XML 85 R103.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Quarterly Results of Operations - Schedule of Quarterly Results of Operations (Detail) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue $ 36,958,232us-gaap_OilAndGasRevenue $ 13,614,971us-gaap_OilAndGasRevenue [1] $ 20,499,919us-gaap_OilAndGasRevenue $ 61,496,719us-gaap_OilAndGasRevenue $ 36,286,131us-gaap_OilAndGasRevenue [2] $ 13,617,328us-gaap_OilAndGasRevenue [3] $ 18,707,462us-gaap_OilAndGasRevenue [4] $ 40,789,432us-gaap_OilAndGasRevenue $ 132,569,841us-gaap_OilAndGasRevenue $ 109,400,353us-gaap_OilAndGasRevenue $ 81,393,842us-gaap_OilAndGasRevenue
Gross margin 12,036,544us-gaap_GrossProfit 7,014,641us-gaap_GrossProfit [1] 8,392,127us-gaap_GrossProfit 17,409,150us-gaap_GrossProfit 13,476,706us-gaap_GrossProfit [2] 7,234,509us-gaap_GrossProfit [3] 7,351,808us-gaap_GrossProfit [4] 15,307,311us-gaap_GrossProfit 44,852,462us-gaap_GrossProfit 43,370,334us-gaap_GrossProfit 36,888,079us-gaap_GrossProfit
Income (loss) from continuing operations 1,200,689us-gaap_IncomeLossFromContinuingOperations (1,514,569)us-gaap_IncomeLossFromContinuingOperations [1] (1,493,499)us-gaap_IncomeLossFromContinuingOperations 4,536,545us-gaap_IncomeLossFromContinuingOperations 2,797,734us-gaap_IncomeLossFromContinuingOperations [2] (850,046)us-gaap_IncomeLossFromContinuingOperations [3] (429,753)us-gaap_IncomeLossFromContinuingOperations [4] 4,334,206us-gaap_IncomeLossFromContinuingOperations 2,729,166us-gaap_IncomeLossFromContinuingOperations 5,852,141us-gaap_IncomeLossFromContinuingOperations 3,195,488us-gaap_IncomeLossFromContinuingOperations
Discontinued operations 450,959us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 34,825us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [1] 64,881us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 481,946us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 417,076us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [2] (154,292)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [3] 102,837us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [4] 453,517us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 1,032,611us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 819,138us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 523,829us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income $ 1,651,648us-gaap_NetIncomeLoss $ (1,479,744)us-gaap_NetIncomeLoss [1] $ (1,428,618)us-gaap_NetIncomeLoss $ 5,018,491us-gaap_NetIncomeLoss $ 3,214,810us-gaap_NetIncomeLoss [2] $ (1,004,338)us-gaap_NetIncomeLoss [3] $ (326,916)us-gaap_NetIncomeLoss [4] $ 4,787,723us-gaap_NetIncomeLoss $ 3,761,777us-gaap_NetIncomeLoss $ 6,671,279us-gaap_NetIncomeLoss $ 3,719,317us-gaap_NetIncomeLoss
Basic and diluted earnings per share                      
Continuing operations (in dollars per share) $ 0.11us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.14)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare [1] $ (0.14)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.43us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.27us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare [2] $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare [3] $ (0.05)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare [4] $ 0.52us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.26us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.63us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.39us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Discontinued operations (in dollars per share) $ 0.05us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare [1] $ 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.05us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.04us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare [2] $ (0.02)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare [3] $ 0.01us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare [4] $ 0.05us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.10us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.08us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.07us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
Net income (loss) per share (in dollars per share) $ 0.16us-gaap_EarningsPerShareBasicAndDiluted $ (0.14)us-gaap_EarningsPerShareBasicAndDiluted [1] $ (0.14)us-gaap_EarningsPerShareBasicAndDiluted $ 0.48us-gaap_EarningsPerShareBasicAndDiluted $ 0.31us-gaap_EarningsPerShareBasicAndDiluted [2] $ (0.10)us-gaap_EarningsPerShareBasicAndDiluted [3] $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted [4] $ 0.57us-gaap_EarningsPerShareBasicAndDiluted $ 0.36us-gaap_EarningsPerShareBasicAndDiluted $ 0.71us-gaap_EarningsPerShareBasicAndDiluted $ 0.46us-gaap_EarningsPerShareBasicAndDiluted
[1] Company classified its Energy West Wyoming subsidiary and Glacier and Shoshone Pipeline Assets as discontinued operations. All prior periods have been restated to match this presentation.
[2] Company recorded a goodwill impairment expense of $0.7 million and an unrealized gain on its contingent consideration liability of $1.6 million.
[3] Company classified its Independence subsidiary as discontinued operations. All prior periods have been restated to match this presentation.
[4] Company recorded a contingent liability of $0.9 million, related to the PUCO’s GCR audit of its Ohio utilities, reducing gross margin.