XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Common Stock [Member]
Common Class A [Member]
Restricted Stock [Member]
Common Stock [Member]
Common Class A [Member]
Restricted Stock Units (RSUs) [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Restricted Stock [Member]
Common Stock [Member]
Restricted Stock Units (RSUs) [Member]
Common Stock [Member]
Retained Earnings [Member]
Restricted Stock [Member]
Retained Earnings [Member]
Restricted Stock Units (RSUs) [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Common Class A [Member]
Restricted Stock [Member]
Treasury Stock, Common [Member]
Common Class A [Member]
Restricted Stock Units (RSUs) [Member]
Treasury Stock, Common [Member]
Common Class A [Member]
Treasury Stock, Common [Member]
Restricted Stock [Member]
Treasury Stock, Common [Member]
Restricted Stock Units (RSUs) [Member]
Treasury Stock, Common [Member]
AOCI Attributable to Parent [Member]
Restricted Stock [Member]
AOCI Attributable to Parent [Member]
Restricted Stock Units (RSUs) [Member]
AOCI Attributable to Parent [Member]
Restricted Stock [Member]
Restricted Stock Units (RSUs) [Member]
Total
Balance (in shares) at Dec. 31, 2023     10,413,993     107,179,827                              
Balance at Dec. 31, 2023     $ 50     $ 1,174     $ 1,084     $ (32)     $ (282)     $ (23)     $ 1,971
Balance (in shares) at Dec. 31, 2023                       (2,251,727)     (19,952,346)            
Net (loss) income     0     0     88     $ 0     $ 0     0     88
Preferred stock dividends     0     0     (13)     0     0     0     (13)
Common stock dividends     $ 0     $ 0     (8)     $ 0     $ 0     0     (8)
401(k) Plan (in shares)     0     1,765,444           0     0            
401(k) Plan     $ 0     $ 9     0     $ 0     $ 0     0     9
Restricted stock awards (in shares) 823,393 0   1,126,296 564,793         (142,895) 0   (146,470) (188,400)              
Restricted stock awards $ 0 $ 0   $ 0 $ 0   $ 0 $ 0   $ (1) $ 0   $ (1) $ (1)   $ 0 $ 0   $ (2) $ (1)  
Stock-based compensation     $ 2     $ 4     0     0     0     0     6
Balance (in shares) at Mar. 31, 2024     11,237,386     110,636,360                              
Balance at Mar. 31, 2024     $ 52     $ 1,187     1,151     $ (33)     $ (284)     (23)     2,050
Balance (in shares) at Mar. 31, 2024                       (2,394,622)     (20,287,216)            
Restricted stock awards (0) $ (0)   $ (0) $ (0)   (0) (0)   $ 1 $ (0)   $ 1 $ 1   (0) (0)   2 1  
Stock-based compensation     (2)     (4)     0     $ 0     $ 0     0     (6)
Common stock dividends     $ (0)     $ (0)     8     (0)     (0)     (0)     8
Balance (in shares) at Dec. 31, 2023     10,413,993     107,179,827                              
Balance at Dec. 31, 2023     $ 50     $ 1,174     1,084     $ (32)     $ (282)     (23)     1,971
Balance (in shares) at Dec. 31, 2023                       (2,251,727)     (19,952,346)            
Net (loss) income                                         206
Common stock dividends                                         (24)
Balance (in shares) at Sep. 30, 2024     11,237,386     111,166,022                              
Balance at Sep. 30, 2024     $ 55     $ 1,195     1,227     $ (33)     $ (284)     (30)     2,130
Balance (in shares) at Sep. 30, 2024                       (2,394,622)     (20,341,577)            
Common stock dividends                                         24
Balance (in shares) at Mar. 31, 2024     11,237,386     110,636,360                              
Balance at Mar. 31, 2024     $ 52     $ 1,187     1,151     $ (33)     $ (284)     (23)     2,050
Balance (in shares) at Mar. 31, 2024                       (2,394,622)     (20,287,216)            
Net (loss) income     0     0     22     $ 0     $ 0     0     22
Preferred stock dividends     0     0     (13)     0     0     0     (13)
Common stock dividends     0     0     (8)     0     0     0     (8)
Restricted stock awards (in shares)       0           0     0                
Restricted stock awards 0     $ 529,662     0     $ 0     $ (54,361)     0     0    
Stock-based compensation     2     4     0     0     0     0     6
Adjustment to fair value of interest rate cap, net of tax     $ 0     $ 0     0     0     0     (2)     (2)
Balance (in shares) at Jun. 30, 2024     11,237,386     111,166,022                              
Balance at Jun. 30, 2024     $ 54     $ 1,191     1,152     $ (33)     $ (284)     (25)     2,055
Balance (in shares) at Jun. 30, 2024                       (2,394,622)     (20,341,577)            
Restricted stock awards $ (0)     $ (529,662)     (0)     $ (0)     $ 54,361     (0)     (0)    
Stock-based compensation     (2)     (4)     0     $ 0     $ 0     0     (6)
Common stock dividends     (0)     (0)     8     (0)     (0)     (0)     8
Net (loss) income     0     0     96     0     0     0     96
Preferred stock dividends     0     0     (13)     0     0     0     (13)
Common stock dividends     0     0     (8)     0     0     0     (8)
Stock-based compensation     1     4     0     0     0     0     5
Adjustment to fair value of interest rate cap, net of tax     $ 0     $ 0     0     0     0     (5)     (5)
Balance (in shares) at Sep. 30, 2024     11,237,386     111,166,022                              
Balance at Sep. 30, 2024     $ 55     $ 1,195     1,227     $ (33)     $ (284)     (30)     2,130
Balance (in shares) at Sep. 30, 2024                       (2,394,622)     (20,341,577)            
Stock-based compensation     (1)     (4)     0     $ 0     $ 0     0     (5)
Common stock dividends     $ (0)     $ (0)     8     (0)     (0)     (0)     8
Balance (in shares) at Dec. 31, 2024     11,237,386     111,166,022                              
Balance at Dec. 31, 2024     $ 57     $ 1,198     1,375     $ (33)     $ (284)     (30)     2,283
Balance (in shares) at Dec. 31, 2024                       (2,423,199)     (20,397,775)            
Net (loss) income     0     0     (9)     $ 0     $ 0     0     (9)
Preferred stock dividends     0     0     (13)     0     0     0     (13)
Common stock dividends     0     0     (8)     0     0     0     (8)
Restricted stock awards (in shares) 961,422 0   1,105,758 1,163,515         (189,201) 0   (372,670) (377,291)              
Restricted stock awards $ 0 $ 0   $ 0 $ 0   0 0   $ (2) $ 0   $ (1) $ (2)   0 0   (3) (2)  
Stock-based compensation     2     5     0     0     0     0     7
Adjustment to fair value of interest rate cap, net of tax     $ 0     $ 0     0     0     0     (1)     (1)
Balance (in shares) at Mar. 31, 2025     12,198,808     113,435,295                              
Balance at Mar. 31, 2025     $ 59     $ 1,203     1,345     $ (35)     $ (287)     (31)     2,254
Balance (in shares) at Mar. 31, 2025                       (2,612,400)     (21,147,736)            
Restricted stock awards $ (0) $ (0)   $ (0) $ (0)   (0) $ (0)   $ 2 $ (0)   $ 1 $ 2   (0) $ (0)   3 $ 2  
Stock-based compensation     (2)     (5)     0     $ 0     $ 0     0     (7)
Common stock dividends     $ (0)     $ (0)     8     (0)     (0)     (0)     8
Balance (in shares) at Dec. 31, 2024     11,237,386     111,166,022                              
Balance at Dec. 31, 2024     $ 57     $ 1,198     1,375     $ (33)     $ (284)     (30)     2,283
Balance (in shares) at Dec. 31, 2024                       (2,423,199)     (20,397,775)            
Net (loss) income                                         (75)
Common stock dividends                                         (24)
Balance (in shares) at Sep. 30, 2025     12,198,808     113,779,383                              
Balance at Sep. 30, 2025     $ 64     $ 1,208     1,237     $ (35)     $ (288)     (28)     2,158
Balance (in shares) at Sep. 30, 2025                       (2,612,400)     (21,279,138)            
Common stock dividends                                         24
Balance (in shares) at Mar. 31, 2025     12,198,808     113,435,295                              
Balance at Mar. 31, 2025     $ 59     $ 1,203     1,345     $ (35)     $ (287)     (31)     2,254
Balance (in shares) at Mar. 31, 2025                       (2,612,400)     (21,147,736)            
Net (loss) income     0     0     (56)     $ 0     $ 0     0     (56)
Preferred stock dividends     0     0     (13)     0     0     0     (13)
Common stock dividends     0     0     (8)     0     0     0     (8)
Restricted stock awards (in shares) 0     344,088           0     (131,402)                
Restricted stock awards $ 0     $ 0     0     $ 0     $ 1     0     1    
Stock-based compensation     $ 3     $ 2     0     $ 0     0     0     5
Balance (in shares) at Jun. 30, 2025     12,198,808     113,779,383                              
Balance at Jun. 30, 2025     $ 62     $ 1,205                 $ (288)     (31)     2,181
Balance (in shares) at Jun. 30, 2025                       (2,612,400)     (21,279,138)            
Restricted stock awards $ 0     $ 0     $ 0     $ 0     $ (1)     $ 0     $ (1)    
Stock-based compensation     (3)     (2)     0     $ 0     $ 0     0     (5)
Common stock dividends     (0)     (0)     8     (0)     (0)     (0)     8
Net (loss) income     0     0     (10)     0     0     0     (10)
Preferred stock dividends     0     0     (13)     0     0     0     (13)
Common stock dividends     0     0     (8)     0     0     0     (8)
Stock-based compensation     $ 2     $ 3     0     0     0     0     5
Balance (in shares) at Sep. 30, 2025     12,198,808     113,779,383                              
Balance at Sep. 30, 2025     $ 64     $ 1,208     1,237     $ (35)     $ (288)     (28)     2,158
Balance (in shares) at Sep. 30, 2025                       (2,612,400)     (21,279,138)            
Stock-based compensation     (2)     (3)     0     $ 0     $ 0     0     (5)
Common stock dividends     $ (0)     (0)     $ 8     $ (0)     (0)     (0)     8
Adjustment to pension liability, net of tax           $ 0                 $ 0     $ 3     $ 3