XML 53 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Note 4 - Long-term Debt (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 20 Months Ended
Sep. 30, 2024
Sep. 25, 2024
Jun. 04, 2024
Jun. 03, 2024
Dec. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2025
Dec. 31, 2023
Repayments of Long-Term Debt               $ 2,257,000 $ 506,000    
Payments of Debt Restructuring Costs     $ 47,000                
Debt Issuance Costs, Gross     45,000                
Gain (Loss) on Extinguishment of Debt     10,000     $ 6,000 $ 0 (1,000) (3,000)    
Gain (Loss) on Extinguishment of Debt, before Debt Issuance Cost Writeoff     4,000                
Deferred Debt Issuance Cost, Writeoff     6,000                
Derivative, Notional Amount $ 2,000,000         2,000,000   2,000,000      
Derivative Asset 15,000         15,000   15,000     $ 24,000
Amortization               9,000 7,000    
Interest Costs Capitalized               1,000 20,000    
Interest Paid, Excluding Capitalized Interest, Operating Activities               257,000 284,000    
Interest Rate Cap [Member]                      
Derivative Liabilities, Net of Tax $ 32,000         $ 32,000   32,000     $ 23,000
Interest Costs Capitalized               $ 6,000 $ 2,000    
Forecast [Member] | Interest Rate Cap [Member]                      
Derivative Fees Payable                   $ 34,000  
Debt Repurchase Agreement Using Liquidity [Member]                      
Available Liquidity, Maximum Authorized Amount to Repurchase Debt                   $ 250,000  
Second Amendment Extending Maturity Date to December 1, 2026 [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity     552,500                
Long-Term Line of Credit     72,500                
Third Amendment Increasing Aggregate Commitments to 127.5 Million [Member}                      
Line of Credit Facility, Increase in Maximum Borrowing Capacity     127,500                
Long-Term Line of Credit     $ 680,000                
The 2024 Revolving Credit Facility [Member] | Minimum [Member]                      
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.375%                
The 2024 Revolving Credit Facility [Member] | Maximum [Member]                      
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.50%                
The 2024 Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Minimum [Member]                      
Debt Instrument, Basis Spread on Variable Rate     1.75%                
The 2024 Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Maximum [Member]                      
Debt Instrument, Basis Spread on Variable Rate     2.75%                
The 2024 Revolving Credit Facility [Member] | Base Rate [Member] | Minimum [Member]                      
Debt Instrument, Basis Spread on Variable Rate     0.75%                
The 2024 Revolving Credit Facility [Member] | Base Rate [Member] | Maximum [Member]                      
Debt Instrument, Basis Spread on Variable Rate     1.75%                
2026 Notes [Member]                      
Debt Instrument, Interest Rate, Stated Percentage 5.875%     5.875%   5.875%   5.875%     5.875%
Debt Instrument, Repurchase Amount       $ 690,000              
2027 Notes [Member]                      
Debt Instrument, Interest Rate, Stated Percentage 7.00%         7.00%   7.00%     7.00%
2027 Notes [Member] | Debt Repurchase Agreement Using Liquidity [Member]                      
Repayments of Long-Term Debt               $ 72,000      
Extinguishment of Debt, Amount               79,000      
Gain (Loss) on Repurchase of Debt Instrument               $ 6,000      
2029 Notes [Member]                      
Debt Instrument, Interest Rate, Stated Percentage 10.50%     10.50%   10.50%   10.50%     10.50%
Debt Instrument, Face Amount       $ 1,250,000              
2030 Notes [Member]                      
Debt Instrument, Interest Rate, Stated Percentage 4.75%         4.75%   4.75%     4.75%
Notes 2031 [Member]                      
Debt Instrument, Interest Rate, Stated Percentage 5.375%         5.375%   5.375%     5.375%
The 2024 Term Loan [Member]                      
Debt Instrument, Face Amount     $ 500,000 500,000              
Debt Instrument, Periodic Payment, Principal     $ 1,250                
Debt Instrument, Prepayment fee     1.00%                
The 2024 Term Loan [Member] | Fed Funds Effective Rate Overnight Index Swap Rate [Member]                      
Debt Instrument, Basis Spread on Variable Rate     0.50%                
The 2024 Term Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member]                      
Debt Instrument, Basis Spread on Variable Rate     1.00%                
Debt Instrument, Interest Rate, Effective Percentage     5.25%                
The 2024 Term Loan [Member] | Base Rate [Member]                      
Debt Instrument, Basis Spread on Variable Rate     4.25%                
The 2024 Revolving Credit Facility [Member]                      
Proceeds from Lines of Credit       $ 150,000              
The 2019 Term Loan [Member]                      
Repayments of Long-Term Debt $ 1,200,000                    
The 2021 Term Loan [Member] | Debt Repurchase Agreement Using Liquidity [Member]                      
Repayments of Long-Term Debt               $ 14,000      
Extinguishment of Debt, Amount               15,000      
Gain (Loss) on Repurchase of Debt Instrument               $ 1,000      
The 2021 Term Loan [Member] | Debt Repurchase Agreement Using Liquidity [Member] | Forecast [Member]                      
Repayments of Long-Term Debt         $ 7,000            
Repayments of Debt, Cost, Amount         $ 6,000            
The 2021 Term Loan [Member] | Forward Debt Repurchase Agreement With A Lender [Member]                      
Debt Repurchase Agreement, Amount of Debt Repurchased   $ 32,000