XML 60 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Operating Segments
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segments of Operations
Note 13 – Operating Segments
 
The Company’s reportable segments are those that are based on the Company’s method of internal reporting, which generally segregates the strategic business units due to differences in services and regulation. The internal reporting of these operating segments is defined based on the reporting and review process used by the Company’s chief operating officer. The Company primarily separates its state regulated utility businesses from the non-regulated marketing & production business. Transactions between reportable segments are accounted for on the accrual basis, and eliminated prior to external financial reporting. Inter-company eliminations between segments consist primarily of gas sales from the marketing & production operations to the natural gas operations, inter-company accounts receivable and payable, equity, and subsidiary investments.
 
The following tables set forth summarized financial information for the Company’s natural gas, marketing & production, and corporate & other operations.
 
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
Marketing &
 
Corporate &
 
 
 
 
 
Operations
 
Production
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
14,846,487
 
$
2,404,029
 
$
-
 
$
17,250,516
 
Intersegment elimination
 
 
(78,704)
 
 
(1,125,730)
 
 
-
 
 
(1,204,434)
 
Total operating revenue
 
 
14,767,783
 
 
1,278,299
 
 
-
 
 
16,046,082
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
7,552,789
 
 
2,197,299
 
 
-
 
 
9,750,088
 
Intersegment elimination
 
 
(78,704)
 
 
(1,125,730)
 
 
-
 
 
(1,204,434)
 
Total cost of sales
 
 
7,474,085
 
 
1,071,569
 
 
-
 
 
8,545,654
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
$
7,293,698
 
$
206,730
 
$
-
 
$
7,500,428
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
8,232,263
 
 
222,141
 
 
949,182
 
 
9,403,586
 
Intersegment elimination
 
 
(26,345)
 
 
-
 
 
-
 
 
(26,345)
 
Total operating expenses
 
 
8,205,918
 
 
222,141
 
 
949,182
 
 
9,377,241
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
$
(912,220)
 
$
(15,411)
 
$
(949,182)
 
$
(1,876,813)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
 
$
(868,587)
 
$
(21,636)
 
$
(821,851)
 
$
(1,712,074)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS
 
$
-
 
$
-
 
$
212,879
 
$
212,879
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
(868,587)
 
$
(21,636)
 
$
(608,972)
 
$
(1,499,195)
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
Marketing &
 
Corporate &
 
 
 
 
 
Operations
 
Production
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
19,055,806
 
$
3,071,792
 
$
-
 
$
22,127,598
 
Intersegment elimination
 
 
(78,801)
 
 
(1,548,878)
 
 
-
 
 
(1,627,679)
 
Total operating revenue
 
 
18,977,005
 
 
1,522,914
 
 
-
 
 
20,499,919
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
10,750,435
 
 
2,985,036
 
 
-
 
 
13,735,471
 
Intersegment elimination
 
 
(78,801)
 
 
(1,548,878)
 
 
-
 
 
(1,627,679)
 
Total cost of sales
 
 
10,671,634
 
 
1,436,158
 
 
-
 
 
12,107,792
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
$
8,305,371
 
$
86,756
 
$
-
 
$
8,392,127
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
8,334,948
 
 
1,401,544
 
 
420,429
 
 
10,156,921
 
Intersegment elimination
 
 
(500)
 
 
-
 
 
(25,245)
 
 
(25,745)
 
Total operating expenses
 
 
8,334,448
 
 
1,401,544
 
 
395,184
 
 
10,131,176
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
$
(29,077)
 
$
(1,314,788)
 
$
(395,184)
 
$
(1,739,049)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
 
$
(317,705)
 
$
(849,438)
 
$
(326,356)
 
$
(1,493,499)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS
 
$
-
 
$
-
 
$
64,881
 
$
64,881
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
(317,705)
 
$
(849,438)
 
$
(261,475)
 
$
(1,428,618)
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
Marketing &
 
Corporate &
 
 
 
 
 
Operations
 
Production
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
66,213,374
 
$
7,030,500
 
$
-
 
$
73,243,874
 
Intersegment elimination
 
 
(165,861)
 
 
(3,298,970)
 
 
-
 
 
(3,464,831)
 
Total operating revenue
 
 
66,047,513
 
 
3,731,530
 
 
-
 
 
69,779,043
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
41,501,299
 
 
6,677,428
 
 
-
 
 
48,178,727
 
Intersegment elimination
 
 
(165,861)
 
 
(3,298,970)
 
 
-
 
 
(3,464,831)
 
Total cost of sales
 
 
41,335,438
 
 
3,378,458
 
 
-
 
 
44,713,896
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
$
24,712,075
 
$
353,072
 
$
-
 
$
25,065,147
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
17,046,186
 
 
454,897
 
 
1,828,077
 
 
19,329,160
 
Intersegment elimination
 
 
(62,030)
 
 
-
 
 
-
 
 
(62,030)
 
Total operating expenses
 
 
16,984,156
 
 
454,897
 
 
1,828,077
 
 
19,267,130
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
$
7,727,919
 
$
(101,825)
 
$
(1,828,077)
 
$
5,798,017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
 
$
4,244,773
 
$
(17,995)
 
$
(1,522,095)
 
$
2,704,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS
 
$
-
 
$
-
 
$
649,795
 
$
649,795
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
4,244,773
 
$
(17,995)
 
$
(872,300)
 
$
3,354,478
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
Marketing &
 
Corporate &
 
 
 
 
 
Operations
 
Production
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
75,949,713
 
$
11,001,565
 
$
-
 
$
86,951,278
 
Intersegment elimination
 
 
(165,345)
 
 
(4,789,295)
 
 
-
 
 
(4,954,640)
 
Total operating revenue
 
 
75,784,368
 
 
6,212,270
 
 
-
 
 
81,996,638
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
50,683,583
 
 
10,466,418
 
 
-
 
 
61,150,001
 
Intersegment elimination
 
 
(165,345)
 
 
(4,789,295)
 
 
-
 
 
(4,954,640)
 
Total cost of sales
 
 
50,518,238
 
 
5,677,123
 
 
-
 
 
56,195,361
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
$
25,266,130
 
$
535,147
 
$
-
 
$
25,801,277
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
16,154,832
 
 
1,784,002
 
 
1,641,835
 
 
19,580,669
 
Intersegment elimination
 
 
(500)
 
 
-
 
 
(50,490)
 
 
(50,990)
 
Total operating expenses
 
 
16,154,332
 
 
1,784,002
 
 
1,591,345
 
 
19,529,679
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
$
9,111,798
 
$
(1,248,855)
 
$
(1,591,345)
 
$
6,271,598
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
 
$
5,069,598
 
$
(828,637)
 
$
(1,197,915)
 
$
3,043,046
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS
 
$
-
 
$
-
 
$
546,827
 
$
546,827
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
5,069,598
 
$
(828,637)
 
$
(651,088)
 
$
3,589,873
 
 
The following table presents the Company’s assets by reportable segments:
 
 
 
Natural Gas
Operations
 
Marketing &
Production
Operations
 
Corporate &
Other
Operations
 
Consolidated
 
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
$
14,496,247
 
$
1,376,000
 
$
-
 
$
15,872,247
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
202,691,167
 
$
7,607,996
 
$
92,937,648
 
$
303,236,811
 
Intersegment eliminations
 
 
(64,603,706)
 
 
(3,114,626)
 
 
(34,267,501)
 
 
(101,985,833)
 
Total assets
 
$
138,087,461
 
$
4,493,370
 
$
58,670,147
 
$
201,250,978
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
$
14,779,672
 
$
1,376,000
 
$
-
 
$
16,155,672
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
214,030,368
 
$
9,192,830
 
$
100,781,302
 
$
324,004,500
 
Intersegment eliminations
 
 
(68,714,744)
 
 
(2,714,405)
 
 
(38,571,439)
 
 
(110,000,588)
 
Total assets
 
$
145,315,624
 
$
6,478,425
 
$
62,209,863
 
$
214,003,912