XML 50 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 4 - Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
  

December 31,

 
  

2024

  

2023

 

Long-term debt:

        

2019 Senior Credit Facility:

        

2019 Term Loan (matures January 2, 2026)

 $-  $1,190 

2021 Term Loan (matures December 1, 2028)

  1,395   1,470 

2024 Term Loan (matures June 4, 2029)

  498   - 

2026 Notes (matures July 15, 2026)

  10   700 

2027 Notes (matures May 15, 2027)

  528   750 

2029 Notes (matures July 15, 2029)

  1,250   - 

2030 Notes (matures October 15, 2030)

  790   800 

2031 Notes (matures November 15, 2031)

  1,219   1,300 

Total outstanding principal, including current portion

  5,690   6,210 

Unamortized deferred loan costs - Senior Credit Facility

  (34)  (18)

Unamortized deferred loan costs - 2026 Notes

  -   (3)

Unamortized deferred loan costs - 2027 Notes

  (3)  (6)

Unamortized deferred loan costs - 2029 Notes

  (12)  - 

Unamortized deferred loan costs - 2030 Notes

  (8)  (10)

Unamortized deferred loan costs - 2031 Notes

  (12)  (14)

Unamortized premium - 2026 Notes

  -   1 

Less current portion

  (20)  (15)

Long-term debt, less current portion and deferred financing costs

 $5,601  $6,145 
         

Borrowing availability under Revolving Credit Facility

 $674  $494 
Schedule of Maturities of Long-Term Debt [Table Text Block]
  

Minimum Principal Maturities

 
  

2019 Senior

  

2026

  

2027

  

2029

  

2030

  

2031

     

Year

 

Credit Facility

  

Notes

  

Notes

  

Notes

  

Notes

  

Notes

  

Total

 

2025

 $20  $-  $-  $-  $-  $-  $20 

2026

  20   10   -   -   -   -   30 

2027

  20   -   528   -   -   -   548 

2028

  1,355   -   -   -   -   -   1,355 

2029

  478   -   -   1,250   -   -   1,728 

Thereafter

  -   -   -   -   790   1,219   2,009 

Total

 $1,893  $10  $528  $1,250  $790  $1,219  $5,690