XML 71 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 4 - Long-term Debt (Details Textual) - USD ($)
$ in Thousands
12 Months Ended 20 Months Ended
Dec. 31, 2024
Jun. 04, 2024
Jun. 03, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2025
Repayments of Long-Term Debt       $ 2,544,000 $ 610,000 $ 315,000  
Payments of Debt Restructuring Costs   $ 47,000          
Debt Issuance Costs, Gross   45,000          
Gain (Loss) on Extinguishment of Debt   10,000   34,000 (3,000) 0  
Gain (Loss) on Extinguishment of Debt, before Debt Issuance Cost Writeoff   4,000          
Deferred Debt Issuance Cost, Writeoff   6,000          
Derivative, Notional Amount $ 1,900,000     1,900,000      
Interest Costs Capitalized       2,000 20,000 9,000  
Interest Paid, Excluding Capitalized Interest, Operating Activities       394,000 419,000 $ 339,000  
Interest Rate Cap [Member]              
Derivative Asset 12,000     12,000 24,000    
Derivative Liabilities, Net of Tax 32,000     32,000 23,000    
Amortization       12,000 10,000    
Interest Costs Capitalized       6,000 $ 4,000    
Interest Rate Cap [Member] | Forecast [Member]              
Derivative Fees Payable             $ 34,000
Debt Repurchase Agreement Using Liquidity [Member]              
Debt Instrument, Repurchase Amount $ 373,000     373,000      
Available Liquidity, Maximum Authorized Amount to Repurchase Debt             $ 250,000
Cash Paid to Repurchase Debt       327,000      
Gain (Loss) on Repurchase of Debt Instrument       $ 46,000      
Second Amendment Extending Maturity Date to December 1, 2026 [Member]              
Line of Credit Facility, Maximum Borrowing Capacity   552,500          
Long-Term Line of Credit   72,500          
Third Amendment Increasing Aggregate Commitments to 127.5 Million [Member}              
Line of Credit Facility, Increase in Maximum Borrowing Capacity   127,500          
Long-Term Line of Credit   $ 680,000          
The 2024 Revolving Credit Facility [Member] | Minimum [Member]              
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.375%          
The 2024 Revolving Credit Facility [Member] | Maximum [Member]              
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.50%          
The 2024 Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Minimum [Member]              
Debt Instrument, Basis Spread on Variable Rate   1.75%          
The 2024 Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Maximum [Member]              
Debt Instrument, Basis Spread on Variable Rate   2.75%          
The 2024 Revolving Credit Facility [Member] | Base Rate [Member] | Minimum [Member]              
Debt Instrument, Basis Spread on Variable Rate   0.75%          
The 2024 Revolving Credit Facility [Member] | Base Rate [Member] | Maximum [Member]              
Debt Instrument, Basis Spread on Variable Rate   1.75%          
2026 Notes [Member]              
Debt Instrument, Interest Rate, Stated Percentage 5.875%   5.875% 5.875% 5.875%    
Debt Instrument, Repurchase Amount     $ 690,000        
2027 Notes [Member]              
Debt Instrument, Interest Rate, Stated Percentage 7.00%     7.00% 7.00%    
2029 Notes [Member]              
Debt Instrument, Interest Rate, Stated Percentage 10.50%   10.50% 10.50% 10.50%    
Debt Instrument, Face Amount     $ 1,250,000        
2030 Notes [Member]              
Debt Instrument, Interest Rate, Stated Percentage 4.75%     4.75% 4.75%    
Notes 2031 [Member]              
Debt Instrument, Interest Rate, Stated Percentage 5.375%     5.375% 5.375%    
The 2024 Term Loan [Member]              
Debt Instrument, Face Amount   $ 500,000 500,000        
Debt Instrument, Periodic Payment, Principal   $ 1,250          
Debt Instrument, Prepayment fee   1.00%          
The 2024 Term Loan [Member] | Fed Funds Effective Rate Overnight Index Swap Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate   0.50%          
The 2024 Term Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member]              
Debt Instrument, Basis Spread on Variable Rate   1.00%          
Debt Instrument, Interest Rate, Effective Percentage   5.25%          
The 2024 Term Loan [Member] | Base Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate   4.25%          
The 2024 Revolving Credit Facility [Member]              
Proceeds from Lines of Credit     $ 150,000        
The 2019 Term Loan [Member]              
Repayments of Long-Term Debt $ 1,200,000