XML 61 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 3 - Acquisitions and Divestitures - Acquisitions (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Oct. 01, 2019
Jan. 02, 2019
Goodwill $ 2,649 $ 1,460 $ 1,446    
Meredith Acquisition [Member]          
Cash 1        
Accounts receivable, net 147        
Other current assets 18        
Property and equipment 235        
Operating lease right of use asset 15        
Goodwill 1,012        
Broadcast licenses 1,516        
Other intangible assets 455        
Other current liabilities (104)        
Deferred income taxes (477)        
Operating lease liabilities (15)        
Total 2,803        
Other current liabilities 104        
Quincy Acquisition [Member]          
Cash 4        
Accounts receivable, net 23        
Other current assets 5        
Property and equipment 74        
Operating lease right of use asset 1        
Goodwill 190        
Broadcast licenses 245        
Other intangible assets 85        
Other current liabilities (7)        
Deferred income taxes (66)        
Operating lease liabilities (1)        
Total 553        
Other current liabilities 7        
Third Rail Acquisition [Member]          
Cash 0        
Accounts receivable, net 0        
Other current assets 0        
Property and equipment 24        
Operating lease right of use asset 0        
Goodwill 4        
Broadcast licenses 0        
Other intangible assets 0        
Other current liabilities (1)        
Deferred income taxes 0        
Operating lease liabilities 0        
Total 27        
Other current liabilities 1        
The2021 Acquisitions [Member]          
Cash 5        
Accounts receivable, net 170        
Other current assets 23        
Property and equipment 333        
Operating lease right of use asset 16        
Goodwill 1,206        
Broadcast licenses 1,761        
Other intangible assets 540        
Other current liabilities (112)        
Deferred income taxes (543)        
Operating lease liabilities (16)        
Total 3,383        
Other current liabilities 112        
Lubbock Transactions, Acquisition [Member]          
Property and equipment   6      
Operating lease right of use asset   1      
Goodwill   6      
Other intangible assets   7      
Other current liabilities   (1)      
Total   24      
Accounts receivable and other current assets   0      
Broadcast licenses   5      
Other current liabilities   1      
Alaska Transactions [Member]          
Property and equipment   5      
Operating lease right of use asset   0      
Goodwill   2      
Other intangible assets   9      
Other current liabilities   0      
Total   19      
Accounts receivable and other current assets   1      
Broadcast licenses   2      
Other current liabilities   (0)      
Columbus Acquisition [Member]          
Property and equipment   2      
Operating lease right of use asset   0      
Goodwill   1      
Other intangible assets   19      
Other current liabilities   0      
Total   22      
Accounts receivable and other current assets   0      
Broadcast licenses   0      
Other current liabilities   (0)      
Sioux Falls Acquisition [Member]          
Cash     0    
Accounts receivable, net     1    
Other current assets     0    
Property and equipment   0 10    
Operating lease right of use asset   0 0    
Goodwill   11 2 $ 2  
Broadcast licenses     14    
Other intangible assets   11 7    
Other current liabilities   0 (1)    
Deferred income taxes     0    
Operating lease liabilities     0    
Total   22 33    
Accounts receivable and other current assets   0      
Broadcast licenses   0      
Other current liabilities   (0) 1    
Program broadcast rights     0    
Other non-current assets     0    
Employee compensation and benefits     0    
Program broadcast obligations     0    
Federal and state income taxes payable     0    
Other long-term liabilities     0    
The 2020 Acquisitions [Member]          
Property and equipment   13      
Operating lease right of use asset   1      
Goodwill   20      
Other intangible assets   46      
Other current liabilities   (1)      
Total   87      
Accounts receivable and other current assets   1      
Broadcast licenses   7      
Other current liabilities   $ 1      
Raycom [Member]          
Cash     115    
Accounts receivable, net     243    
Other current assets     10    
Property and equipment     311    
Operating lease right of use asset     52    
Goodwill     829   $ 829
Broadcast licenses     2,004    
Other intangible assets     504    
Other current liabilities     (60)    
Deferred income taxes     (472)    
Operating lease liabilities     (52)    
Total $ 3,443   3,443    
Other current liabilities     60    
Program broadcast rights     12    
Other non-current assets     20    
Employee compensation and benefits     (29)    
Program broadcast obligations     (16)    
Federal and state income taxes payable     (3)    
Other long-term liabilities     (25)    
United Acquisition [Member]          
Cash     0    
Accounts receivable, net     3    
Other current assets     0    
Property and equipment     10    
Operating lease right of use asset     0    
Goodwill     3    
Broadcast licenses     24    
Other intangible assets     8    
Other current liabilities     0    
Deferred income taxes     0    
Operating lease liabilities     0    
Total     48    
Other current liabilities     (0)    
Program broadcast rights     0    
Other non-current assets     0    
Employee compensation and benefits     0    
Program broadcast obligations     0    
Federal and state income taxes payable     0    
Other long-term liabilities     0    
Charlottesville Acquisition [Member]          
Cash     0    
Accounts receivable, net     1    
Other current assets     0    
Property and equipment     7    
Operating lease right of use asset     0    
Goodwill     0    
Broadcast licenses     2    
Other intangible assets     3    
Other current liabilities     0    
Deferred income taxes     0    
Operating lease liabilities     0    
Total     13    
Other current liabilities     (0)    
Program broadcast rights     0    
Other non-current assets     0    
Employee compensation and benefits     0    
Program broadcast obligations     0    
Federal and state income taxes payable     0    
Other long-term liabilities     0    
Acquisitions 2019 [Member]          
Cash     115    
Accounts receivable, net     248    
Other current assets     10    
Property and equipment     338    
Operating lease right of use asset     52    
Goodwill     834    
Broadcast licenses     2,044    
Other intangible assets     522    
Other current liabilities     (61)    
Deferred income taxes     (472)    
Operating lease liabilities     (52)    
Total     3,537    
Other current liabilities     61    
Program broadcast rights     12    
Other non-current assets     20    
Employee compensation and benefits     (29)    
Program broadcast obligations     (16)    
Federal and state income taxes payable     (3)    
Other long-term liabilities     $ (25)