XML 55 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Note 14 - Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
           

Production

                 

As of and for the Year ended December 31, 2025:

 

Broadcasting

   

Companies

   

Other

   

Consolidated

 
                                 

Revenue (less agency commissions)

  $ 2,988     $ 107     $ -     $ 3,095  

Less:(1)

                               

Payroll and employee benefits

    864       22       60       946  

Network affiliation fees

    882       -       -       882  

Programming

    116       17       -       133  

Depreciation and amortization

    215       20       2       237  

Other segment items(2)

    398       54       53       505  

Segment operating income (loss)

  $ 513     $ (6 )   $ (115 )   $ 392  

Other income (expense):

                               

Miscellaneous income (expense), net

                            (1 )

Impairment of investments

                            (20 )

Interest expense

                            (474 )

Loss on early extinguishment of debt

                            (10 )

Loss before income tax

                          $ (113 )
                                 

Capital expenditures (excluding business combinations)

  $ 74     $ 34     $ -     $ 108  

Goodwill

  $ 2,614     $ 28     $ -     $ 2,642  

Investments in broadcasting and technology companies

  $ 23     $ 1     $ 13     $ 37  

Total assets

  $ 9,326     $ 647     $ 467     $ 10,440  
           

Production

                 

As of and for the Year ended December 31, 2024:

 

Broadcasting

   

Companies

   

Other

   

Consolidated

 
                                 

Revenue (less agency commissions)

  $ 3,539     $ 105     $ -     $ 3,644  

Less:(1)

                               

Payroll and employee benefits

    892       24       55       971  

Network affiliation fees

    932       -       -       932  

Programming

    108       20       -       128  

Depreciation and amortization

    248       19       2       269  

Other segment items(2)

    403       41       49       493  

Segment operating income (loss)

  $ 956     $ 1     $ (106 )   $ 851  

Other income (expense):

                               

Miscellaneous income, net

                            117  

Impairment of investments

                            (25 )

Interest expense

                            (485 )

Gain on early extinguishment of debt

                            34  

Income before income tax

                          $ 492  
                                 

Capital expenditures (excluding business combinations)

  $ 97     $ 46     $ -       143  

Goodwill

  $ 2,614     $ 28     $ -       2,642  

Investments in broadcasting and technology companies

  $ 49     $ 4     $ 13       66  

Total assets

  $ 9,636     $ 681     $ 225       10,542  
           

Production

                 

As of and for the Year ended December 31, 2023:

 

Broadcasting

   

Companies

   

Other

   

Consolidated

 
                                 

Revenue (less agency commissions)

  $ 3,195     $ 86     $ -     $ 3,281  

Less:(1)

                               

Payroll and employee benefits

    865       21       54       940  

Network affiliation fees

    937       -       -       937  

Programming

    98       25       -       123  

Depreciation and amortization

    322       13       4       339  

Impairment of goodwill and other intangible assets

    -       43       -       43  

Other segment items(2)

    386       72       58       516  

Segment operating income (loss)

  $ 587     $ (88 )   $ (116 )   $ 383  

Other income (expense):

                               

Miscellaneous income, net

                            7  

Impairment of investments

                            (29 )

Interest expense

                            (440 )

Loss on early extinguishment of debt

                            (3 )

Loss before income tax

                          $ (82 )
                                 

Capital expenditures (excluding business combinations)

  $ 107     $ 240     $ 1       348  

Goodwill

  $ 2,615     $ 28     $ -       2,643  

Investments in broadcasting and technology companies

  $ 68     $ 4     $ 13       85  

Total assets

  $ 9,897     $ 658     $ 85       10,640