 
1,071,569
 
 
-
 
 
8,545,654
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
$
7,293,698
 
$
206,730
 
$
-
 
$
7,500,428
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
8,232,263
 
 
222,141
 
 
949,182
 
 
9,403,586
 
Intersegment elimination
 
 
(26,345)
 
 
-
 
 
-
 
 
(26,345)
 
Total operating expenses
 
 
8,205,918
 
 
222,141
 
 
949,182
 
 
9,377,241
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
$
(912,220)
 
$
(15,411)
 
$
(949,182)
 
$
(1,876,813)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
 
$
(868,587)
 
$
(21,636)
 
$
(821,851)
 
$
(1,712,074)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS
 
$
-
 
$
-
 
$
212,879
 
$
212,879
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
(868,587)
 
$
(21,636)
 
$
(608,972)
 
$
(1,499,195)
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
Marketing &
 
Corporate &
 
 
 
 
 
Operations
 
Production
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
19,055,806
 
$
3,071,792
 
$
-
 
$
22,127,598
 
Intersegment elimination
 
 
(78,801)
 
 
(1,548,878)
 
 
-
 
 
(1,627,679)
 
Total operating revenue
 
 
18,977,005
 
 
1,522,914
 
 
-
 
 
20,499,919
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
10,750,435
 
 
2,985,036
 
 
-
 
 
13,735,471
 
Intersegment elimination
 
 
(78,801)
 
 
(1,548,878)
 
 
-
 
 
(1,627,679)
 
Total cost of sales
 
 
10,671,634
 
 
1,436,158
 
 
-
 
 
12,107,792
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
$
8,305,371
 
$
86,756
 
$
-
 
$
8,392,127
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
8,334,948
 
 
1,401,544
 
 
420,429
 
 
10,156,921
 
Intersegment elimination
 
 
(500)
 
 
-
 
 
(25,245)
 
 
(25,745)
 
Total operating expenses
 
 
8,334,448
 
 
1,401,544
 
 
395,184
 
 
10,131,176
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
$
(29,077)
 
$
(1,314,788)
 
$
(395,184)
 
$
(1,739,049)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
 
$
(317,705)
 
$
(849,438)
 
$
(326,356)
 
$
(1,493,499)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS
 
$
-
 
$
-
 
$
64,881
 
$
64,881
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
(317,705)
 
$
(849,438)
 
$
(261,475)
 
$
(1,428,618)
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
Marketing &
 
Corporate &
 
 
 
 
 
Operations
 
Production
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
66,213,374
 
$
7,030,500
 
$
-
 
$
73,243,874
 
Intersegment elimination
 
 
(165,861)
 
 
(3,298,970)
 
 
-
 
 
(3,464,831)
 
Total operating revenue
 
 
66,047,513
 
 
3,731,530
 
 
-
 
 
69,779,043
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
41,501,299
 
 
6,677,428
 
 
-
 
 
48,178,727
 
Intersegment elimination
 
 
(165,861)
 
 
(3,298,970)
 
 
-
 
 
(3,464,831)
 
Total cost of sales
 
 
41,335,438
 
 
3,378,458
 
 
-
 
 
44,713,896
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
$
24,712,075
 
$
353,072
 
$
-
 
$
25,065,147
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
17,046,186
 
 
454,897
 
 
1,828,077
 
 
19,329,160
 
Intersegment elimination
 
 
(62,030)
 
 
-
 
 
-
 
 
(62,030)
 
Total operating expenses
 
 
16,984,156
 
 
454,897
 
 
1,828,077
 
 
19,267,130
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
$
7,727,919
 
$
(101,825)
 
$
(1,828,077)
 
$
5,798,017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
 
$
4,244,773
 
$
(17,995)
 
$
(1,522,095)
 
$
2,704,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS
 
$
-
 
$
-
 
$
649,795
 
$
649,795
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
4,244,773
 
$
(17,995)
 
$
(872,300)
 
$
3,354,478
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
Marketing &
 
Corporate &
 
 
 
 
 
Operations
 
Production
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
75,949,713
 
$
11,001,565
 
$
-
 
$
86,951,278
 
Intersegment elimination
 
 
(165,345)
 
 
(4,789,295)
 
 
-
 
 
(4,954,640)
 
Total operating revenue
 
 
75,784,368
 
 
6,212,270
 
 
-
 
 
81,996,638
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
50,683,583
 
 
10,466,418
 
 
-
 
 
61,150,001
 
Intersegment elimination
 
 
(165,345)
 
 
(4,789,295)
 
 
-
 
 
(4,954,640)
 
Total cost of sales
 
 
50,518,238
 
 
5,677,123
 
 
-
 
 
56,195,361
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
$
25,266,130
 
$
535,147
 
$
-
 
$
25,801,277
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
16,154,832
 
 
1,784,002
 
 
1,641,835
 
 
19,580,669
 
Intersegment elimination
 
 
(500)
 
 
-
 
 
(50,490)
 
 
(50,990)
 
Total operating expenses
 
 
16,154,332
 
 
1,784,002
 
 
1,591,345
 
 
19,529,679
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
$
9,111,798
 
$
(1,248,855)
 
$
(1,591,345)
 
$
6,271,598
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
 
$
5,069,598
 
$
(828,637)
 
$
(1,197,915)
 
$
3,043,046
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS
 
$
-
 
$
-
 
$
546,827
 
$
546,827
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
5,069,598
 
$
(828,637)
 
$
(651,088)
 
$
3,589,873
 
Schedule of Company's Assets by Operating Segment
The following table presents the Company’s assets by reportable segments:
 
 
 
Natural Gas
Operations
 
Marketing &
Production
Operations
 
Corporate &
Other
Operations
 
Consolidated
 
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
$
14,496,247
 
$
1,376,000
 
$
-
 
$
15,872,247
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
202,691,167
 
$
7,607,996
 
$
92,937,648
 
$
303,236,811
 
Intersegment eliminations
 
 
(64,603,706)
 
 
(3,114,626)
 
 
(34,267,501)
 
 
(101,985,833)
 
Total assets
 
$
138,087,461
 
$
4,493,370
 
$
58,670,147
 
$
201,250,978
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
$
14,779,672
 
$
1,376,000
 
$
-
 
$
16,155,672
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
214,030,368
 
$
9,192,830
 
$
100,781,302
 
$
324,004,500
 
Intersegment eliminations
 
 
(68,714,744)
 
 
(2,714,405)
 
 
(38,571,439)
 
 
(110,000,588)
 
Total assets
 
$
145,315,624
 
$
6,478,425
 
$
62,209,863
 
$
214,003,912