XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Note 4 - Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
   

December 31,

 
   

2025

   

2024

 

Long-term debt:

               

2019 Senior Credit Facility:

               

2021 Term Loan (1L) (matures December 1, 2028)

  $ 739     $ 1,395  

2024 Term Loan (1L) (matures June 4, 2029)

    10       498  

Senior secured first lien notes:

               

2029 Notes (1L) (matures July 15, 2029)

    1,125       1,250  

2033 Notes (1L) (matures August 15, 2033)

    775       -  

Senior secured second lien notes:

               

2032 Notes (2L) (matures July 15, 2032)

    1,150       -  

Senior unsecured notes:

               

2026 Notes (matures July 15, 2026)

    2       10  

2027 Notes (matures May 15, 2027)

    -       528  

2030 Notes (matures October 15, 2030)

    790       790  

2031 Notes (matures November 15, 2031)

    1,219       1,219  

Total outstanding principal, including current portion

    5,810       5,690  

Unamortized deferred loan costs - Senior Credit Facility

    (13 )     (34 )

Unamortized deferred loan costs - 2027 Notes

    -       (3 )

Unamortized deferred loan costs - 2029 Notes (1L)

    (9 )     (12 )

Unamortized deferred loan costs - 2030 Notes

    (7 )     (8 )

Unamortized deferred loan costs - 2031 Notes

    (10 )     (12 )

Unamortized deferred loan costs - 2032 Notes (2L)

    (17 )     -  

Unamortized deferred loan costs - 2033 Notes (1L)

    (15 )     -  

Unamortized premium - 2032 Notes

    5       -  

Less current portion

    (2 )     (20 )

Long-term debt, less current portion and deferred financing costs

  $ 5,742     $ 5,601  
                 

Revolving Credit Facility:

               

Revolving Credit Facility commitment

  $ 750     $ 680  

Undrawn outstanding letters of credit

    (5 )     (6 )

Borrowing availability under Revolving Credit Facility

  $ 745     $ 674  
Schedule of Maturities of Long-Term Debt [Table Text Block]
   

Minimum Principal Maturities

 
   

2019 Senior

           

2029

                   

2032

   

2033

         
   

Credit Facility

   

2026

   

Notes

   

2030

   

2031

   

Notes

   

Notes

         

Year

 

(1L)

   

Notes

   

(1L)

   

Notes

   

Notes

   

(2L)

   

(1L)

   

Total

 

2026

  $ -     $ 2     $ -     $ -     $ -     $ -     $ -     $ 2  

2027

    -       -       -       -       -       -       -       -  

2028

    739       -       -       -       -       -       -       739  

2029

    10       -       1,125       -       -       -       -       1,135  

2030

    -       -       -       790       -       -       -       790  

Thereafter

    -       -       -       -       1,219       1,150       775       3,144  

Total

  $ 749     $ 2     $ 1,125     $ 790     $ 1,219     $ 1,150     $ 775     $ 5,810