XML 70 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Segment Information - Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Revenue $ 782 $ 823  
Payroll and employee benefits [1] 238 247  
Network affiliation fees [1] 233 234  
Programming [1] 39 35  
Depreciation and amortization [1] 63 67  
Other segment items(2) [2] 117 116  
Segment operating income (loss) 92 124  
Miscellaneous income (expense), net 1 110  
Interest expense (118) (115)  
Gain on early extinguishment of debt 1 0  
Income before income tax (24) 119  
Capital expenditures (excluding business combinations) 15 34  
Goodwill 2,642   $ 2,642
Investments in broadcasting and technology companies 72   66
Total assets 10,438   10,542
Miscellaneous income (expense), net 1 110  
Broadcasting, Segment [Member]      
Revenue 755 799  
Production Companies, Segment [Member]      
Revenue 27 24  
Other Operating Segment [Member]      
Revenue 0 0  
Payroll and employee benefits [1] 18 15  
Network affiliation fees [1] 0 0  
Programming [1] 0 0  
Depreciation and amortization [1] 0 1  
Other segment items(2) [2] 14 13  
Segment operating income (loss) (32) (29)  
Capital expenditures (excluding business combinations) 0 0  
Goodwill 0   0
Investments in broadcasting and technology companies 14   13
Total assets 257   225
Operating Segments [Member] | Broadcasting, Segment [Member]      
Revenue 755 799  
Payroll and employee benefits [1] 215 226  
Network affiliation fees [1] 233 234  
Programming [1] 35 30  
Depreciation and amortization [1] 57 62  
Other segment items(2) [2] 93 93  
Segment operating income (loss) 122 154  
Capital expenditures (excluding business combinations) 10 19  
Goodwill 2,614   2,614
Investments in broadcasting and technology companies 54   49
Total assets 9,473   9,636
Operating Segments [Member] | Production Companies, Segment [Member]      
Revenue 27 24  
Payroll and employee benefits [1] 5 6  
Network affiliation fees [1] 0 0  
Programming [1] 4 5  
Depreciation and amortization [1] 6 4  
Other segment items(2) [2] 10 10  
Segment operating income (loss) 2 (1)  
Miscellaneous income (expense), net    
Capital expenditures (excluding business combinations) 5 $ 15  
Goodwill 28   28
Investments in broadcasting and technology companies 4   4
Total assets 708   $ 681
Miscellaneous income (expense), net    
[1] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown.
[2] Other segment items for each reportable segment includes (gain) loss on disposal of assets, professional services expense, repairs and maintenance expense, occupancy expense (including property tax expense), and certain overhead expenses.