XML 94 R80.htm IDEA: XBRL DOCUMENT v3.22.4
Note 14 - Segment Information - Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenue (less agency commissions) $ 3,676 $ 2,413 $ 2,381
Operating expenses before depreciation, amortization and loss on disposal of assets, net: 2,352 1,769 1,457
Depreciation and amortization 336 221 201
Gain on disposal of assets, net (2) 42 (29)
Total operating expenses 2,686 2,032 1,629
Operating income (loss) 990 381 752
Interest expense 354 205 191
Capital expenditures (excluding business combinations) 436 207 110
Goodwill 2,663 2,649 1,460
Total assets 11,152 11,108 7,643
(Gain) loss on disposal of assets, net (2) 42 (29)
Corporate, Non-Segment [Member]      
Revenue (less agency commissions) 0 0 0
Operating expenses before depreciation, amortization and loss on disposal of assets, net: 104 159 65
Depreciation and amortization 3 3 3
Gain on disposal of assets, net 0 1 0
Total operating expenses 107 163 68
Operating income (loss) (107) (163) (68)
Interest expense 354 205 191
Capital expenditures (excluding business combinations) 6 3 0
Goodwill 0 0 0
Total assets 173 247 871
(Gain) loss on disposal of assets, net 0 1 0
Broadcasting, Segment [Member]      
Revenue (less agency commissions) 3,583 2,340 2,320
Operating expenses before depreciation, amortization and loss on disposal of assets, net: 2,165 1,548 1,340
Depreciation and amortization 321 206 186
Gain on disposal of assets, net (2) 41 (31)
Total operating expenses 2,484 1,795 1,495
Operating income (loss) 1,099 545 825
Interest expense 0 0 0
Capital expenditures (excluding business combinations) 163 94 106
Goodwill 2,618 2,604 1,419
Total assets 10,444 10,592 6,631
(Gain) loss on disposal of assets, net (2) 41 (31)
Production Companies, Segment [Member]      
Revenue (less agency commissions) 93 73 61
Operating expenses before depreciation, amortization and loss on disposal of assets, net: 83 62 52
Depreciation and amortization 12 12 12
Gain on disposal of assets, net 0 0 2
Total operating expenses 95 74 66
Operating income (loss) (2) (1) (5)
Interest expense 0 0 0
Capital expenditures (excluding business combinations) 267 110 4
Goodwill 45 45 41
Total assets 535 269 141
(Gain) loss on disposal of assets, net $ 0 $ 0 $ 2