XML 92 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Comprehensive Income (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES      
Natural gas operations $ 123,052,554us-gaap_GasDomesticRegulatedRevenue $ 97,233,112us-gaap_GasDomesticRegulatedRevenue $ 73,900,481us-gaap_GasDomesticRegulatedRevenue
Marketing and production 9,517,287us-gaap_GasGatheringTransportationMarketingAndProcessingRevenue 12,167,241us-gaap_GasGatheringTransportationMarketingAndProcessingRevenue 7,493,361us-gaap_GasGatheringTransportationMarketingAndProcessingRevenue
Total revenues 132,569,841us-gaap_OilAndGasRevenue 109,400,353us-gaap_OilAndGasRevenue 81,393,842us-gaap_OilAndGasRevenue
COST OF SALES      
Natural gas purchased 79,096,553us-gaap_CostOfNaturalGasPurchases 55,977,154us-gaap_CostOfNaturalGasPurchases 38,552,607us-gaap_CostOfNaturalGasPurchases
Marketing and production 8,620,826us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 10,052,865us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 5,953,156us-gaap_GasGatheringTransportationMarketingAndProcessingCosts
Total cost of sales 87,717,379us-gaap_CostOfGoodsSoldOilAndGas 66,030,019us-gaap_CostOfGoodsSoldOilAndGas 44,505,763us-gaap_CostOfGoodsSoldOilAndGas
GROSS MARGIN 44,852,462us-gaap_GrossProfit 43,370,334us-gaap_GrossProfit 36,888,079us-gaap_GrossProfit
OPERATING EXPENSES      
Distribution, general, and administrative 24,769,623us-gaap_GeneralAndAdministrativeExpense 21,308,592us-gaap_GeneralAndAdministrativeExpense 18,512,126us-gaap_GeneralAndAdministrativeExpense
Maintenance 1,225,491us-gaap_UtilitiesOperatingExpenseMaintenance 1,142,261us-gaap_UtilitiesOperatingExpenseMaintenance 995,072us-gaap_UtilitiesOperatingExpenseMaintenance
Depreciation and amortization 6,604,569us-gaap_DepreciationDepletionAndAmortization 5,550,753us-gaap_DepreciationDepletionAndAmortization 4,337,196us-gaap_DepreciationDepletionAndAmortization
Accretion 51,466us-gaap_AssetRetirementObligationAccretionExpense 57,912us-gaap_AssetRetirementObligationAccretionExpense 161,298us-gaap_AssetRetirementObligationAccretionExpense
Taxes other than income 3,928,018us-gaap_TaxesExcludingIncomeAndExciseTaxes 3,671,930us-gaap_TaxesExcludingIncomeAndExciseTaxes 3,188,071us-gaap_TaxesExcludingIncomeAndExciseTaxes
Provision for doubtful accounts 1,112,115us-gaap_ProvisionForDoubtfulAccounts 726,434us-gaap_ProvisionForDoubtfulAccounts 951,655us-gaap_ProvisionForDoubtfulAccounts
Contingent consideration loss (gain) 62,000egas_ContingentConsiderationLiabilityGainLoss (1,565,000)egas_ContingentConsiderationLiabilityGainLoss 0egas_ContingentConsiderationLiabilityGainLoss
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 725,744us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Total operating expenses 37,753,282us-gaap_OperatingExpenses 31,618,626us-gaap_OperatingExpenses 28,145,418us-gaap_OperatingExpenses
OPERATING INCOME 7,099,180us-gaap_OperatingIncomeLoss 11,751,708us-gaap_OperatingIncomeLoss 8,742,661us-gaap_OperatingIncomeLoss
Loss from unconsolidated affiliate (351,724)us-gaap_IncomeLossFromEquityMethodInvestments (5,007)us-gaap_IncomeLossFromEquityMethodInvestments (8,620)us-gaap_IncomeLossFromEquityMethodInvestments
Gain on sale of marketable securities 183,371us-gaap_MarketableSecuritiesRealizedGainLoss 0us-gaap_MarketableSecuritiesRealizedGainLoss 0us-gaap_MarketableSecuritiesRealizedGainLoss
Acquisition expense (7,197)us-gaap_BusinessCombinationIntegrationRelatedCosts (272,094)us-gaap_BusinessCombinationIntegrationRelatedCosts (959,267)us-gaap_BusinessCombinationIntegrationRelatedCosts
Stock sale expense 0us-gaap_OtherNonoperatingExpense (309,432)us-gaap_OtherNonoperatingExpense (274,213)us-gaap_OtherNonoperatingExpense
Other income, net 579,214us-gaap_OtherNonoperatingIncomeExpense 886,832us-gaap_OtherNonoperatingIncomeExpense 351,446us-gaap_OtherNonoperatingIncomeExpense
Interest expense (3,226,096)us-gaap_InterestExpense (3,176,155)us-gaap_InterestExpense (2,699,720)us-gaap_InterestExpense
Income before income taxes 4,276,748us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 8,875,852us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 5,152,287us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (1,547,582)us-gaap_IncomeTaxExpenseBenefit (3,023,711)us-gaap_IncomeTaxExpenseBenefit (1,956,799)us-gaap_IncomeTaxExpenseBenefit
INCOME FROM CONTINUING OPERATIONS 2,729,166us-gaap_IncomeLossFromContinuingOperations 5,852,141us-gaap_IncomeLossFromContinuingOperations 3,195,488us-gaap_IncomeLossFromContinuingOperations
Discontinued operations, net of income taxes (See Note 4) 1,032,611us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 819,138us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 523,829us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME 3,761,777us-gaap_NetIncomeLoss 6,671,279us-gaap_NetIncomeLoss 3,719,317us-gaap_NetIncomeLoss
BASIC & DILUTED EARNINGS (LOSS) PER SHARE:      
Continuing operations (in dollars per share) $ 0.26us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.63us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.39us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Discontinued operations (in dollars per share) $ 0.10us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.08us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.07us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
Net income per share (in dollars per share) $ 0.36us-gaap_EarningsPerShareBasicAndDiluted $ 0.71us-gaap_EarningsPerShareBasicAndDiluted $ 0.46us-gaap_EarningsPerShareBasicAndDiluted
Weighted average dividends declared per common share (in dollars per share) $ 0.50egas_CommonStockDividendsPerShareDeclaredWeightedAverage $ 0.55egas_CommonStockDividendsPerShareDeclaredWeightedAverage $ 0.54egas_CommonStockDividendsPerShareDeclaredWeightedAverage
COMPREHENSIVE INCOME:      
Net income 3,761,777us-gaap_NetIncomeLoss 6,671,279us-gaap_NetIncomeLoss 3,719,317us-gaap_NetIncomeLoss
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX      
Unrealized gain (loss) on available for sale securities, net of tax of $7,689, $22,951 and $8,913, respectively 14,811us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 39,120us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax (14,616)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Accumulated unrealized gain on available for sale securities transferred to earnings, net of tax of $63,651 (119,720)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax 0us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax 0us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
Other comprehensive income (loss), net of tax (104,909)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 39,120us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (14,616)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
COMPREHENSIVE INCOME $ 3,656,868us-gaap_ComprehensiveIncomeNetOfTax $ 6,710,399us-gaap_ComprehensiveIncomeNetOfTax $ 3,704,701us-gaap_ComprehensiveIncomeNetOfTax