XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Note 11 - Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

11.    Goodwill and Intangible Assets

 

A summary of changes in our goodwill and other intangible assets, on a net basis, for the three-months ended March 31, 2021 is as follows (in millions):

 

  

Net Balance at

              

Net Balance at

 
  

December 31,

              

March 31,

 
  

2020

  

Net Additions

  

Impairments

  

Amortization

  

2021

 
                     

Goodwill

 $1,460  $6  $-  $-  $1,466 

Broadcast licenses

  3,579   5   -   -   3,584 

Finite-lived intangible assets

  395   7   -   (26)  376 

Total intangible assets net of accumulated amortization

 $5,434  $18  $-  $(26) $5,426 

 

A summary of the changes in our goodwill, on a gross basis, for the three-months ended March 31, 2021, is as follows (in millions):

 

  

As of

          

As of

 
  

December 31,

          

March 31,

 
  

2020

  

Net Additions

  

Impairments

  

2021

 
                 

Goodwill, gross

 $1,559  $6  $-  $1,565 

Accumulated goodwill impairment

  (99)  -   -   (99)

Goodwill, net

 $1,460  $6  $-  $1,466 

 

As of March 31, 2021 and December 31, 2020, our intangible assets and related accumulated amortization consisted of the following (in millions):

 

  

As of March 31, 2021

  

As of December 31, 2020

 
      

Accumulated

          

Accumulated

     
  

Gross

  

Amortization

  

Net

  

Gross

  

Amortization

  

Net

 

Intangible assets not currently subject to amortization:

                        

Broadcast licenses

 $3,638  $(54) $3,584  $3,633  $(54) $3,579 

Goodwill

  1,466   -   1,466   1,460   -   1,460 
  $5,104  $(54) $5,050  $5,093  $(54) $5,039 
                         

Intangible assets subject to amortization:

                        

Network affiliation agreements

 $67  $(31) $36  $67  $(28) $39 

Other finite-lived intangible assets

  651   (311)  340   644   (288)  356 
  $718  $(342) $376  $711  $(316) $395 
                         

Total intangible assets

 $5,822  $(396) $5,426  $5,804  $(370) $5,434 

 

Amortization expense for each of the three-months ended March 31, 2021 and 2020 was $26 million. Based on the current amount of intangible assets subject to amortization, we expect that amortization expense for the remainder of 2021 will be approximately $77 million, and, for the succeeding five years, amortization expense will be approximately as follows: 2022, $99 million; 2023, $93 million; 2024, $27 million; 2025, $18 million; and 2026, $17 million. If and when acquisitions and dispositions occur in the future, actual amounts may vary from these estimates.