XML 66 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 1,585,926us-gaap_CashAndCashEquivalentsAtCarryingValue $ 12,741,197us-gaap_CashAndCashEquivalentsAtCarryingValue
Marketable securities 0us-gaap_AvailableForSaleSecuritiesCurrent 406,134us-gaap_AvailableForSaleSecuritiesCurrent
Accounts receivable    
Trade, less allowance for doubtful accounts of $370,909 and $1,978,358, respectively 12,111,026us-gaap_AccountsReceivableNetCurrent 12,305,657us-gaap_AccountsReceivableNetCurrent
Related parties 234,610us-gaap_AccountsReceivableRelatedPartiesCurrent 146,225us-gaap_AccountsReceivableRelatedPartiesCurrent
Unbilled gas 7,630,852us-gaap_UnbilledReceivablesCurrent 7,172,062us-gaap_UnbilledReceivablesCurrent
Note receivable, current portion 2,070us-gaap_NotesAndLoansReceivableNetCurrent 1,938us-gaap_NotesAndLoansReceivableNetCurrent
Inventory    
Natural gas 5,301,895us-gaap_EnergyRelatedInventory 4,996,065us-gaap_EnergyRelatedInventory
Materials and supplies 2,300,990us-gaap_MaterialsSuppliesAndOther 2,285,722us-gaap_MaterialsSuppliesAndOther
Prepaid income taxes 431,681us-gaap_PrepaidTaxes 727,427us-gaap_PrepaidTaxes
Prepayments and other 986,941us-gaap_PrepaidExpenseCurrent 970,574us-gaap_PrepaidExpenseCurrent
Regulatory assets, current 4,097,822us-gaap_RegulatoryAssetsCurrent 1,209,982us-gaap_RegulatoryAssetsCurrent
Deferred tax asset 635,195us-gaap_DeferredTaxAssetsNetCurrent 1,225,032us-gaap_DeferredTaxAssetsNetCurrent
Assets held for sale 802,436egas_AssetsOfDisposalGroupExcludingDiscontinuedOperationCurrent 0egas_AssetsOfDisposalGroupExcludingDiscontinuedOperationCurrent
Discontinued operations 11,653,934us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 12,032,203us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 47,775,378us-gaap_AssetsCurrent 56,220,218us-gaap_AssetsCurrent
PROPERTY, PLANT, & EQUIPMENT, NET 142,011,085us-gaap_PropertyPlantAndEquipmentNet 124,587,645us-gaap_PropertyPlantAndEquipmentNet
OTHER ASSETS    
Notes receivable, less current portion 90,345us-gaap_NotesAndLoansReceivableNetNoncurrent 93,727us-gaap_NotesAndLoansReceivableNetNoncurrent
Regulatory assets, non-current 2,055,404us-gaap_RegulatoryAssetsNoncurrent 452,047us-gaap_RegulatoryAssetsNoncurrent
Debt issuance costs, net of amortization 1,079,447us-gaap_UnamortizedDebtIssuanceExpense 1,388,124us-gaap_UnamortizedDebtIssuanceExpense
Goodwill 16,155,672us-gaap_Goodwill 16,267,377us-gaap_Goodwill
Customer relationships, net of amortization 2,927,500us-gaap_IntangibleAssetsNetExcludingGoodwill 3,230,333us-gaap_IntangibleAssetsNetExcludingGoodwill
Investment in unconsolidated affiliate 0us-gaap_EquityMethodInvestments 351,724us-gaap_EquityMethodInvestments
Restricted cash 1,897,677us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 1,137,442us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Other assets 11,404us-gaap_OtherAssetsNoncurrent 3,160us-gaap_OtherAssetsNoncurrent
Total other assets 24,217,449us-gaap_OtherAssets 22,923,934us-gaap_OtherAssets
TOTAL ASSETS 214,003,912us-gaap_Assets 203,731,797us-gaap_Assets
CURRENT LIABILITIES    
Checks in excess of amounts on deposit 194,524us-gaap_BankOverdrafts 842,443us-gaap_BankOverdrafts
Line of credit 28,760,799us-gaap_LinesOfCreditCurrent 24,529,799us-gaap_LinesOfCreditCurrent
Accounts payable    
Trade 14,115,367us-gaap_AccountsPayableTradeCurrent 12,355,605us-gaap_AccountsPayableTradeCurrent
Related parties 170,319us-gaap_AccountsPayableRelatedPartiesCurrent 559,933us-gaap_AccountsPayableRelatedPartiesCurrent
Notes payable, current portion 542,201us-gaap_NotesPayableCurrent 3,502,190us-gaap_NotesPayableCurrent
Contingent consideration, current 671,638us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent 671,638us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent
Derivative instruments 3,023,271us-gaap_DerivativeLiabilitiesCurrent 0us-gaap_DerivativeLiabilitiesCurrent
Accrued liabilities 4,860,663us-gaap_AccruedLiabilitiesCurrent 5,751,594us-gaap_AccruedLiabilitiesCurrent
Accrued liabilities - related parties 111,133us-gaap_DueToRelatedPartiesCurrent 0us-gaap_DueToRelatedPartiesCurrent
Customer deposits, current 634,090us-gaap_CustomerDepositsCurrent 667,479us-gaap_CustomerDepositsCurrent
Obligation under capital lease, current 188,224us-gaap_CapitalLeaseObligationsCurrent 177,570us-gaap_CapitalLeaseObligationsCurrent
Regulatory liability, current 925,175us-gaap_RegulatoryLiabilityCurrent 793,184us-gaap_RegulatoryLiabilityCurrent
Build-to-suit liability 5,597,287egas_BuildToSuitLiability 0egas_BuildToSuitLiability
Other current liabilities 940,643us-gaap_OtherLiabilitiesCurrent 1,464,646us-gaap_OtherLiabilitiesCurrent
Liabilities held for sale 61,416egas_LiabilitiesOfDisposalGroupExcludingDiscontinuedOperationCurrent 0egas_LiabilitiesOfDisposalGroupExcludingDiscontinuedOperationCurrent
Discontinued operations 544,432us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 574,889us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 61,341,182us-gaap_LiabilitiesCurrent 51,890,970us-gaap_LiabilitiesCurrent
LONG-TERM LIABILITIES    
Deferred investment tax credits 113,193us-gaap_AccumulatedDeferredInvestmentTaxCredit 134,255us-gaap_AccumulatedDeferredInvestmentTaxCredit
Deferred tax liability 10,538,394us-gaap_DeferredTaxLiabilitiesNoncurrent 9,055,166us-gaap_DeferredTaxLiabilitiesNoncurrent
Asset retirement obligation 1,196,518us-gaap_AssetRetirementObligationsNoncurrent 1,145,052us-gaap_AssetRetirementObligationsNoncurrent
Customer advances for construction 993,681us-gaap_CustomerAdvancesForConstruction 987,265us-gaap_CustomerAdvancesForConstruction
Regulatory liability, non-current 1,089,850us-gaap_RegulatoryLiabilityNoncurrent 964,462us-gaap_RegulatoryLiabilityNoncurrent
Customer deposits 949,540us-gaap_CustomerDepositsNoncurrent 0us-gaap_CustomerDepositsNoncurrent
Obligation under capital lease, less current 1,674,714us-gaap_CapitalLeaseObligationsNoncurrent 1,862,938us-gaap_CapitalLeaseObligationsNoncurrent
Contingent consideration, less current 75,362us-gaap_BusinessCombinationContingentConsiderationLiabilityNoncurrent 13,362us-gaap_BusinessCombinationContingentConsiderationLiabilityNoncurrent
Total long-term liabilities 16,631,252us-gaap_LiabilitiesNoncurrent 14,162,500us-gaap_LiabilitiesNoncurrent
NOTES PAYABLE, less current portion 39,720,860us-gaap_LongTermNotesPayable 40,198,552us-gaap_LongTermNotesPayable
COMMITMENTS AND CONTINGENCIES (see Note 24)      
STOCKHOLDERS' EQUITY    
Preferred stock; $0.15 par value; 1,500,000 shares authorized, no shares issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock; $0.15 par value; Authorized: 30,000,000 and 15,000,000 shares, respectively; Issued: 10,487,511 and 10,451,678 shares, respectively; Outstanding: 10,487,511 and 10,451,678 shares, respectively 1,573,127us-gaap_CommonStockValue 1,567,752us-gaap_CommonStockValue
Capital in excess of par value 63,826,341us-gaap_AdditionalPaidInCapitalCommonStock 63,468,969us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive income 0us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 104,909us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 30,911,150us-gaap_RetainedEarningsAccumulatedDeficit 32,338,145us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 96,310,618us-gaap_StockholdersEquity 97,479,775us-gaap_StockholdersEquity
TOTAL CAPITALIZATION 136,031,478us-gaap_CapitalizationLongtermDebtAndEquity 137,678,327us-gaap_CapitalizationLongtermDebtAndEquity
TOTAL LIABILITIES AND CAPITALIZATION $ 214,003,912us-gaap_LiabilitiesAndStockholdersEquity $ 203,731,797us-gaap_LiabilitiesAndStockholdersEquity