XML 42 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 3 - Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Property and equipment

 $2 

Broadcast licenses

  4 

Total

 $6 

Accounts receivable, net

 $1 

Property and equipment

  1 

Goodwill

  10 

Broadcast licenses

  1 

Network affiliation

  14 

Other intangible assets

  4 

Total

 $31 
  

Meredith

  

Quincy

  

Third Rail

  

Total

 

Cash

 $1  $4  $-  $5 

Accounts receivable, net

  146   23   -   169 

Other current assets

  15   5   -   20 

Property and equipment

  235   74   24   333 

Operating lease right of use asset

  15   1   -   16 

Goodwill

  1,016   190   4   1,210 

Broadcast licenses

  1,516   245   -   1,761 

Other intangible assets

  455   85   -   540 

Other non-current assets

  3   -   -   3 

Other current liabilities

  (104)  (7)  (1)  (112)

Deferred income taxes

  (477)  (66)  -   (543)

Operating lease liabilities

  (15)  (1)  -   (16)

Other non-current liabilities

  (3)  -   -   (3)

Total

 $2,803  $553  $27  $3,383 
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Adjusted purchase price

 $936 

Less - consideration allocated to assets acquired and liabilities assumed for the Quincy overlap markets thatwere divested on August 2, 2021

  383 

Purchase consideration for assets acquired and liabilities assumed, net of divestitures

 $553 
Business Combination, Separately Recognized Transactions [Table Text Block]
  

Year Ended

 
  

December 31,

 
  

2021

 

Transaction Related Expenses by type:

    

Legal, consulting and other professional fees

 $80 

Termination of sales representation and other agreements

  1 

Total Transaction Related Expenses

 $81 
     

Transaction Related Expenses by financial statement line item:

    

Operating expenses before depreciation, amortization and loss (gain) on disposal of assets, net:

    

Broadcasting

 $3 

Corporate and administrative

  71 

Miscellaneous Expense

  7 

Total Transaction Related Expenses

 $81 
Business Acquisition, Pro Forma Information [Table Text Block]
  

Year Ended

 
  

December 31,

 
  

2021

 
     

Revenue (less agency commissions)

 $3,153 
     

Net income

 $199 
     

Net income attributable to common stockholders

 $147 
     

Basic net income attributable to common stockholders, per share

 $1.55 
     

Diluted net income attributable to common stockholders, per share

 $1.55