XML 48 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Note 11 - Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Net Funded Status [Table Text Block]
  

December 31,

 
  

2020

  

2019

 

Change in projected benefit obligation:

        

Projected benefit obligation at beginning of year

 $135  $117 

Interest cost

  4   5 

Actuarial loss

  16   17 

Benefits paid

  (4)  (4)

Projected benefit obligation at end of year

 $151  $135 
         

Change in plan assets:

        

Fair value of pension plan assets at beginning of year

 $97  $84 

Actual return on plan assets

  12   14 

Company contributions

  3   3 

Benefits paid

  (4)  (4)

Fair value of pension plan assets at end of year

  108   97 

Funded status of pension plan

 $(43) $(38)
         

Amounts recognized on our balance sheets consist of:

        

Accrued benefit cost

 $10  $5 

Accumulated other comprehensive loss

  (53)  (43)

Net liability recognized

 $(43) $(38)
Defined Benefit Plan, Assumptions [Table Text Block]
  

Year Ended December 31,

 
  

2020

  

2019

 

Weighted-average assumptions used to determine net periodic benefit cost for the Gray Pension Plan:

        

Discount rate

  3.14%  4.16%

Expected long-term rate of return on pension plan assets

  6.50%  6.50%

Estimated rate of increase in compensation levels

  N/A   N/A 
  

As of December 31,

 
  

2020

  

2019

 

Weighted-average assumptions used to determine benefit obligations:

        

Discount rate

  2.38%  3.14%
Schedule of Net Benefit Costs [Table Text Block]
  

Year Ended December 31,

 
  

2020

  

2019

  

2018

 

Components of net periodic pension cost:

            

Interest cost

 $4  $5  $5 

Expected return on plan assets

  (6)  (5)  (6)

Recognized net actuarial loss

  1   -   - 

Net periodic pension benefit

 $(1) $-  $(1)
Schedule of Expected Benefit Payments [Table Text Block]

Years

  

Amount

 

2021

  $4 

2022

   4 

2023

   5 

2024

   5 

2025

   5 
2026-2030   31 
Schedule of Allocation of Plan Assets by Asset Category [Table Text Block]
  

As of December 31,

 
  

2020

  

2019

 

Asset category:

        

Insurance general account

  15%  17%

Cash management accounts

  3%  2%

Equity accounts

  48%  47%

Fixed income accounts

  32%  32%

Real estate accounts

  2%  2%

Total

  100%  100%
Schedule of Allocation of Plan Assets [Table Text Block]
  

Target Range

 

Asset class:

 

Strategic Allocation

  

Lower Limit

  

Upper Limit

 

Equities:

            

Large cap value

  5%  0%  50%

Large cap blend

  5%  0%  50%

Large cap growth

  5%  0%  50%

Mid cap blend

  15%  0%  40%

Small cap core

  5%  0%  25%

Foreign large blend

  10%  0%  40%

Emerging markets

  10%  0%  25%

Real estate

  5%  0%  20%

Fixed Income:

            

U.S. Treasury inflation protected

  5%  0%  25%

Intermediate term bond

  10%  0%  50%

Long term government bond

  5%  0%  40%

High yield bond

  10%  0%  25%

Emerging markets bond

  10%  0%  20%

Money market taxable

  0%  0%  100%
Defined Benefit Plan, Fair Value of Plan Assets [Table Text Block]
  

As of December 31, 2020

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

                

Insurance general account

 $-  $16  $-  $16 

Cash management accounts

  3   -   -   3 

Equity accounts

  52   -   -   52 

Fixed income accounts

  35   -   -   35 

Real estate accounts

  2   -   -   2 

Total

 $92  $16  $-  $108 
  

As of December 31, 2019

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

                

Insurance general account

 $-  $16  $-  $16 

Cash management accounts

  2   -   -   2 

Equity accounts

  46   -   -   46 

Fixed income account

  31   -   -   31 

Real estate accounts

  2   -   -   2 

Total

 $81  $16  $-  $97