XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Note 4 - Long-term Debt (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
  

September 30,

  

December 31,

 
  

2024

  

2023

 

Long-term debt:

        

2019 Senior Credit Facility:

        

2019 Term Loan (matures January 2, 2026)

 $-  $1,190 

2021 Term Loan (matures December 1, 2028)

  1,439   1,470 

2024 Term Loan (matures June 4, 2029)

  499   - 

2026 Notes (matures July 15, 2026)

  10   700 

2027 Notes (matures May 15, 2027)

  671   750 

2029 Notes (matures July 15, 2029)

  1,250   - 

2030 Notes (matures October 15, 2030)

  800   800 

2031 Notes (matures November 15, 2031)

  1,300   1,300 

Total outstanding principal, including current portion

  5,969   6,210 

Unamortized deferred loan costs - Senior Credit Facility

  (38)  (18)

Unamortized deferred loan costs - 2026 Notes

  -   (3)

Unamortized deferred loan costs - 2027 Notes

  (4)  (6)

Unamortized deferred loan costs - 2029 Notes

  (13)  - 

Unamortized deferred loan costs - 2030 Notes

  (8)  (10)

Unamortized deferred loan costs - 2031 Notes

  (13)  (14)

Unamortized premium - 2026 Notes

  -   1 

Less current portion

  (23)  (15)

Long-term debt, less current portion and deferred financing costs

 $5,870  $6,145 
         

Borrowing availability under Revolving Credit Facility

 $674  $494 
Schedule of Maturities of Long-Term Debt [Table Text Block]
  

Minimum Principal Maturities

 

Year

 

Senior Credit

Facility

  

2026 Notes

  

2027 Notes

  

2029 Notes

  

2030 Notes

  

2031 Notes

  

Total

 

Remainder of 2024

 $8  $-  $-  $-  $-  $-  $8 

2025

  20   -   -   -   -   -   20 

2026

  20   10   -   -   -   -   30 

2027

  20   -   671   -   -   -   691 

2028

  1,399   -   -   -   -   -   1,399 

2029

  471   -   -   1,250   -   -   1,721 

Thereafter

  -   -   -   -   800   1,300   2,100 

Total

 $1,938  $10  $671  $1,250  $800  $1,300  $5,969