XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 4 - Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Long-term Debt Instruments [Table Text Block]
  

December 31,

 
  

2021

  

2020

 

Long-term debt:

        

2019 Senior Credit Facility:

        

2017 Term Loan

 $595  $595 

2019 Term Loan

  1,190   1,190 

2021 Term Loan

  1,500   - 

2026 Notes

  700   700 

2027 Notes

  750   750 

2030 Notes

  800   800 

2031 Notes

  1,300   - 

Total outstanding principal

  6,835   4,035 

Unamortized deferred loan costs - 2017 Term Loan

  (7)  (4)

Unamortized deferred loan costs - 2019 Term Loan

  (27)  (30)

Unamortized deferred loan costs - 2021 Term Loan

  (5)  - 

Unamortized deferred loan costs - 2026 Notes

  (5)  (6)

Unamortized deferred loan costs - 2027 Notes

  (8)  (10)

Unamortized deferred loan costs - 2030 Notes

  (13)  (14)

Unamortized deferred loan costs - 2031 Notes

  (18)  - 

Unamortized premium - 2026 Notes

  3   3 

Less current portion

  (15)  - 

Long-term debt, less deferred financing costs

 $6,740  $3,974 
         

Borrowing availability under Revolving Credit Facility

 $497  $200 
Schedule of Maturities of Long-term Debt [Table Text Block]
  

Minimum Principal Maturities

 
  

2019 Senior

  

2026

  

2027

  

2030

  

2031

     

Year

 

Credit Facility

  

Notes

  

Notes

  

Notes

  

Notes

  

Total

 

2022

 $15  $-  $-  $-  $-  $15 

2023

  15   -   -   -   -   15 

2024

  610   -   -   -   -   610 

2025

  15   -   -   -   -   15 

2026

  1,205   700   -   -   -   1,905 

Thereafter

  1,425   -   750   800   1,300   4,275 

Total

 $3,285  $700  $750  $800  $1,300  $6,835