XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Note 3 - Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Adjusted purchase price

 $930 

Less - consideration allocated to assets acquired and liabilities assumed for the Quincy overlap markets that were divested on August 2, 2021

  383 

Purchase consideration for assets acquired and liabilities assumed, net of divestitures

 $547 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

Quincy

  

Third Rail

  

Total

 

Cash

 $4  $-  $4 

Accounts receivable, net

  23   -   23 

Other current assets

  5   -   5 

Property and equipment

  73   24   97 

Operating lease right of use asset

  1   -   1 

Goodwill

  184   4   188 

Broadcast licenses

  245   -   245 

Other intangible assets

  86   -   86 

Other current liabilities

  (7)  (1)  (8)

Deferred income taxes

  (66)  -   (66)

Operating lease liabilities

  (1)  -   (1)

Total

 $547  $27  $574 

Property and equipment

 $6 

Operating lease right of use asset

  1 

Goodwill

  6 

Broadcast licenses

  5 

Other intangible assets

  7 

Other liabilities

  (1)

Total

 $24 
Business Combination, Separately Recognized Transactions [Table Text Block]
  

September 30, 2021

 
  

Three Months

  

Nine Months

 
  

Ended

  

Ended

 

Transaction Related Expenses by type:

        

Legal, consulting and other professional fees

 $11  $19 

Incentive compensation and other severance costs

  -   - 

Termination of financing agreement

  -   7 

Total Transaction Related Expenses

 $11  $26 
         

Transaction Related Expenses by financial statement line item:

        

Operating expenses before depreciation, amortization and loss (gain) on disposal of assets, net:

        

Broadcasting

 $-  $- 

Corporate and administrative

  11   19 

Miscellaneous (income) expense, net

  -   7 

Total Transaction Related Expenses

 $11  $26 
Business Acquisition, Pro Forma Information [Table Text Block]
  

Nine Months Ended

 
  

September 30,

 
  

2021

  

2020

 
         

Revenue (less agency commissions)

 $1,751  $1,678 
         

Net income

 $126  $153 
         

Net income attributable to common stockholders

 $87  $114 
         

Basic net income attributable to common stockholders, per share

 $0.93  $1.18 
         

Diluted net income attributable to common stockholders, per share

 $0.92  $1.18