XML 43 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
  

December 31,

 
  

2023

  

2022

 

Long-term debt:

        

2019 Senior Credit Facility:

        

2017 Term Loan (matures February 7, 2024)

 $-  $295 

2019 Term Loan (matures January 2, 2026)

  1,190   1,190 

2021 Term Loan (matures December 1, 2028)

  1,470   1,485 

2026 Notes (matures July 15, 2026)

  700   700 

2027 Notes (matures May 15, 2027)

  750   750 

2030 Notes (matures October 15, 2030)

  800   800 

2031 Notes (matures November 15, 2031)

  1,300   1,300 

Total outstanding principal

  6,210   6,520 

Unamortized deferred loan costs - 2017 Term Loan

  -   (4)

Unamortized deferred loan costs - 2019 Term Loan

  (14)  (21)

Unamortized deferred loan costs - 2021 Term Loan

  (4)  (4)

Unamortized deferred loan costs - 2026 Notes

  (3)  (4)

Unamortized deferred loan costs - 2027 Notes

  (6)  (7)

Unamortized deferred loan costs - 2030 Notes

  (10)  (11)

Unamortized deferred loan costs - 2031 Notes

  (14)  (16)

Unamortized premium - 2026 Notes

  1   2 

Less current portion

  (15)  (15)

Long-term debt, less deferred financing costs

 $6,145  $6,440 
         

Borrowing availability under Revolving Credit Facility

 $494  $496 
Schedule of Maturities of Long-Term Debt [Table Text Block]
  

Minimum Principal Maturities

 
  

2019 Senior

  

2026

  

2027

  

2030

  

2031

     

Year

 

Credit Facility

  

Notes

  

Notes

  

Notes

  

Notes

  

Total

 

2024

 $15  $-  $-  $-  $-  $15 

2025

  15   -   -   -   -   15 

2026

  1,205   700   -   -   -   1,905 

2027

  15   -   750   -   -   765 

2028

  1,410   -   -   -   -   1,410 

Thereafter

  -   -   -   800   1,300   2,100 

Total

 $2,660  $700  $750  $800  $1,300  $6,210