XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 3 - Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
  

March 31,

  

December 31,

 
  

2024

  

2023

 

Long-term debt:

        

2019 Senior Credit Agreement:

        

2019 Term Loan (matures January 2, 2026)

  1,190   1,190 

2021 Term Loan (matures December 1, 2028)

  1,466   1,470 

2026 Notes (matures July 15, 2026)

  700   700 

2027 Notes (matures May 15, 2027)

  750   750 

2030 Notes (matures October 15, 2030)

  800   800 

2031 Notes (matures November 15, 2031)

  1,300   1,300 

Total outstanding principal, including current portion

  6,206   6,210 

Unamortized deferred loan costs - 2019 Term Loan

  (13)  (12)

Unamortized deferred loan costs - 2021 Term Loan

  (4)  (4)

Unamortized deferred loan costs - 2024 Revolving Credit Facility

  (6)  (2)

Unamortized deferred loan costs - 2026 Notes

  (2)  (3)

Unamortized deferred loan costs - 2027 Notes

  (5)  (6)

Unamortized deferred loan costs - 2030 Notes

  (9)  (10)

Unamortized deferred loan costs - 2031 Notes

  (14)  (14)

Unamortized premium - 2026 Notes

  1   1 

Less current portion

  (15)  (15)

Long-term debt, less deferred financing costs

 $6,139  $6,145 
         

Borrowing availability under Revolving Credit Facility

 $619  $494 
Schedule of Maturities of Long-Term Debt [Table Text Block]
  

Minimum Principal Maturities

 

Year

 

2019 Senior

Credit

Agreement

  

2026

Notes

  

2027

Notes

  

2030

Notes

  

2031

Notes

  

Total

 

Remainder of 2024

 $11  $-  $-  $-  $-  $11 

2025

  15   -   -   -   -   15 

2026

  1,205   700   -   -   -   1,905 

2027

  15   -   750   -   -   765 

2028

  1,410   -   -   -   -   1,410 

2029

  -   -   -   -   -   - 

Thereafter

  -   -   -   800   1,300   2,100 

Total

 $2,656  $700  $750  $800  $1,300  $6,206