XML 58 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segments of Operation
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segments of Operations
Note 23 – Segments of Operation
 
The Company classifies its segments to provide investors with a view of the business through management’s eyes. The Company primarily separates its state regulated utility businesses from non-regulated marketing and production businesses, and its corporate level operations. See Note 4 – Discontinued Operations for more information regarding the Company’s previously reported Pipeline and Propane segments. The Company has regulated natural gas utility businesses in the states of Kentucky, Maine, Montana, North Carolina, Ohio, and Pennsylvania that form the Company’s Natural Gas segment. The Company has non-regulated natural gas marketing and production businesses in Montana and Ohio that together form the Company’s Marketing & Production segment. The Company’s Lone Wolf subsidiary, its holding company, and the Company’s discontinued operations together form its Corporate & Other segment. Transactions between reportable segments are accounted for on an accrual basis, and eliminated prior to external financial reporting. Inter-company eliminations between segments consist primarily of gas sales from the marketing and production operations to the natural gas operations, inter-company accounts receivable and payable, equity, and subsidiary investments.
 
The following tables set forth summarized financial information for the Company’s Natural Gas, Marketing & Production, and Corporate & Other operating segments.
 
Year Ended December 31, 2014
 
Natural Gas
 
Marketing &
Production
 
Corporate &
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
123,378,718
 
$
17,605,367
 
$
-
 
$
140,984,085
 
Intersegment eliminations
 
 
(326,164)
 
 
(8,088,080)
 
 
-
 
 
(8,414,244)
 
Total operating revenue
 
 
123,052,554
 
 
9,517,287
 
 
-
 
 
132,569,841
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
79,422,717
 
 
16,708,906
 
 
-
 
 
96,131,623
 
Intersegment eliminations
 
 
(326,164)
 
 
(8,088,080)
 
 
-
 
 
(8,414,244)
 
Total cost of sales
 
 
79,096,553
 
 
8,620,826
 
 
-
 
 
87,717,379
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
 
43,956,001
 
 
896,461
 
 
-
 
 
44,852,462
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
 
Distribution, general and administrative
 
 
20,975,963
 
 
1,833,476
 
 
3,175,197
 
 
25,984,636
 
Maintenance
 
 
1,224,998
 
 
493
 
 
-
 
 
1,225,491
 
Depreciation and amortization
 
 
6,070,669
 
 
514,654
 
 
19,246
 
 
6,604,569
 
Accretion
 
 
6,856
 
 
44,610
 
 
-
 
 
51,466
 
Taxes other than income
 
 
3,898,337
 
 
23,367
 
 
6,314
 
 
3,928,018
 
Unrealized holding loss
 
 
-
 
 
62,000
 
 
-
 
 
62,000
 
Intersegment eliminations
 
 
(102,898)
 
 
-
 
 
-
 
 
(102,898)
 
Total operating expenses
 
 
32,073,925
 
 
2,478,600
 
 
3,200,757
 
 
37,753,282
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
 
11,882,076
 
 
(1,582,139)
 
 
(3,200,757)
 
 
7,099,180
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
889,873
 
 
(502,367)
 
 
16,158
 
 
403,664
 
Interest expense
 
 
(2,619,294)
 
 
(121,041)
 
 
(485,761)
 
 
(3,226,096)
 
Income (loss) before taxes
 
 
10,152,655
 
 
(2,205,547)
 
 
(3,670,360)
 
 
4,276,748
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax benefit (expense)
 
 
(3,661,125)
 
 
771,844
 
 
1,341,699
 
 
(1,547,582)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) FROM CONTINUING OPERATIONS
 
 
6,491,530
 
 
(1,433,703)
 
 
(2,328,661)
 
 
2,729,166
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discontinued operations, net of income tax
 
 
-
 
 
-
 
 
1,032,611
 
 
1,032,611
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
6,491,530
 
$
(1,433,703)
 
$
(1,296,050)
 
$
3,761,777
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
21,530,449
 
$
60,415
 
$
21,816
 
$
21,612,680
 
 
Year Ended December 31, 2013
 
Natural Gas
 
Marketing &
Production
 
Corporate &
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
97,259,443
 
$
20,260,001
 
$
-
 
$
117,519,444
 
Intersegment eliminations
 
 
(26,331)
 
 
(8,092,760)
 
 
-
 
 
(8,119,091)
 
Total operating revenue
 
 
97,233,112
 
 
12,167,241
 
 
-
 
 
109,400,353
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
56,003,485
 
 
18,145,625
 
 
-
 
 
74,149,110
 
Intersegment eliminations
 
 
(26,331)
 
 
(8,092,760)
 
 
-
 
 
(8,119,091)
 
Total cost of sales
 
 
55,977,154
 
 
10,052,865
 
 
-
 
 
66,030,019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
 
41,255,958
 
 
2,114,376
 
 
-
 
 
43,370,334
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
 
Distribution, general and administrative
 
 
19,560,991
 
 
801,305
 
 
1,770,564
 
 
22,132,860
 
Maintenance
 
 
1,139,496
 
 
2,765
 
 
-
 
 
1,142,261
 
Depreciation and amortization
 
 
5,081,293
 
 
456,790
 
 
12,670
 
 
5,550,753
 
Accretion
 
 
7,068
 
 
50,844
 
 
-
 
 
57,912
 
Unrealized holding gain
 
 
-
 
 
(1,565,000)
 
 
-
 
 
(1,565,000)
 
Goodwill impairment
 
 
-
 
 
725,744
 
 
-
 
 
725,744
 
Taxes other than income
 
 
3,619,304
 
 
28,113
 
 
24,513
 
 
3,671,930
 
Intersegment eliminations
 
 
(13,744)
 
 
-
 
 
(84,090)
 
 
(97,834)
 
Total operating expenses
 
 
29,394,408
 
 
500,561
 
 
1,723,657
 
 
31,618,626
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
 
11,861,550
 
 
1,613,815
 
 
(1,723,657)
 
 
11,751,708
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
767,235
 
 
151,168
 
 
(618,104)
 
 
300,299
 
Interest expense
 
 
(2,566,310)
 
 
(142,031)
 
 
(467,814)
 
 
(3,176,155)
 
Income (loss) before taxes
 
 
10,062,475
 
 
1,622,952
 
 
(2,809,575)
 
 
8,875,852
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax benefit (expense)
 
 
(3,242,814)
 
 
(586,326)
 
 
805,429
 
 
(3,023,711)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) FROM CONTINUING OPERATIONS
 
 
6,819,661
 
 
1,036,626
 
 
(2,004,146)
 
 
5,852,141
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discontinued operations, net of income tax
 
 
-
 
 
-
 
 
819,138
 
 
819,138
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
6,819,661
 
$
1,036,626
 
$
(1,185,008)
 
$
6,671,279
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
23,241,913
 
$
217,201
 
$
57,809
 
$
23,516,923
 
 
 
 
 
 
 
Marketing &
 
Corporate &
 
 
 
Year Ended December 31, 2012
 
Natural Gas
 
Production
 
Other
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
$
73,925,318
 
$
13,417,723
 
$
-
 
$
87,343,041
 
Intersegment eliminations
 
 
(24,837)
 
 
(5,924,362)
 
 
-
 
 
(5,949,199)
 
Total operating revenue
 
 
73,900,481
 
 
7,493,361
 
 
-
 
 
81,393,842
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF SALES
 
 
38,577,444
 
 
11,877,518
 
 
-
 
 
50,454,962
 
Intersegment eliminations
 
 
(24,837)
 
 
(5,924,362)
 
 
-
 
 
(5,949,199)
 
Total cost of sales
 
 
38,552,607
 
 
5,953,156
 
 
-
 
 
44,505,763
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
$
35,347,874
 
$
1,540,205
 
$
-
 
$
36,888,079
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
 
Distribution, general and administrative
 
 
17,904,439
 
 
449,665
 
 
1,109,677
 
 
19,463,781
 
Maintenance
 
 
994,058
 
 
1,014
 
 
-
 
 
995,072
 
Depreciation and amortization
 
 
4,034,452
 
 
268,202
 
 
34,542
 
 
4,337,196
 
Accretion
 
 
113,106
 
 
48,192
 
 
-
 
 
161,298
 
Taxes other than income
 
 
3,110,909
 
 
38,052
 
 
39,110
 
 
3,188,071
 
Total operating expenses
 
 
26,156,964
 
 
805,125
 
 
1,183,329
 
 
28,145,418
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
$
9,190,910
 
$
735,080
 
$
(1,183,329)
 
$
8,742,661
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
346,048
 
 
(6,051)
 
 
(1,230,651)
 
 
(890,654)
 
Interest expense
 
 
(2,198,888)
 
 
(133,440)
 
 
(367,391)
 
 
(2,699,719)
 
Income (loss) before taxes
 
 
7,338,070
 
 
595,589
 
 
(2,781,371)
 
 
5,152,288
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax benefit (expense)
 
 
(2,869,083)
 
 
4,542
 
 
907,742
 
 
(1,956,799)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) FROM CONTINUING OPERATIONS
 
$
4,468,987
 
$
600,131
 
$
(1,873,629)
 
$
3,195,489
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discontinued operations, net of income tax
 
 
-
 
 
-
 
 
523,829
 
 
523,829
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
 
$
4,468,987
 
$
600,131
 
$
(1,349,800)
 
$
3,719,318
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
17,686,583
 
$
1,393,040
 
$
856,359
 
$
19,935,982
 
 
 
 
 
 
Marketing &
 
 
 
 
 
 
 
Natural Gas
 
Produrction
 
Corporate & Other
 
 
 
 
 
Operations
 
Operations
 
Operations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in unconsolidated affiliate
 
$
-
 
$
-
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
214,030,368
 
$
9,192,830
 
$
100,781,302
 
$
324,004,500
 
Intersegment eliminations
 
 
(68,714,744)
 
 
(2,714,405)
 
 
(38,571,439)
 
 
(110,000,588)
 
Total assets
 
$
145,315,624
 
$
6,478,425
 
$
62,209,863
 
$
214,003,912
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in unconsolidated affiliate
 
$
-
 
$
351,724
 
$
-
 
$
351,724
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
184,085,665
 
$
11,633,544
 
$
94,981,858
 
$
290,701,067
 
Intersegment eliminations
 
 
(53,772,095)
 
 
(3,678,311)
 
 
(29,518,864)
 
 
(86,969,270)
 
Total assets
 
$
130,313,570
 
$
7,955,233
 
$
65,462,994
 
$
203,731,797