XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net (loss) income $ (85,000) $ 375,000 $ (76,000)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation 133,000 144,000 145,000
Amortization of intangible assets 104,000 125,000 194,000
Amortization of deferred loan costs 16,000 15,000 13,000
Accretion of original issue discount and premium related to long-term debt, net 0 0 (1,000)
Stock-based compensation 22,000 22,000 20,000
Amortization of program broadcast rights 27,000 28,000 37,000
Payments on program broadcast obligations (27,000) (29,000) (38,000)
Common stock contributed to 401(k) plan 0 0 10,000
Deferred income taxes (56,000) (9,000) (91,000)
(Gain) loss on disposal of property and equipment, net (6,000) 20,000 21,000
Gain on sale of investment (5,000) (110,000) 0
Loss from early extinguishment of debt 10,000 (34,000) 3,000
Impairment of other intangible assets 20,000 25,000 29,000
Impairment of goodwill, broadcast licenses and other intangible assets 30,000 0 43,000 [1]
Other 15,000 (1,000) 14,000
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable, net 132,000 5,000 308,000
Income taxes receivable or prepaid (10,000) 8,000 26,000
Other current assets (6,000) 27,000 7,000
Accounts payable (10,000) 52,000 (32,000)
Employee compensation, benefits and pension costs (7,000) 1,000 12,000
Accrued other expenses (38,000) 49,000 (5,000)
Accrued interest 39,000 49,000 3,000
Income taxes payable 0 (17,000) 7,000
Deferred revenue (9,000) 6,000 (1,000)
Net cash provided by operating activities 289,000 751,000 648,000
Cash flows from investing activities:      
Acquisitions of businesses and broadcast licenses, net of cash acquired 0 (1,000) (6,000)
Proceeds from sale of television stations 0 0 6,000
Purchases of property and equipment (108,000) (143,000) (348,000)
Proceeds from asset sales 47,000 14,000 54,000
Proceeds from sale of investments 24,000 110,000 0
Reimbursement of development costs 0 0 18,000
Investments in broadcast, production and technology companies (8,000) (7,000) (14,000)
Other (18,000) (1,000) (1,000)
Net cash used in investing activities (63,000) (28,000) (291,000)
Cash flows from financing activities:      
Proceeds from borrowings on long-term debt 2,110,000 2,070,000 300,000
Repayments of borrowings on long-term debt (1,987,000) (2,544,000) (610,000)
Payments of common stock dividends (33,000) (32,000) (30,000)
Payments of preferred stock dividends (52,000) (52,000) (52,000)
Deferred and other loan costs (26,000) (47,000) 0
Payments of taxes related to net share settlement of equity awards (5,000) (4,000) (5,000)
Net cash provided by (used in) financing activities 7,000 (609,000) (397,000)
Net increase (decrease) in cash 233,000 114,000 (40,000)
Cash at beginning of year 135,000 21,000 61,000
Cash at end of year $ 368,000 $ 135,000 $ 21,000
[1] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown.