XML 26 R79.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings per Share Summary of Earnings Per Share (Detail) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator:                      
Income from continuing operations $ 1,200,689us-gaap_IncomeLossFromContinuingOperations $ (1,514,569)us-gaap_IncomeLossFromContinuingOperations [1] $ (1,493,499)us-gaap_IncomeLossFromContinuingOperations $ 4,536,545us-gaap_IncomeLossFromContinuingOperations $ 2,797,734us-gaap_IncomeLossFromContinuingOperations [2] $ (850,046)us-gaap_IncomeLossFromContinuingOperations [3] $ (429,753)us-gaap_IncomeLossFromContinuingOperations [4] $ 4,334,206us-gaap_IncomeLossFromContinuingOperations $ 2,729,166us-gaap_IncomeLossFromContinuingOperations $ 5,852,141us-gaap_IncomeLossFromContinuingOperations $ 3,195,488us-gaap_IncomeLossFromContinuingOperations
Income from discontinued operations 450,959us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 34,825us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [1] 64,881us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 481,946us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 417,076us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [2] (154,292)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [3] 102,837us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [4] 453,517us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 1,032,611us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 819,138us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 523,829us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income $ 1,651,648us-gaap_NetIncomeLoss $ (1,479,744)us-gaap_NetIncomeLoss [1] $ (1,428,618)us-gaap_NetIncomeLoss $ 5,018,491us-gaap_NetIncomeLoss $ 3,214,810us-gaap_NetIncomeLoss [2] $ (1,004,338)us-gaap_NetIncomeLoss [3] $ (326,916)us-gaap_NetIncomeLoss [4] $ 4,787,723us-gaap_NetIncomeLoss $ 3,761,777us-gaap_NetIncomeLoss $ 6,671,279us-gaap_NetIncomeLoss $ 3,719,317us-gaap_NetIncomeLoss
Denominator:                      
Basic weighted average common shares outstanding                 10,478,312us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,339,002us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,163,814us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive effect of stock options                 0us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants 720us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants 5,865us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants
Dilutive effect of stock based compensation (in shares)                 505us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 0us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 0us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Diluted weighted average common shares outstanding                 10,478,817us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,339,722us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,169,679us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic & diluted earnings per share of common stock:                      
Continuing operations $ 0.11us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.14)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare [1] $ (0.14)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.43us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.27us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare [2] $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare [3] $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare [4] $ 0.52us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.26us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.63us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.39us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Discontinued operations $ 0.05us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare [1] $ 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.05us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.04us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare [2] $ (0.02)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare [3] $ 0.01us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare [4] $ 0.05us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.10us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.08us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.07us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
Net income $ 0.16us-gaap_EarningsPerShareBasicAndDiluted $ (0.14)us-gaap_EarningsPerShareBasicAndDiluted [1] $ (0.14)us-gaap_EarningsPerShareBasicAndDiluted $ 0.48us-gaap_EarningsPerShareBasicAndDiluted $ 0.31us-gaap_EarningsPerShareBasicAndDiluted [2] $ (0.10)us-gaap_EarningsPerShareBasicAndDiluted [3] $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted [4] $ 0.57us-gaap_EarningsPerShareBasicAndDiluted $ 0.36us-gaap_EarningsPerShareBasicAndDiluted $ 0.71us-gaap_EarningsPerShareBasicAndDiluted $ 0.46us-gaap_EarningsPerShareBasicAndDiluted
[1] Company classified its Energy West Wyoming subsidiary and Glacier and Shoshone Pipeline Assets as discontinued operations. All prior periods have been restated to match this presentation.
[2] Company recorded a goodwill impairment expense of $0.7 million and an unrealized gain on its contingent consideration liability of $1.6 million.
[3] Company classified its Independence subsidiary as discontinued operations. All prior periods have been restated to match this presentation.
[4] Company recorded a contingent liability of $0.9 million, related to the PUCO’s GCR audit of its Ohio utilities, reducing gross margin.