10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

☒	Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2020
	or

☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from __________ to __________.

Commission File Number 1-13796

GRAY TELEVISION, INC.

(Exact name of Registrant as specified in its charter)

Georgia (State or other jurisdiction of incorporation)	58-0285030 (I.R.S. Employer Identification No.)
4370 Peachtree Road, NE Atlanta, GA (Address of principal executive offices)	30319 (Zip Code)

Registrant’s telephone number, including area code: (404) 504-9828

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Class A common stock (no par value)	GTN.A	New York Stock Exchange
common stock (no par value)	GTN	New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: NONE

_________________________________________

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one).

Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

The aggregate market value of the voting stock (based upon the closing sales prices quoted on the New York Stock Exchange) held by non-affiliates of the registrant (solely for purposes of this calculation, all directors, executive officers and 10% or greater stockholders of the registrant are considered to be “affiliates”) as of June 30, 2020: Class A common stock and common stock; no par value –$1,124,589,521.

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Common Stock (No Par Value)	Class A Common Stock (No Par Value)
88,223,962 shares outstanding as of February 19, 2021	7,214,838 shares outstanding as of February 19, 2021

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s proxy statement for the 2021 annual meeting of stockholders, are incorporated by reference into Part III.

GRAY TELEVISION, INC.

Table of Contents

		PAGE
	Forward-Looking Statements	3
PART I
Item 1.	Business	3
Item 1A.	Risk Factors	18
Item 1B.	Unresolved Staff Comments	32
Item 2.	Properties	32
Item 3.	Legal Proceedings	32
Item 4.	Mine Safety Disclosures	33
	Information About our Executive Officers	33
PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	34
Item 6.	Selected Financial Data	38
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	39
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk	51
Item 8.	Financial Statements and Supplementary Data	53
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	104
Item 9A.	Controls and Procedures	104
Item 9B.	Other Information	105
PART III
Item 10.	Directors, Executive Officers and Corporate Governance	105
Item 11.	Executive Compensation	105
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	106
Item 13.	Certain Relationships and Related Transactions, and Director Independence	107
Item 14.	Principal Accountant Fees and Services	107
PART IV
Item 15.	Exhibits and Financial Statement Schedules	107
Item 16.	Form 10-K Summary	111
	Signatures	112

2

FORWARD-LOOKING STATEMENTS

This annual report on Form 10-K contains and incorporates by reference “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. Forward-looking statements are all statements other than those of historical fact. When used in this annual report, the words “believes,” “expects,” “anticipates,” “estimates,” “will,” “may,” “should” and similar words and expressions are generally intended to identify forward-looking statements. These forward-looking statements reflect our then-current expectations and are based upon data available to us at the time the statements are made. Forward-looking statements may relate to, among other things, statements about the evolving and uncertain nature of novel coronavirus and its related disease (“COVID-19”) global pandemic and its impact on us, the media industry, and the economy in general, our strategies, expected results of operations, general and industry-specific economic conditions, future pension plan contributions, future capital expenditures, future income tax payments, future payments of interest and principal on our long-term debt, assumptions underlying various estimates and estimates of future obligations and commitments, and should be considered in context with the various other disclosures made by us about our business. Readers are cautioned that any forward-looking statements, including those regarding the intent, belief or current expectations of our management, are not guarantees of future performance, results or events and involve significant risks and uncertainties, and that actual results and events may differ materially from those contained in the forward-looking statements as a result of various factors including, but not limited to, those listed in Item 1A. of this Annual Report and the other factors described from time to time in our SEC filings. The forward-looking statements included in this Annual Report are made only as of the date hereof. We undertake no obligation to update such forward-looking statements to reflect subsequent events or circumstances.

PART I

Item 1. BUSINESS

In this annual report on Form 10-K (“Annual Report”), unless otherwise indicated or the context otherwise requires, the words “Gray,” “the Company,” “we,” “us,” and “our” refer to Gray Television, Inc. and its consolidated subsidiaries.

Unless otherwise indicated, all station rank, in-market share and television household data herein are derived from reports prepared by Comscore, Inc. (“Comscore”). While we believe this data to be accurate and reliable, we have not independently verified such data nor have we ascertained the underlying economic assumptions relied upon therein and cannot guarantee the accuracy or completeness of such data.

General

We are a television broadcast company headquartered in Atlanta, Georgia, that is the largest owner of top-rated local television (“television” or “TV”) stations and digital assets in the United States (“US”). We currently own and/or operate television stations and leading digital properties in 94 television markets that collectively reach approximately 24% of US television households. During 2020, our stations were ranked first in average all-day ratings in 70 markets, and ranked first and/or second in 86 markets, as calculated by Comscore’s audience measurement service. We also own video program production, marketing, and digital businesses including Raycom Sports, Tupelo-Raycom, and RTM Studios, the producer of PowerNation programs and content, which we refer to collectively as our “production companies.”

Our operating revenues are derived primarily from broadcast and internet advertising and from retransmission consent fees. For the years ended December 31, 2020, 2019 and 2018 our total revenue was $2.4 billion, $2.1 billion and $1.1 billion, respectively.

3

Markets and Stations

We believe a key driver for our strong market position is our focus on strong local news and information programming. We believe that our market position and our strong local teams have enabled us to maintain more stable revenues compared to many of our peers.

We are diversified across our markets and network affiliations. In 2020 and 2019, our largest markets, by revenue, were Charlotte, North Carolina and Cleveland-Akron, Ohio which each contributed approximately 4% of our revenue in 2020 and 2019, respectively. Our top 10 markets by revenue contributed approximately 24% of our total revenue in each of the years ended December 31, 2020 and 2019. For the year ended December 31, 2020, our CBS-affiliated channels accounted for approximately 36% of total revenue; our NBC-affiliated channels accounted for approximately 32% of total revenue; our ABC-affiliated channels accounted for approximately 14% of total revenue; and our FOX-affiliated channels accounted for approximately 10% of total revenue. We refer to CBS, NBC, ABC and FOX as the “Big Four” networks.

In each of our markets, we own and operate at least one television station broadcasting a primary channel affiliated with one of the Big Four networks. We also own additional stations in some markets, some of which also broadcast primary channels affiliated with one of the Big Four networks. Nearly all of our stations broadcast secondary digital channels that are affiliated with various networks or are independent of any network. The terms of our affiliations with broadcast networks are governed by network affiliation agreements. Each network affiliation agreement provides the affiliated station with the right to broadcast all programs transmitted by the affiliated network. Our network affiliation agreements with the Big Four broadcast networks currently expire at various dates through December 2023.

Television Industry Background

The Federal Communications Commission (“FCC”) grants broadcast licenses to television stations. There are only a limited number of broadcast licenses available in any one geographic area. Each commercial television station in the US is assigned to one of 210 designated market areas (“DMAs”). These markets are ranked in size according to their number of television households, with the market having the largest number of television households ranked number one (New York City). Each DMA is an exclusive geographic area consisting of all counties (and in some cases, portions of counties) in which the home-market commercial television stations receive the greatest percentage of total viewing hours.

Television station revenue is derived primarily from local, regional and national advertising revenue and retransmission consent fees. Television station revenue is also derived to a much lesser extent from studio and tower space rental fees and production activities. “Advertising” primarily refers to advertisements broadcast by television stations, but it also includes advertisements placed on a television station’s website and sponsorships of television programming and off-line content such as email messages, mobile applications, and other electronic content distributed by stations. Advertising rates are typically driven by: (i) the size of a station’s market; (ii) a station’s overall ratings; (iii) a program’s popularity among targeted viewers; (iv) the number of advertisers competing for available time; (v) the demographic makeup of the station’s market; (vi) the availability of alternative advertising media in the market; (vii) the presence of effective sales forces; and (viii) the development of projects, features and programs that tie advertiser messages to programming and/or digital content on a station’s website or mobile applications. Advertising rates can also be determined in part by the station’s ratings and market share among particular demographic groups that an advertiser may be targeting.

4

Because broadcast stations rely on advertising revenues, they are sensitive to cyclical changes in the economy. The sizes of advertisers’ budgets, which can be affected by broad economic trends, can affect the broadcast industry in general and the revenues of individual broadcast television stations.

Strategy

Our success is based on the following strategies:

Grow by Leveraging our Diverse National Footprint. We serve a diverse and national footprint of television stations. We currently operate in DMAs ranked between 15 and 209. We operate in many markets that we believe have the potential for significant political advertising revenue in periods leading up to elections. We are also diversified across our broadcast programming.

Maintain and Grow our Market Leadership Position. According to Comscore, during 2020, our owned and operated television stations achieved the #1 ranking in overall audience in 70 of our 94 markets. In addition, our stations achieved the #1 and/or #2 ranking in overall audience in 86 of our 94 markets.

We believe there are significant advantages in operating the #1 or #2 television broadcasting stations in a local market. Strong audience and market share allow us to enhance our advertising revenue through price discipline and leadership. We believe a top-rated news platform is critical to capturing incremental sponsorship and political advertising revenue. Our high-quality station group allows us to generate higher operating margins, which allows us additional opportunities to reinvest in our business to further strengthen our network and news ratings. Furthermore, we believe operating the top ranked stations in our various markets allows us to attract and retain top talent.

We also believe that our local market leadership positions help us in negotiating more beneficial terms in our major network affiliation agreements, which currently expire at various dates through December 2023, and in our syndicated programming agreements. These leadership positions also give us additional leverage to negotiate retransmission contracts with cable system operators, telephone video distributors, direct broadcast satellite (“DBS”) operators, and other multichannel video programming distributors (“MVPDs”).

We intend to maintain our market leadership position through continued prudent investment in our news and syndicated programs, as well as continued technological advances and workflow improvements. We expect to continue to invest in technological upgrades in the future. We believe the foregoing will help us maintain and grow our market leadership, thereby enhancing our ability to grow and further diversify our revenues and cash flows.

Continue to Pursue Strategic Growth and Accretive Acquisition Opportunities. Over the last several years, the television broadcasting industry has been characterized by a high level of acquisition activity. We believe that there are a number of television stations, and a few station groups, that have attractive operating profiles and characteristics, and that share our commitment to local news coverage in the communities in which they operate and to creating high-quality and locally-driven content. On a highly selective basis, we may pursue opportunities for the acquisition of additional television stations or station groups that fit our strategic and operational objectives, and where we believe that we can improve revenue, efficiencies and cash flow through active management and cost controls. As we consider potential acquisitions, we primarily evaluate potential station audience and revenue shares and the extent to which the acquisition target would positively impact our existing station operations. Consistent with this strategy, we have completed several acquisition and divestiture transactions, including some that had a material impact on our results of operations. For more information on these transactions, see Note 3 “Acquisitions and Divestitures” of our audited consolidated financial statements included elsewhere herein. This note also describes the stations we acquired in each of 2020 and 2019, which we may also refer to collectively as our “acquisitions,” our “recent acquisitions” or “the acquisitions.”

5

Continue to Monetize Digital Spectrum. In addition to each station’s primary channel, we also broadcast a number of secondary channels. Certain secondary channels are simultaneously affiliated with more than one network. Our strategy includes expanding upon our digital offerings and sales. We continuously evaluate opportunities to use spectrum for future delivery of data to mobile devices using a new transmission standard.

Continue to Maintain Prudent Cost Management. Historically, we have closely managed costs to maintain and improve our margins. We believe that our market leadership position provides additional negotiating leverage that enables us to lower, on a relative basis, our syndicated programming costs. We have increased the efficiency of our stations by automating video production and back office processes. We believe that we will be able to further benefit from cost and operational efficiencies as we continue to grow.

Further Strengthen our Balance Sheet. During the last several years, we have leveraged our strong cash flow and efficient operating model to grow our diverse national footprint. In recent years, we acted to improve the terms of our debt by amending or replacing our long-term debt to secure favorable terms while interest rates are at historically low levels. During 2020, we issued additional fixed rate debt with extended maturity and used a portion of the proceeds to redeem fixed rate debt that was due to mature in 2024. During 2019, we completed the acquisition of all the equity interests of Raycom Media, Inc. (“Raycom”) and other related transactions (the “Raycom Merger”) using a financing plan composed of our cash on hand, common stock, preferred stock, attractively priced fixed rate debt and an amended term loan facility. We continually evaluate opportunities to improve our balance sheet. For more information regarding the Raycom Merger, see Note 3 “Acquisitions and Divestitures” of our audited consolidated financial statements included elsewhere herein.

6

Stations

The following table provides information about our television stations as of February 19, 2021:

					Primary
					Broadcast
		Station		Network	License
DMA		Call		Affiliation	Expiration
Rank (a)	DMA	Letters		(b)	Date (c)
15	Tampa-St. Pete (Sarasota), FL	WWSB		ABC	2/1/2021
19	Cleveland/Akron (Canton), OH	WOIO		CBS	10/1/2021
19	Cleveland/Akron (Canton), OH	WUAB		CW	10/1/2021
23	Charlotte, NC	WBTV		CBS	12/1/2028
34	Cincinnati, OH	WXIX		FOX	8/1/2021
41	West Palm Beach/Ft. Pierce, FL	WFLX		FOX	2/1/2021
49	Louisville, KY	WAVE		NBC	8/1/2021
50	Birmingham (Anniston and Tuscaloosa), AL	WBRC		FOX	4/1/2021
51	New Orleans, LA	WVUE		FOX	6/1/2021
52	Memphis, TN	WMC		NBC	8/1/2021
54	Richmond/Petersburg, VA	WWBT		NBC	10/1/2028
54	Richmond/Petersburg, VA	WUPV		CW	10/1/2028
60	Knoxville, TN	WVLT		CBS	8/1/2021
60	Knoxville, TN	WBXX		CW	8/1/2021
64	Flint/Saginaw/Bay City, MI	WJRT		ABC	10/1/2021
65	Green Bay/Appleton, WI	WBAY		ABC	12/1/2021
66	Honolulu, HI	KHNL		NBC	2/1/2023
66	Honolulu, HI	KGMB		CBS	2/1/2023
66	(Hilo, HI)	KHBC	(d)	NBC/CBS	2/1/2022
66	(Wailuku, HI)	KOGG	(d)	NBC/CBS	2/1/2023
66	Honolulu, HI	KSIX		IND	2/1/2023
67	Lexington, KY	WKYT		CBS	8/1/2021
67	(Hazard, KY)	WYMT	(d)	CBS	8/1/2021
68	Wichita/Hutchinson, KS	KWCH		CBS	6/1/2022
68	Wichita/Hutchinson, KS	KSCW		CW	6/1/2022
68	(Ensign, KS)	KBSD	(d)	CBS	6/1/2022
68	(Goodland, KS)	KBSL	(d)	CBS	6/1/2022
68	(Hays, KS)	KBSH	(d)	CBS	6/1/2022
70	Springfield, MO	KYTV		NBC	2/1/2022
70	Springfield, MO	KSPR	(e)	ABC	2/1/2022
70	Springfield, MO	KYCW	(e)	CW	2/1/2022
72	Omaha, NE	WOWT		NBC	6/1/2022
74	Charleston/Huntington, WV	WSAZ		NBC	10/1/2028
74	Charleston/Huntington, WV	WQCW		CW	10/1/2021
75	Tucson (Sierra Vista), AZ	KOLD		CBS	10/1/2022
76	Roanoke/Lynchburg, VA	WDBJ		CBS	10/1/2028
76	Roanoke/Lynchburg, VA	WZBJ	(e)	MY	10/1/2028
78	Toledo, OH	WTVG		ABC	10/1/2021
79	Columbia, SC	WIS		NBC	12/1/2028
80	Madison, WI	WMTV		NBC	12/1/2021
81	Huntsville/Decatur (Florence), AL	WAFF		NBC	4/1/2021

7

Our television stations, continued:

					Primary
					Broadcast
		Station		Network	License
DMA		Call		Affiliation	Expiration
Rank (a)	DMA	Letters		(b)	Date (c)
85	Burlington, VT/Plattsburgh, NY	WCAX		CBS	4/1/2023
85	Burlington, VT/Plattsburgh, NY	WYCI		H&I	6/1/2023
86	Colorado Springs/Pueblo, CO	KKTV		CBS	4/1/2022
87	Savannah, GA	WTOC		CBS	4/1/2021
88	Charleston, SC	WCSC		CBS	12/1/2028
89	Myrtle Beach/Florence, SC	WMBF		NBC	12/1/2028
91	Paducah, KY/Cape Girardeau, MO/Harrisburg, IL	KFVS		CBS	2/1/2022
91	Paducah, KY/Cape Girardeau, MO/Harrisburg, IL	WQWQ	(e)	CW	8/1/2021
92	Cedar Rapids/Waterloo/Iowa City/Dubuque, IA	KCRG		ABC	2/1/2022
93	Baton Rouge, LA	WAFB		CBS	6/1/2021
93	Baton Rouge, LA	WBXH	(e)	MY	6/1/2021
94	South Bend/Elkhart, IN	WNDU		NBC	8/1/2021
95	Waco/Temple/Bryan, TX	KWTX		CBS	8/1/2022
95	(Bryan, TX)	KBTX	(d)	CBS	8/1/2022
95	Waco/Temple/Bryan, TX	KNCT		CW	8/1/2022
96	Shreveport, LA	KSLA		CBS	6/1/2021
97	Jackson, MS	WLBT		NBC	6/1/2021
98	Greenville/New Bern, NC/Washington, DC	WITN		NBC	12/1/2020
101	Davenport/Rock Island/Moline, IA	KWQC		NBC	2/1/2022
106	Boise, ID	KNIN		FOX	10/1/2022
107	Evansville, IN	WFIE		NBC	8/1/2021
108	Lansing, MI	WILX		NBC	10/1/2021
109	Reno, NV	KOLO		ABC	10/1/2022
111	Augusta, GA/Aiken, SC	WRDW		CBS	4/1/2021
111	Augusta, GA/Aiken, SC	WAGT	(e)	NBC	4/1/2021
112	Tyler/Longview (Lufkin and Nacogdoches), TX	KLTV		ABC	8/1/2022
112	(Lufkin, TX)	KTRE	(d)	ABC	8/1/2022
113	Tallahassee, FL/Thomasville, GA	WCTV		CBS	4/1/2021
113	Tallahassee, FL/Thomasville, GA	WFXU	(e)	ME	4/1/2022
114	Lincoln/Hastings/Kearney, NE	KOLN		CBS	6/1/2022
114	(Grand Island, NE)	KGIN	(d)	CBS	6/1/2022
114	Lincoln/Hastings/Kearney, NE	KSNB		NBC	6/1/2022
114	(Hastings, NE)	KNHL		ME/MY	6/1/2022
114	Lincoln/Hastings/Kearney, NE	KCWH	(e)	CW	6/1/2022
115	Sioux Falls/Mitchell, SD	KSFY		ABC	4/1/2022
115	(Pierre, SD)	KPRY	(d)	ABC	4/1/2022
115	Sioux Falls/Mitchell, SD	KDLT		NBC/FOX	4/1/2022
115	(Mitchell, SD)	KDLV	(d)	NBC/FOX	4/1/2022
119	Montgomery/Selma, AL	WSFA		NBC	4/1/2021
120	Fargo/Valley City, ND	KVLY		NBC	4/1/2022
120	Fargo/Valley City, ND	KXJB	(e)	CBS	4/1/2022
123	La Crosse/Eau Claire, WI	WEAU		NBC	12/1/2021
124	Wilmington, NC	WECT		NBC	12/1/2028

8

Our television stations, continued:

					Primary
					Broadcast
		Station		Network	License
DMA		Call		Affiliation	Expiration
Rank (a)	DMA	Letters		(b)	Date (c)
129	Columbus, GA/Opelika, AL	WTVM		ABC	4/1/2021
132	Rockford, IL	WIFR	(e)	CBS	9/13/2021
134	Wausau/Rhinelander, WI	WSAW		CBS	12/1/2021
134	Wausau/Rhinelander, WI	WZAW	(e)	FOX	12/1/2021
137	Amarillo, TX	KFDA		CBS	8/1/2022
137	(Clovis, NM)	KZBZ	(d)	CBS	10/1/2022
137	Amarillo, TX	KEYU		TEL	8/1/2022
139	Panama City, FL	WJHG		NBC	2/1/2021
139	Panama City, FL	WECP	(e)	CBS	2/1/2021
140	Topeka, KS	WIBW		CBS	6/1/2022
142	Lubbock, TX	KCBD		NBC	8/1/2022
142	Lubbock, TX	KLCW		CW	8/1/2022
142	Lubbock, TX	KXTQ	(e)	TEL	8/1/2022
142	Lubbock, TX	KMYL	(e)	MY	8/1/2022
143	Minot/Bismark/Dickinson/Williston, ND	KFYR		NBC/FOX	4/1/2022
143	(Minot, ND)	KMOT	(d)	NBC/FOX	4/1/2022
143	(Williston, ND)	KUMV	(d)	NBC/FOX	4/1/2022
143	(Dickinson, ND)	KQCD	(d)	NBC/FOX	4/1/2022
145	Monroe, LA/El Dorado, AR	KNOE		CBS/ABC	6/1/2021
148	Anchorage, AK	KTUU		NBC	2/1/2023
148	Anchorage, AK	KYES	(e)	CBS	2/1/2023
150	Odessa/Midland, TX	KOSA		CBS	8/1/2022
150	(Big Springs)	KCWO	(d)	CW	8/1/2022
150	Odessa/Midland, TX	KWWT		MY	8/1/2022
150	Odessa/Midland, TX	KTLE	(e)	TEL	8/1/2022
151	Bangor, ME	WABI		CBS	4/1/2023
153	Bikoxi/Gulfport, MS	WLOX		ABC/CBS	6/1/2021
154	Wichita Falls, TX/Lawton, OK	KSWO		ABC	6/1/2022
154	Wichita Falls, TX/Lawton, OK	KKTM	(e)	TEL	6/1/2022
160	Gainesville, FL	WCJB		ABC	2/1/2021
161	Albany, GA	WALB		NBC/ABC	4/1/2021
161	Albany, GA	WGCW	(e)	CW	4/1/2021
163	Sherman/Ada, TX	KXII		CBS/FOX	8/1/2022
168	Hattiesburg/Laurel, MS	WDAM		NBC/ABC	6/1/2021
170	Lake Charles, LA	KPLC		NBC	6/1/2021
171	Harrisonburg, VA	WHSV		ABC	10/1/2028
171	Harrisonburg, VA	WSVF	(e)	FOX/CBS	10/1/2028
173	Rapid City, SD	KOTA		ABC	4/1/2022
173	Rapid City, SD	KEVN	(e)	FOX	4/1/2022
173	(Lead, SD)	KHSD	(d)	ABC/FOX	4/1/2022
173	(Sheridan, WY)	KSGW	(d)	ABC	10/1/2022

9

Our television stations, continued:

					Primary
					Broadcast
		Station		Network	License
DMA		Call		Affiliation	Expiration
Rank (a)	DMA	Letters		(b)	Date (c)
174	Watertown, NY	WWNY		CBS	6/1/2023
174	Watertown, NY	WNYF	(e)	FOX	6/1/2023
175	Dothan, AL	WTVY		CBS	4/1/2021
175	Dothan, AL	WRGX	(e)	NBC	4/1/2021
176	Clarksburg/Weston, WV	WDTV		CBS	10/1/2028
176	Clarksburg/Weston, WV	WVFX		FOX	10/1/2028
177	Marquette, MI	WLUC		NBC/FOX	10/1/2021
179	Bowling Green, KY	WBKO		ABC/FOX	8/1/2021
180	Alexandria, LA	KALB		NBC/CBS	6/1/2021
181	Grand Junction/Montrose, CO	KKCO		NBC	4/1/2022
181	Grand Junction/Montrose, CO	KJCT	(e)	ABC	4/1/2022
183	Jonesboro, AR	KAIT		ABC/NBC	6/1/2021
185	Laredo, TX	KGNS		NBC/ABC	8/1/2022
185	Laredo, TX	KYLX	(e)	CBS	8/1/2022
185	Laredo, TX	KXNU	(e)	TEL	8/1/2022
189	Charlottesville, VA	WVIR		NBC	10/1/2028
190	Meridian, MS	WTOK		ABC	6/1/2021
192	Parkersburg, WV	WTAP		NBC	10/1/2028
192	Parkersburg, WV	WIYE	(e)	CBS	10/1/2028
192	Parkersburg, WV	WOVA	(e)	FOX	10/1/2028
193	Twin Falls, ID	KMVT		CBS	10/1/2022
193	Twin Falls, ID	KSVT	(e)	FOX	10/1/2022
195	Cheyenne, WY/Scottsbluff, NE	KGWN		CBS	10/1/2022
195	(Scottsbluff, NE)	KSTF	(d)	CBS	6/1/2022
195	Cheyenne, WY/Scottsbluff, NE	KCHY	(e)	NBC	10/1/2022
198	Mankato, MN	KEYC		CBS/FOX	4/1/2022
198	Mankato, MN	KMNF	(e)	NBC	4/1/2022
200	Casper/Riverton, WY	KCWY		NBC	10/1/2022
201	Ottumwa, IA/Kirksville, MO	KYOU		NBC/FOX	2/1/2022
203	Fairbanks, AK	KXDF		CBS	2/1/2023
203	Fairbanks, AK	KTVF	(e)	NBC	2/1/2023
203	Fairbanks, AK	KFXF	(e)	MY	2/1/2023
206	Presque Isle, ME	WAGM		CBS/FOX	4/1/2023
206	Presque Isle, ME	WWPI		NBC	4/1/2023
207	Juneau, AK	KATH		NBC	2/1/2023
207	Juneau, AK	KYEX	(e)	CBS	2/1/2023
209	North Platte, NE	KNOP		NBC	6/1/2022
209	(Scottsbluff, NE)	KNEP	(d)	NBC	6/1/2022
209	North Platte, NE	KNPL	(e)	CBS	6/1/2022
209	North Platte, NE	KIIT	(e)	FOX	6/1/2022

(a) DMA rank and names for the 2020-2021 television season based on information published by Comscore.

(b) Indicates primary network affiliations. All primary channels and nearly all of our secondary channels broadcast by the stations are affiliated with at least one broadcast network.

(c) Indicates expiration dates of primary FCC broadcast license. Under FCC rules, a station’s license term is extended past the stated expiration date during the FCC’s processing of a timely-filed license renewal application. We anticipate that all pending license renewal applications will be granted in due course.

(d) Station is a satellite station under FCC rules and simulcasts the programming of our primary channel in its market. Station may offer some locally originated programming, such as local news.

(e) Station is a Class A or low-power television station.

10

Cyclicality, Seasonality and Revenue Concentrations

Broadcast stations like ours rely on advertising revenue and are therefore sensitive to cyclical changes in the economy. Our political advertising revenue is generally not as significantly affected by economic slowdowns or recessions as non-political advertising revenue.

Broadcast advertising revenue is generally highest in the second and fourth quarters. This seasonality results partly from increases in consumer advertising in the spring and retail advertising in the period leading up to, and including, the Christmas holiday season. Broadcast advertising revenue is also typically higher in even-numbered years due to spending by political candidates, political parties and special interest groups during the “on year” of the two-year election cycle. Political advertising spending is typically heaviest during the fourth quarter. In addition, the broadcast of the Olympic Games by our NBC-affiliated stations generally leads to increased viewership and revenue during those years.

Our broadcast advertising revenue is earned from the sale of advertisements broadcast by our stations. Although no single customer represented more than 5% of our broadcast advertising revenue for the years ended December 31, 2020, 2019 or 2018, we derived a material portion of our non-political broadcast advertising revenue from advertisers in a limited number of industries, particularly the automotive industry. During the years ended December 31, 2020, 2019 and 2018 approximately 21%, 25% and 25%, respectively, of our broadcast advertising revenue (excluding political advertising revenue) was obtained from advertising sales to automotive customers. Revenue from this industry may represent a higher percentage of total revenue in odd-numbered years due to, among other things, the increased availability of advertising time, as a result of such years being the “off year” of the two-year election cycle.

Station Network Affiliations. In addition to affiliations with ABC, CBS, NBC and FOX, our secondary channels are affiliated with numerous smaller networks and program services including, among others, the CW Network or the CW Plus Network (collectively, “CW”), MY Network, the MeTV Network, Justice, Circle, This TV Network, Antenna TV, Telemundo, Cozi, Heroes and Icons and MOVIES! Network. Certain of our secondary digital channels are affiliated with more than one network simultaneously. We also broadcast independent and local news/weather channels in some markets.

On January 1, 2020, Circle Media, LLC (“Circle”), a Nashville, Tennessee based joint venture between Opry Entertainment Group, a subsidiary of Ryman Hospitality Properties, and Gray launched a new country music and lifestyle television network on secondary channels of numerous television stations. Circle offers various content including entertainment news, documentaries, movies, archival, new and licensed programming, Grand Ole Opry performances, and more. Circle is currently broadcast on Gray television stations in approximately 75% of our markets as well as on stations in markets such as New York, Los Angeles, Philadelphia, Dallas-Ft. Worth, Atlanta, Nashville and many others through separate distribution agreements with CBS television stations, Meredith Corporation, and other broadcasters. Circle is also available on streaming platforms including Samsung TV Plus, The Roku Channel, Xumo, Redbox and Vizio.

The Big Four networks dominate broadcast television in terms of the amount of viewership that their original programming attracts. The “Big Three” major broadcast networks of CBS, NBC and ABC provide their respective network affiliates with a majority of the programming broadcast each day. FOX and CW provide their affiliates with a smaller portion of each day’s programming compared to the Big Three networks. The CW Plus Network generally provides programming for the entire broadcast day for CW affiliates in markets smaller than the top 100 DMAs.

11

We believe most successful commercial television stations obtain their brand identity from locally produced news programs; however, the affiliation of a station’s channels with one of the Big Four major networks can have a significant impact on the station’s programming, revenues, expenses and operations. A typical network provides an affiliate with network programming in exchange for a substantial majority of the advertising time available for sale during the airing of the network programs. The network then sells this advertising time and retains the revenue. The affiliate sells the remaining advertising time available within the network programming and non-network programming, and the affiliate retains most or all of these revenues. In seeking to acquire programming to supplement network-supplied programming, which we believe is critical to maximizing affiliate revenue, affiliates compete primarily with other affiliates and independent stations in their markets and, in certain cases, various national non-broadcast networks (“cable networks”) and various video streaming services that present competitive programming. The Big Four networks and CW charge fees to their affiliates for receiving network programming.

A television station may also acquire programming through barter arrangements. Under a programming barter arrangement, a national program distributor retains a fixed amount of advertising time within the program in exchange for the programming it supplies. The television station may pay a fixed fee for such programming. 

We record revenue and expense for trade transactions involving the exchange of tangible goods or services with our customers. The revenue is recorded at the time the advertisement is broadcast and the expense is recorded at the time the goods or services are used. The revenue and expense associated with these transactions are based on the fair value of the assets or services received.

Affiliates of FOX and CW must purchase or produce a greater amount of programming for their non-network time periods, generally resulting in higher programming costs. However, affiliates of FOX and CW retain a larger portion of their advertising time inventory and the related revenues compared to Big Three affiliates.

Competition

Television stations compete for audiences, certain programming (including news) and advertisers. Cable network programming is a significant competitor of broadcast television programming. No single cable network regularly attains audience levels comparable to any major broadcast network. Despite increasing competition from cable channels, streaming services, digital platforms, social media, and internet-delivered video channels, television broadcasting remains the dominant distribution system for mass-market television advertising. In addition, signal coverage and carriage on MVPD systems materially affect a television station’s competitive position.

Audience. Stations compete for audience based on broadcast program popularity, which has a direct effect on advertising rates. Networks supply a substantial portion of our affiliated stations’ daily programming. Affiliated stations depend on the performance of the network programs to attract viewers. There can be no assurance that any such current or future programming created by our affiliated networks will achieve or maintain satisfactory viewership levels. Stations program non-network time periods with a combination of locally produced news, public affairs and entertainment programming, including national news or syndicated programs purchased for cash, cash and barter, or barter only.

MVPD systems have significantly altered the competitive landscape for audience in the television industry. Specifically, MVPD systems can increase a broadcasting station’s competition for viewers in a market by providing both cable networks and distant television station signals not otherwise available to the station’s audience.

12

Other sources of competition for audiences, programming and advertisers include streaming services, internet websites, mobile applications and wireless carriers, direct-to-consumer video distribution systems, and home entertainment systems.

Recent developments by many companies, including internet streaming service providers and internet website operators, have expanded, and are continuing to expand, the variety and quality of broadcast and non-broadcast video programming available to consumers via the internet. Internet companies have developed business relationships with companies that have traditionally provided syndicated programming, network television and other content. As a result, additional programming has, and is expected to further become, available through non-traditional methods, which can directly impact the number of TV viewers, and thus indirectly impact station rankings, popularity and revenue possibilities of our stations.

Programming. Competition for non-network programming involves negotiating with national program distributors, or syndicators, that sell “first run” and “off network” or rerun programming packages. Each station competes against the other broadcast stations in its market for exclusive access to first run programming (such as Wheel of Fortune) and off network reruns (such as Seinfeld). Broadcast stations also compete for exclusive news stories and features. Cable networks and internet service providers compete with local stations for programming.

Advertising. Advertising revenues comprise the primary source of revenues for our stations. Our stations compete for advertising revenues in their respective markets with other television stations, digital platforms including Google and Facebook, local cable and other MVPD systems, as well as local newspapers, radio stations, magazines, outdoor advertising, transit advertising, yellow page directories and direct mail.

Federal Regulation of the Television Broadcast Industry

General. Under the Communications Act of 1934 (“Communications Act”), television broadcast operations such as ours are subject to the jurisdiction of the FCC. Among other things, the Communications Act empowers the FCC to: (i) issue, revoke and modify broadcasting licenses; (ii) regulate stations’ operations and equipment; and (iii) impose penalties for violations of the Communications Act or FCC regulations. The Communications Act prohibits the assignment of a license or the transfer of control of a licensee without prior FCC approval.

License Grant and Renewal. The FCC grants broadcast licenses to television stations for terms of up to eight years. Broadcast licenses are of paramount importance to the operations of television stations. The Communications Act requires the FCC to renew a licensee’s broadcast license if the FCC finds that: (i) the station has served the public interest, convenience and necessity; (ii) there have been no serious violations of either the Communications Act or the FCC’s rules and regulations; and (iii) there have been no other violations which, taken together, would constitute a pattern of abuse. Historically the FCC has renewed broadcast licenses in substantially all cases. While we are not currently aware of any facts or circumstances that might prevent the renewal of our stations’ licenses at the end of their respective license terms, we cannot provide any assurances that any license will be renewed. Failure to renew any licenses upon the expiration of any license term could have a material adverse effect on our business. Under the Communications Act, the term of a broadcast license is automatically extended pending the FCC’s processing of a renewal application. For further information regarding the expiration dates of our stations’ current licenses and renewal application status, see the table under the heading “Stations”.

13

Media Ownership Restrictions and FCC Proceedings. The FCC’s broadcast ownership rules affect the number, type and location of broadcast properties that we may hold or acquire. The FCC adopted significant changes to its ownership rules, which took effect in February 2018. In November 2019, the U.S. Court of Appeals for the Third Circuit issued a mandate that vacated the FCC’s changes and reinstated the prior ownership rules. The Supreme Court of the United States granted the FCC’s petition for certiorari seeking review of the Third Circuit decision. The case was argued before the Supreme Court on January 19, 2021. The reinstated rules limit the common ownership, operation or control of, and “attributable” interests or voting power in: (i) television stations serving the same area; (ii) television stations and radio stations serving the same area; and (iii) daily newspapers and television or radio stations serving the same area. The rules also limit the aggregate national audience reach of television stations that may be under common ownership, operation and control, or in which a single person or entity may hold an official position or have more than a specified interest or percentage of voting power. The FCC’s rules also define the types of positions and interests that are considered attributable for purposes of the ownership limits, and thus also apply to our principals and certain investors.

The FCC is required by statute to review all of its broadcast ownership rules every four years to determine if such rules remain necessary in the public interest. In December 2018, the FCC began the new quadrennial review of its ownership rules. In its Notice of Proposed Rulemaking (“NPRM”), the FCC is seeking comments on competition in the local television marketplace, including: (i) whether its current two-stations to a market limit should be relaxed or tightened; (ii) whether it should modify its general prohibition on owning two stations ranked among the top-four in a market; (iii) if the FCC’s television market analysis should consider the factors the United States Department of Justice (“DOJ”) applies to local television issues; and (iv) how the FCC should evaluate competition among television stations.

Local TV Ownership Rules. The FCC’s current television ownership rules allow one entity to own two commercial television stations in a DMA as long as the specified service contours of the stations do not overlap or, if they do, at least one of the stations is not ranked among the top four stations in the DMA and at least eight independently owned, full-power stations will remain in the DMA. Waivers of this rule may be available if at least one of the stations in a proposed combination qualifies, pursuant to specific criteria set forth in the FCC’s rules, as failed, failing, or unbuilt.

Cross-Media Limits. The newspaper/broadcast cross-ownership rule generally prohibits one entity from owning both a commercial broadcast station and a daily newspaper in the same community. The radio/television cross-ownership rule allows a party to own one or two TV stations and a varying number of radio stations within a single market.

National Television Station Ownership Rule. The maximum percentage of US households that a single owner can reach through commonly owned television stations is 39 percent. This limit was specified by Congress in 2004. The FCC applies a 50 percent “discount” for ultra-high frequency (“UHF”) stations. In December 2017, the FCC issued an NPRM seeking comment on whether it should modify or eliminate the national cap, including the UHF discount.

Conclusion. The FCC’s media ownership proceedings are on-going and, in many cases, are or will be subject to further judicial and potentially Congressional review. We cannot predict the outcome of any of these current or potential proceedings.

Attribution Rules. Under the FCC’s ownership rules, a direct or indirect purchaser of certain types of our securities could violate FCC regulations if that purchaser owned or acquired an “attributable” interest in other broadcast and daily newspaper properties in the same areas as one or more of our stations. Pursuant to FCC rules, the following relationships and interests are generally considered attributable for purposes of media ownership restrictions: (i) all officers and directors of a corporate licensee and its direct or indirect parent(s); (ii) voting stock interests of at least five percent; (iii) voting stock interests of at least 20 percent, if the holder is a passive institutional investor (such as an investment company, as defined in 15 U.S.C. 80a-3, bank, or insurance company); (iv) any equity interest in a limited partnership or limited liability company, unless properly “insulated” from management activities; (v) equity and/or debt interests that in the aggregate exceed 33 percent of a licensee’s total assets, if the interest holder supplies more than 15 percent of the station’s total weekly programming or is a same-market television broadcast company; and (vi) time brokerage of a television broadcast station by a same-market television broadcast company providing more than 15 percent of the station’s weekly programming.

14

Management services agreements and other types of shared services arrangements between same-market stations that do not include attributable time brokerage components generally are not deemed attributable under the FCC’s current rules and policies. However, the FCC previously requested comment on whether local news service agreements and/or shared services agreements should be considered attributable for purposes of applying the media ownership rules. The DOJ has taken steps under the antitrust laws to block certain transactions involving joint sales or other services agreements.

To our knowledge, no officer, director or five percent or greater shareholder currently holds an attributable interest in another television station that is inconsistent with the FCC’s ownership rules and policies or with our ownership of our stations.

Alien Ownership Restrictions. The Communications Act restricts the ability of foreign entities or individuals to own or hold interests in broadcast licenses. The Communications Act bars the following from holding broadcast licenses: foreign governments, representatives of foreign governments, non-citizens, representatives of non-citizens, and corporations or partnerships organized under the laws of a foreign nation. Foreign individuals or entities, collectively, may directly or indirectly own or vote no more than 20 percent of the capital stock of a licensee or 25 percent of the capital stock of a corporation that directly or indirectly controls a licensee. The 20 percent limit on foreign ownership of a licensee may not be waived. In September 2016, the Commission adopted an Order that allows broadcast licensees to use streamlined procedures when filing a petition for declaratory ruling seeking FCC approval to exceed the 25 percent foreign ownership benchmark for a parent company. The Commission also clarified the methodology for publicly traded broadcasters to assess compliance with the foreign ownership limits.

We serve as a holding company for our subsidiaries, including subsidiaries that hold station licenses. Therefore, absent a grant of a declaratory ruling, we may be restricted from having more than one-fourth of our stock owned or voted directly or indirectly by non-citizens, foreign governments, representatives of non-citizens or foreign governments, or foreign corporations.

Programming and Operations. Rules and policies of the FCC and other federal agencies regulate certain programming practices and other areas affecting the business or operations of broadcast stations.

The Children’s Television Act of 1990 limits commercial matter in children’s television programs and requires stations to present educational and informational children’s programming. Broadcasters are effectively required through license renewal processing guidelines to provide a certain amount of children’s educational programming per week on their primary channels. In July 2019, the FCC issued an Order that adopted sweeping changes to the current children’s programming rules giving broadcasters increased flexibility in how they choose to serve the educational and informational needs of children.

Over the past several years, the FCC has increased its enforcement efforts regarding broadcast indecency and profanity and the statutory maximum fine for broadcasting indecent material is currently $414,454 per incident. The FCC has sought comment on whether it should modify its indecency policies, but has not yet issued a decision in this proceeding. The outcome of this proceeding could affect future FCC policies in this area, which could have a material adverse effect on our business.

15

EEO Rules. The FCC’s Equal Employment Opportunity (“EEO”) rules impose job information dissemination, recruitment, documentation and reporting requirements on broadcast station licensees. Broadcasters are subject to random audits to ensure compliance with EEO rules and may be sanctioned for noncompliance.

MVPD Retransmission of Local Television Signals. Under the Communications Act and FCC regulations, each television station generally has a so-called “must-carry” right to carriage of its primary channels on all MVPD systems serving their market. Each commercial television station may elect between invoking its “must carry” right or invoking a right to prevent an MVPD system from retransmitting the station’s signal without its consent (“retransmission consent”). Stations must make this election by October 1 every three years. Such elections are binding throughout the three-year cycle that commences on the subsequent January 1. The current election cycle commenced on January 1, 2021 and ends on December 31, 2023. During this period, our stations elected retransmission consent and have entered into retransmission consent contracts with virtually all MVPD systems serving their markets.

In accordance with STELAR, the FCC has promulgated rules that: (i) grant DBS providers the right to seek market modifications based on factors similar to those used in the cable industry; (ii) broaden the FCC’s prohibition against joint retransmission negotiations by prohibiting joint retransmission negotiations by any stations in the same DMA not under common control; (iii) prohibit a television station from limiting the ability of an MVPD to carry into its local market television signals that are deemed significantly viewed; and (iv) eliminate the “sweeps prohibition,” which precluded cable operators from deleting or repositioning local commercial television stations during “sweeps” ratings periods.

We currently are not a party to any agreements that delegate our authority to negotiate retransmission consent for any of our television stations or that grant us authority to negotiate retransmission consent for any other television station. Nevertheless, we cannot predict how the FCC’s restriction on joint negotiation might impact future opportunities.

The FCC has sought comment on whether it should modify or eliminate the network non-duplication and syndicated exclusivity rules. In March 2020, the FCC sought comment on whether it should modernize its methodology for determining whether a television station is significantly viewed in a community outside of its local television market. Under exceptions to the network non-duplication and syndicated exclusivity rules, cable operators and satellite carriers are not required to delete the duplicating network or syndicated programming where the signal of the otherwise distant station is determined to be significantly viewed in the relevant community. We cannot predict the outcome of these proceedings. If, however, the FCC eliminates or relaxes its rules enforcing our program exclusivity rights, it could affect our ability to negotiate future retransmission consent agreements, and it could harm our ratings and advertising revenue if cable and satellite operators import duplicative programming.

Certain online video distributors (“OVDs”) have explored streaming broadcast programming over the internet without the consent of the copyright owner of the programming. The majority of federal courts have sided with broadcasters and enjoined OVDs from streaming broadcast programming. Recently, a new OVD, organized as a non-profit, began offering free access to broadcast programming in select cities over the Internet. This OVD argues that its retransmission of broadcast signals via the internet is covered by an exemption from copyright liability applicable to non-profit entities. In July 2019, the major broadcast networks and certain affiliated entities filed a copyright suit in the United States District Court for the Southern District of New York challenging this OVD’s operations. That suit remains pending and the OVD has continued its operations.

16

On December 19, 2014, the FCC issued an NPRM seeking comment on its proposal to modernize the term “MVPD” to be technology neutral. If the NPRM proposal is adopted, an entity that uses the internet to distribute multiple streams of linear programming would be considered an MVPD and would have the same retransmission consent rights and obligations as other MVPDs, including the right to negotiate with television stations to carry their broadcast signals. The FCC also asked about the possible copyright implications of this proposal. We cannot predict the outcome of the FCC’s interpretive proceedings.

In December 2019, the Satellite Television Community Protection and Promotion Act of 2019 and the Television Viewer Protection Act of 2019 (the “TVPA of 2019”) were signed into law. Among other things, these acts (i) made permanent the copyright license set out in Section 119 of the Copyright Act; (ii) limited eligibility for use of the Section 119 license to retransmit the signals of network television broadcast stations to unserved households to those satellite operators who provide local-into-local service to all DMAs; and (iii) modified the definition of unserved households to those households located in a “short market” (which, in turn, was defined as a local market in which programming of one or more of the top four networks is not offered on either the primary or multicast stream by any network station in that market). The TVPA of 2019 also made permanent the requirement that broadcasters and MVPDs negotiate in good faith and adds a provision that (i) allows MVPDs to designate a buying group to negotiate retransmission consent agreements on their behalf and (ii) requires large stations groups, such as us, to negotiate in good faith with a qualified MVPD buying group. The rules that the FCC promulgated to implement those provisions of the TVPA of 2019 became effective in July 2020.

In December 2020, we filed a good faith negotiation complaint against Citizens Telecom Services Company, LLC d/b/a Frontier Communications (“Frontier”) stating that Frontier violated its duty to negotiate in good faith concerning the carriage of WWSB(TV), Sarasota, Florida, WCSC-TV, Charleston, South Carolina, and WMBF-TV, Myrtle Beach, South Carolina. The stations currently are not being carried on the Frontier systems, and the proceeding remains pending at the FCC.

The Incentive Auction concluded in 2017 requiring the FCC to reallocate 84 MHz of spectrum to new users. As part of this reallocation process, certain television stations that did not sell their spectrum in the reverse auction were required to change channels and modify their transmission facilities (the “Repack”). The FCC was required to use “reasonable efforts” to preserve a station’s coverage area and population served and cannot require a station to involuntarily move from the UHF band to the VHF band or from the high VHF band to the low VHF band. These changes may constrain our ability to provide high definition programming and additional program streams, including mobile video services. The underlying legislation authorizes the FCC to reimburse stations for reasonable relocation costs. In March 2018, Congress adopted the Reimbursement Expansion Act (“REA”) to expand the list of entities eligible to be reimbursed for Repack expenses to include LPTV and TV translator stations. The REA also increased the funds available to reimburse full power and Class A stations. The FCC protected only full power and Class A television stations during the Repack. In certain markets, our low power television stations were displaced by this process requiring us to locate alternate channels for ongoing operations.

We cannot predict the likelihood, timing or outcome of any court, Congressional or FCC regulatory action with respect to the repacking of broadcast television spectrum, nor the impact of any such changes upon our business.

The foregoing does not purport to be a complete summary of the Communications Act, other applicable statutes, or the FCC’s rules, regulations or policies. Proposals for additional or revised regulations and requirements are pending before, are being considered by, and may in the future be considered by, Congress and federal regulatory agencies from time to time. We cannot predict the effect of any existing or proposed federal legislation, regulations or policies on our business. Also, several of the foregoing matters are now, or may become, the subject of litigation, and we cannot predict the outcome of any such litigation or the effect on our business.

17

Human Capital

Successful execution of our strategy is dependent on attracting, developing and retaining key employees and members of our management team. We believe the substantial skills, experience and industry knowledge of our employees and our training of our customer-facing employees benefit our operations and performance. There are several ways in which we attract, develop, and retain highly qualified talent, including:

● Training and investing in our employees. With competitive wages, healthcare benefits, a defined contribution retirement program and opportunities for job training and advancement, our employees develop skills and expertise necessary to build careers.

● Driving a diverse and inclusive culture. We are committed to diversity and inclusion in every aspect of our business. As we strive to deliver high-quality products and services that exceed expectations, we embrace the unique perspectives and experiences of our employees and partners and the communities we serve. We are striving to enhance diversity at every level of our organization, including among our senior leaders.   We believe that diversity, equity and inclusion are principles that drive innovation and should guide us as we build our teams. We have been working with a professional consulting and training team to support our diversity, equity, and inclusion efforts since 2019.    In the summer of 2020, we accelerated our approach to diversity and inclusion. Every general manager and news director was engaged in a “Foundations in Equity” training series. At the time, we informed all of our employees in writing of our commitment to learning more about social justice and ways we can help our colleagues combat racism and discrimination.   We are building on the training from 2020 with pilot programs to continue training and identifying more opportunities for growth.     With the support and feedback of these pilot teams, we hope to outline strategies to continue the transformation of our workplace culture.   We are listening to the feedback from the pilot program teams and employees in general on these important topics.  We continue to encourage and support feedback from all our employees. 

● Focusing on a safe and healthy workplace. We value our employees and are committed to providing a safe and healthy workplace. All employees are required to comply with company safety rules and expectations and are expected to actively contribute to making our company a safer place to work. In response to the COVID-19 global pandemic, we continue to maintain operations while employing the latest guidelines to promote the health of our employees.

Employees

As of February 19, 2021, we had 7,017 full-time employees and 245 part-time employees, of which 225 full-time and six part-time employees at eight stations were represented by various unions. We consider our relations with our employees to be good.

Corporate Information

Gray Television, Inc. is a Georgia corporation, incorporated in 1897 initially to publish the Albany Herald in Albany, Georgia. We entered the broadcast industry in 1953. Our executive offices are located at 4370 Peachtree Road, NE, Atlanta, Georgia 30319, and our telephone number at that location is (404) 504-9828. Our website address is http://www.gray.tv. The information on our website is not incorporated by reference or part of this or any other report we file with or furnish to the Securities and Exchange Commission (“SEC”). We make the following reports filed or furnished, as applicable, with the SEC available, free of charge, on our website under the heading “SEC Filings” as soon as practicable after they are filed with, or furnished to, the SEC: our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and amendments to any of the foregoing.

A Code of Ethics (“Code”) applies to all of our directors, executive officers and employees. The Code is available on our website in the Investor Relations section under the subheading Governance Documents. If any waivers of the Code are granted to an executive officer or director, the waivers will be disclosed in an SEC filing on Form 8-K.

Item 1A. RISK FACTORS

In addition to the other information contained in, incorporated by reference into or otherwise referred to in this annual report on Form 10-K, you should consider carefully the following factors when evaluating our business. Any of these risks, or the occurrence of any of the events described in these risk factors, could materially adversely affect our business, financial condition and the results of operations. In addition, other risks or uncertainties not presently known to us or that we currently do not deem material could arise, any of which could also materially adversely affect us. This annual report on Form 10-K also contains and incorporates by reference forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in forward-looking statements as a result of certain factors, including the occurrence of one or more of the following risk factors.

RisksRelated to Our Indebtedness

We have substantial debt and have the ability to incur significant additional debt. The principal and interest payment obligations on such debt may restrict our future operations and impair our ability to meet our long-term obligations.

Currently we have approximately $4.0 billion in aggregate principal amount of outstanding indebtedness, excluding intercompany debt and deferred financing costs. Subject to our ability to meet certain borrowing conditions under our senior credit facility (the “2019 Senior Credit Facility”), we have the ability to incur significant additional debt, including secured debt under our un-drawn $200 million revolving credit facility. The terms of the indenture (the “2030 Notes Indenture”) governing our outstanding 4.750% senior notes due 2030 (the “2030 Notes”), the indenture (the “2027 Notes Indenture”) governing our outstanding 7.0% senior notes due 2027 (the “2027 Notes”) and the indenture (the “2026 Notes Indenture”) governing our outstanding 5.875% senior notes due 2026 (the “2026 Notes”) also permit us to incur additional indebtedness, subject to our ability to meet certain borrowing conditions.

18

Our substantial debt may have important consequences. For instance, it could:

● require us to dedicate a substantial portion of any cash flow from operations to the payment of interest and principal due under our debt, which would reduce funds available for other business purposes, including capital expenditures and acquisitions;

● place us at a competitive disadvantage compared to some of our competitors that may have less debt and better access to capital resources;

● limit our ability to obtain additional financing to fund acquisitions, working capital and capital expenditures and for other general corporate purposes; and

● make it more difficult for us to satisfy our financial obligations.

Our ability to service our significant financial obligations depends on our ability to generate significant cash flow. This is partially subject to general economic, financial, competitive, legislative, regulatory, and other factors that are beyond our control. We cannot assure you that our business will generate cash flow from operations, that future borrowings will be available to us under our 2019 Senior Credit Facility or any other credit facilities, or that we will be able to complete any necessary financings, in amounts sufficient to enable us to fund our operations or pay our debts and other obligations, or to fund other liquidity needs. If we are not able to generate sufficient cash flow to service our obligations, we may need to refinance or restructure our debt, sell assets, reduce or delay capital investments, or seek to raise additional capital. Additional debt or equity financing may not be available in sufficient amounts, at times or on terms acceptable to us, or at all. Specifically, volatility in the capital markets may also impact our ability to obtain additional financing, or to refinance our existing debt, on terms or at times favorable to us. If we are unable to implement one or more of these alternatives, we may not be able to service our debt or other obligations, which could result in us being in default thereon, in which circumstances our lenders could cease making loans to us, and lenders or other holders of our debt could accelerate and declare due all outstanding obligations due under the respective agreements, which could have a material adverse effect on us.

The agreements governing our various debt obligations impose restrictions on our operations and limit our ability to undertake certain corporate actions.

The agreements governing our various debt obligations, including our 2019 Senior Credit Facility, the 2030 Notes Indenture, the 2027 Notes Indenture and the 2026 Notes Indenture (together, the “existing indentures” or the “indentures”), include covenants imposing significant restrictions on our operations. These restrictions may affect our ability to operate our business and may limit our ability to take advantage of potential business opportunities as they arise. These covenants place, or will place, restrictions on our ability to, among other things:

● incur additional debt, subject to certain limitations;

● declare or pay dividends, redeem stock or make other distributions to stockholders;

● make investments or acquisitions;

19

● create liens or use assets as security in other transactions;

● issue guarantees;

● merge or consolidate, or sell, transfer, lease or dispose of substantially all of our assets;

● amend our articles of incorporation or bylaws;

● engage in transactions with affiliates; and

● purchase, sell or transfer certain assets.

Any of these restrictions and limitations could make it more difficult for us to execute our business strategy.

The existing indentures and our 2019 Senior Credit Facility require us to comply with certain financial ratios or other covenants; our failure to do so would result in a default thereunder, which would have a material adverse effect on us.

We are required to comply with certain financial or other covenants under the existing indentures and our 2019 Senior Credit Facility. Our ability to comply with these requirements may be affected by events affecting our business, but beyond our control, including prevailing general economic, financial and industry conditions. These covenants could have an adverse effect on us by limiting our ability to take advantage of financing, investment, acquisition or other corporate opportunities. The breach of any of these covenants or restrictions could result in a default under the existing indentures or our 2019 Senior Credit Facility.

Upon a default under any of our debt agreements, the lenders or debtholders thereunder could have the right to declare all amounts outstanding, together with accrued and unpaid interest, to be immediately due and payable, which could, in turn, trigger defaults under other debt obligations and could result in the termination of commitments of the lenders to make further extensions of credit under our 2019 Senior Credit Facility. If we were unable to repay our secured debt to our lenders, or were otherwise in default under any provision governing our outstanding secured debt obligations, our secured lenders could proceed against us and our subsidiary guarantors and against the collateral securing that debt. Any default resulting in an acceleration of outstanding indebtedness, a termination of commitments under our financing arrangements or lenders proceeding against the collateral securing such indebtedness would likely result in a material adverse effect on our business, financial condition and results of operations.

Our variable rate indebtedness subjects us to interest rate risk, which could cause our annual debt service obligations to increase significantly.

Borrowings under our 2019 Senior Credit Facility are at variable rates of interest and expose us to interest rate risk. If the rates on which our borrowings are based were to increase from current levels, our debt service obligations on our variable rate indebtedness would increase even though the amount borrowed remained the same, and our net income and cash available to service our other obligations would decrease.

20

Risks Related to Our Business

Operating Risks

The COVID-19 global pandemic has had and is expected to continue to have an adverse impact on our business.

The COVID-19 global pandemic has negatively impacted the global economy, disrupted consumer spending and created significant volatility and disruption of financial markets. We expect the COVID-19 global pandemic to have a material adverse impact on our business including our results of operations, financial condition and liquidity. The extent of the impact of the COVID-19 global pandemic on our business, including our ability to execute our near-term and long-term business strategies and initiatives in the expected time frame, will depend on numerous evolving factors that we may not be able to accurately predict or assess, including the duration and scope of the pandemic; the negative impact it has on global and regional economies and economic activity; changes in advertising customers and consumer behavior; impact of governmental regulations that might be imposed in response to the pandemic, its short and longer-term impact on the levels of consumer confidence; actions governments, businesses and individuals take in response to the pandemic; and how quickly economies recover after the COVID-19 global pandemic subsides. Although we have continued to operate our facilities to date and have taken precautions, consistent with federal guidelines and state and local orders, to protect the safety and well-being of our employees, customers and the general public, the COVID-19 global pandemic and any preventive or protective actions taken by governmental authorities have had and may continue to have a material adverse impact on our workforce and operations. In addition, we may become party to lawsuits related to the risk of exposure to the coronavirus that causes COVID-19.

The COVID-19 global pandemic has had, and will continue to have, a widespread and broad reaching effect on the economy and could have adverse impacts on our clients, which has resulted and could continue to result in a decrease in advertising spend and/or heighten the risk with respect to the collectability of our receivables. Additionally, as a result of the COVID-19 global pandemic, we have experienced a disruption in creation of content that we broadcast on our television stations and of events and programs we produce at our production companies, including the cancellation of certain sports events and the shutting down of production of certain television content.

Consumer spending and changes in advertising generally may also be negatively impacted by general macroeconomic conditions and consumer confidence, including the impacts of any recession, resulting from the COVID-19 global pandemic. This may negatively impact revenues. In addition, disruption of global financial markets as a result of the COVID-19 global pandemic could have a negative impact on our ability to access capital in the future.

The extent of the impact of the COVID-19 global pandemic on our business is highly uncertain and difficult to predict, as information is rapidly evolving with respect to the duration and severity of the pandemic and the resulting effects on local, national and global economies. At this point, we cannot reasonably estimate the duration and severity of the COVID-19 global pandemic, or its overall impact on our business. Even after the COVID-19 global pandemic has subsided, we may continue to experience adverse impacts to our business as a result of any economic recession or depression that has occurred or may occur in the future. The effects of the COVID-19 global pandemic may also impact financial markets and corporate credit markets which could adversely impact our access to financing or the terms of any such financing. Any of these events could exacerbate the other risks and uncertainties described herein, or in other reports filed with the SEC from time to time, and could materially adversely affect our business, financial condition, results of operations and/or stock price.

21

The success of our business is dependent upon advertising revenues, which are seasonal and cyclical, and also fluctuate as a result of a number of factors, some of which are beyond our control.

Our main source of revenue is the sale of advertising time and space. Our ability to sell advertising time and space depends on, among other things:

● economic conditions in the areas where our stations are located and in the nation as a whole;

● the popularity of the programming offered by our television stations;

● changes in the population demographics in the areas where our stations are located;

● local and national advertising price fluctuations, which can be affected by the availability of programming, the popularity of programming, and the relative supply of and demand for commercial advertising;

● our competitors’ activities, including increased competition from other advertising-based mediums, particularly digital platforms, cable networks, MVPDs and other internet companies;

● the duration and extent of any network preemption of regularly scheduled programming for any reason;

● decisions by advertisers to withdraw or delay planned advertising expenditures for any reason;

● labor disputes or other disruptions at major national advertisers, programming providers or networks; and

● other factors beyond our control.

Our results are also subject to seasonal and cyclical fluctuations. Seasonal fluctuations typically result in higher revenue and broadcast operating income in the second and fourth quarters rather than in the first and third quarters of each year. This seasonality is primarily attributable to advertisers’ increased expenditures in the spring and in anticipation of holiday season spending in the fourth quarter and an increase in television viewership during these periods. In addition, we typically experience fluctuations in our revenue and broadcast operating income between even-numbered and odd-numbered years. In years in which there are impending elections for various state and national offices, which primarily occur in even-numbered years, political advertising revenue tends to increase, often significantly, and particularly during presidential election years. We consider political broadcast advertising revenue to be revenue earned from the sale of advertising to political candidates, political parties and special interest groups of advertisements broadcast by our stations that contain messages primarily focused on elections and/or public policy issues. In even-numbered years, we typically derive a material portion of our broadcast advertising revenue from political broadcast advertisers. For the years ended December 31, 2020 and 2019, we derived approximately 18% and 3%, respectively, of our total revenue from political broadcast advertisers. If political broadcast advertising revenues declined, especially in an even-numbered year, our results of operations and financial condition could also be materially adversely affected. Also, our stations affiliated with the NBC Network broadcast Olympic Games and typically experience increased viewership and revenue during those broadcasts. As a result of the seasonality and cyclicality of our revenue and broadcast operating income, and the historically significant increase in our revenue and broadcast operating income during even-numbered years, it has been, and is expected to remain, difficult to engage in period-over-period comparisons of our revenue and results of operations.

22

Continued uncertain financial and economic conditions may have an adverse impact on our business, results of operations or financial condition.

Financial and economic conditions continue to be uncertain over the longer term and the continuation or worsening of such conditions could reduce consumer confidence and have an adverse effect on our business, results of operations and/or financial condition. If consumer confidence were to decline, this decline could negatively affect our advertising customers’ businesses and their advertising budgets. In addition, volatile economic conditions could have a negative impact on our industry or the industries of our customers who advertise on our stations, resulting in reduced advertising sales. Furthermore, it may be possible that actions taken by any governmental or regulatory body for the purpose of stabilizing the economy or financial markets will not achieve their intended effect. In addition to any negative direct consequences to our business or results of operations arising from these financial and economic developments, some of these actions may adversely affect financial institutions, capital providers, advertisers or other consumers on whom we rely, including for access to future capital or financing arrangements necessary to support our business. Our inability to obtain financing in amounts and at times necessary could make it more difficult or impossible to meet our obligations or otherwise take actions in our best interests.

Our dependence upon a limited number of advertising categories could adversely affect our business.

We consider broadcast advertising revenue to be revenue earned primarily from the sale of advertisements broadcast by our stations. Although no single customer represented more than 5% of our broadcast advertising revenue for the years ended December 31, 2020 or 2019, we derived a material portion of non-political broadcast advertising revenue from advertisers in a limited number of industries, particularly the automotive industry. During the years ended December 31, 2020 and 2019 we derived approximately 21% and 25%, respectively, of our total broadcast advertising revenue from our advertisers in the automotive industry. Our results of operations and financial condition could be materially adversely affected if broadcast advertising revenue from the automotive, or certain other industries, such as the medical, restaurant, communications, or furniture and appliances industries, declined.

We intend to continue to evaluate growth opportunities through strategic acquisitions, and there are significant risks associated with an acquisition strategy.

We intend to continue to evaluate opportunities for growth through selective acquisitions of television stations or station groups. There can be no assurances that we will be able to identify any suitable acquisition candidates, and we cannot predict whether we will be successful in pursuing or completing any acquisitions, or what the consequences of not completing any acquisitions would be. Consummation of any proposed acquisition at any time may also be subject to various conditions such as compliance with FCC rules and policies. Consummation of acquisitions may also be subject to antitrust or other regulatory requirements. In addition, as we operate in a highly regulated industry, we could be subject to litigation, government investigations and enforcement actions on a variety of matters, the result of which could limit our acquisition strategy.

An acquisition strategy involves numerous other risks, including risks associated with:

● identifying suitable acquisition candidates and negotiating definitive purchase agreements on satisfactory terms;

● integrating operations and systems and managing a large and geographically diverse group of stations;

23

● obtaining financing to complete acquisitions, which financing may not be available to us at times, in amounts, or at rates acceptable to us, if at all, and potentially the related risks associated with increased debt;

● diverting our management’s attention from other business concerns;

● potentially losing key employees; and

● potential changes in the regulatory approval process that may make it materially more expensive, or materially delay our ability, to consummate any proposed acquisitions.

Our failure to identify suitable acquisition candidates, or to complete any acquisitions and integrate any acquired business, or to obtain the expected benefits therefrom, could materially adversely affect our business, financial condition and results of operations.

We may fail to realize any benefits and incur unanticipated losses related to any acquisition.

The success of any strategic acquisition depends, in part, on our ability to successfully combine the acquired business and assets with our business and our ability to successfully manage the assets so acquired. It is possible that the integration process could result in the loss of key employees, the disruption of ongoing business or inconsistencies in standards, controls, procedures and policies that adversely affect our ability to maintain relationships with clients, customers and employees or to achieve the anticipated benefits of an acquisition. Successful integration may also be hampered by any differences between the operations and corporate culture of the two organizations. Additionally, general market and economic conditions may inhibit our successful integration of any business. If we experience difficulties with the integration process, the anticipated benefits of an acquisition may not be realized fully, or at all, or may take longer to realize than expected. Finally, any cost savings that are realized may be offset by losses in revenues from the acquired business, any assets or operations disposed of in connection therewith or otherwise, or charges to earnings in connection with such acquisitions.

We must purchase television programming in advance of knowing whether a particular show will be popular enough for us to recoup our costs.

One of our most significant costs is for the purchase of television programming. If a particular program is not sufficiently popular among audiences in relation to the cost we pay for such program, we may not be able to sell enough related advertising time for us to recover the costs we pay to broadcast the program. We are frequently required to purchase programming several years in advance, and we may have to commit to purchase more than one year’s worth of programming, resulting in the incurrence of significant costs in advance of our receipt of any related revenue. We may also replace programs that are performing poorly before we have recaptured any significant portion of the costs we incurred in obtaining such programming or fully expensed the costs for financial reporting purposes. Any of these factors could reduce our revenues, result in the incurrence of impairment charges or otherwise cause our costs to escalate relative to revenues.

We are highly dependent upon our network affiliations, and our business and results of operations may be materially affected if a network: (i) terminates its affiliation with us; (ii) significantly changes the economic terms and conditions of any future affiliation agreements with us or; (iii) significantly changes the type, quality or quantity of programming provided to us under an affiliation agreement.

Our business depends in large part on the success of our network affiliations. Nearly all of our stations are directly or indirectly affiliated with at least one of the four major broadcast networks pursuant to a separate affiliation agreement. Each affiliation agreement provides the affiliated station with the right to broadcast all programs transmitted by the affiliated network during the term of the related agreement. Our affiliation agreements generally expire at various dates through December 2023.

24

If we cannot enter into affiliation agreements to replace any agreements in advance of their expiration, we would no longer be able to carry the affiliated network’s programming. This loss of programming would require us to seek to obtain replacement programming. Such replacement programming may involve higher costs and may not be as attractive to our target audiences, thereby reducing our ability to generate advertising revenue. Furthermore, our concentration of CBS and/or NBC affiliates makes us particularly sensitive to adverse changes in our business relationship with, and the general success of, CBS and/or NBC.

We can give no assurance that any future affiliation agreements will have economic terms or conditions equivalent to or more advantageous to us than our current agreements. If in the future a network or networks impose more adverse economic terms upon us, such event or events could have a material adverse effect on our business and results of operations.

In addition, if we are unable to renew or replace any existing affiliation agreements, we may be unable to satisfy certain obligations under our existing or any future retransmission consent agreements with MVPDs and/or secure payment of retransmission consent fees under such agreements. Furthermore, if in the future a network limited or removed our ability to retransmit network programming to MVPDs, we may be unable to satisfy certain obligations or criteria for fees under any existing or any future retransmission consent agreements. In either case, such an event could have a material adverse effect on our business and results of operations.

We are also dependent upon our retransmission consent agreements with MVPDs, and we cannot predict the outcome of potential regulatory changes to the retransmission consent regime.

We are also dependent, in significant part, on our retransmission consent agreements. Our current retransmission consent agreements expire at various times over the next several years. No assurances can be provided that we will be able to renegotiate all of such agreements on favorable terms, on a timely basis, or at all. The failure to renegotiate such agreements could have a material adverse effect on our business and results of operations.

Our ability to successfully negotiate future retransmission consent agreements may be hindered by potential legislative or regulatory charges to the framework under which these agreements are negotiated.

The FCC has taken actions to implement various provisions of STELAR affecting the carriage of television stations, including (i) adopting rules that allow for the modification of satellite television markets in order to ensure that satellite operators carry the broadcast stations of most interest to their communities; (ii) tightening its rules on joint retransmission consent negotiations to prohibit joint negotiations by stations in the same market unless those stations are commonly controlled; (iii) prohibiting a television station from limiting the ability of an MVPD to carry into its local market television signals that are deemed significantly viewed; and (iv) eliminating the “sweeps prohibition,” which had precluded cable operators from deleting or repositioning local commercial television stations during “sweeps” ratings periods.

We currently are not a party to any agreements that delegate our authority to negotiate retransmission consent for any of our television stations or grant us authority to negotiate retransmission consent for any other television station. Nevertheless, we cannot predict how the FCC’s restrictions on joint negotiations might impact future opportunities.

25

The FCC also has sought comment on whether it should modify or eliminate the network non-duplication and syndicated exclusivity rules. We cannot predict the outcome of this proceeding. If, however, the FCC eliminates or relaxes its rules enforcing our program exclusivity rights, it could affect our ability to negotiate future retransmission consent agreements, and it could harm our ratings and advertising revenue if cable and satellite operators import duplicative programming.

In addition, certain OVDs have explored streaming broadcast programming over the internet without approval from or payments to the broadcaster. The majority of federal courts have issued preliminary injunctions enjoining these OVDs from streaming broadcast programming. Recently, a new OVD, organized as a non-profit began operating, claiming that its operations are exempt from copyright liability because of its non-profit status. In July 2019, the major broadcast networks and certain affiliated entities filed a copyright lawsuit against this OVD. The OVD continues to operate while the lawsuit is pending. We cannot predict the outcome of this lawsuit. Separately, on December 19, 2014, the FCC issued an NPRM proposing to classify certain OVDs as MVPDs for purposes of certain FCC carriage rules. If the FCC adopts its proposal, OVDs would need to negotiate for consent from broadcasters before they retransmit broadcast signals. We cannot predict whether the FCC will adopt its proposal or other modified rules that might weaken our rights to negotiate with OVDs.

In December 2019, Congress adopted the Satellite Television Community Protection and Promotion Act of 2019 and the TVPA of 2019. Among other things, these acts (i) made permanent the copyright license set out in Section 119 of the Copyright Act; (ii) limited eligibility for use of the Section 119 license to retransmit the signals of network television broadcast stations to unserved households to those satellite operators who provide local-into-local service to all DMAs; and (iii) modified the definition of unserved households to those households located in a “short market” (which, in turn, was defined as a local market in which programming of one or more of the top four networks is not offered on either the primary or multicast stream by any network station in that market). The TVPA of 2019 also made permanent the requirement that broadcasters and MVPDs negotiate in good faith and adds a provision that will (i) allow MVPDs to designate a buying group to negotiate retransmission consent agreements on their behalf and (ii) require large stations groups, including ours, to negotiate in good faith with a qualified MVPD buying group.

Congress continues to consider various changes to the statutory scheme governing retransmission of broadcast programming. Some of the proposed bills would make it more difficult to negotiate retransmission consent agreements with large MVPDs and would weaken our leverage to seek market-based compensation for our programming. We cannot predict whether any of these proposals will become law, and, if any do, we cannot determine the effect that any statutory changes would have on our business.

We may be unable to maintain or increase our digital advertising revenue, which could have a material adverse effect on our business and operating results.

We generate a portion of our advertising revenue from the sale of advertisements on our digital sites. Our ability to maintain and increase this advertising revenue is largely dependent upon the number of users actively visiting our internet sites and using our digital apps. As a result, we must increase user engagement with our internet sites in order to increase our advertising revenue. Because digital advertising techniques are evolving, if our content, technology and advertisement serving techniques do not evolve to meet the changing needs of advertisers, our advertising revenue could also decline. Changes in our business model, advertising inventory or initiatives could also cause a decrease in our internet advertising revenue.

We do not have long-term agreements with most of our digital advertisers. Any termination, change or decrease in our relationships with our largest digital advertising clients could have a material adverse effect on our revenue and profitability. If we do not maintain or increase our digital advertising revenue, our business, results of operations and financial condition could be materially adversely affected.

26

Cybersecurity risks could affect our operating effectiveness.

We use computers in substantially all aspects of our business operations. Our revenues are increasingly dependent on digital products. Such use exposes us to potential cyber incidents resulting from deliberate attacks or unintentional events. These incidents could include, but are not limited to, unauthorized access to digital systems for purposes of misappropriating assets or sensitive information, data corruption or operational disruption. The results of these incidents could include, but are not limited to, business interruption, disclosure of nonpublic information, decreased advertising revenues, misstated financial data, liability for stolen assets or information, increased cybersecurity protection costs, litigation, financial consequences and reputational damage adversely affecting customer or investor confidence, any or all of which could adversely affect our business. Although we have systems and processes in place to protect against risks associated with cyber incidents, depending on the nature of an incident, these protections may not be fully sufficient.

Industry Risks

We operate in a highly competitive environment. Competition occurs on multiple levels (for audiences, programming and advertisers) and is based on a variety of factors. If we are not able to successfully compete in all relevant aspects, our revenues will be materially adversely affected.

Television stations compete for audiences, certain programming (including news) and advertisers. Signal coverage and carriage on MVPD systems also materially affect a television station’s competitive position. With respect to audiences, stations compete primarily based on broadcast program popularity. We cannot provide any assurances as to the acceptability by audiences of any of the programs we broadcast. Further, because we compete with other broadcast stations for certain programming, we cannot provide any assurances that we will be able to obtain any desired programming at costs that we believe are reasonable. Cable-network programming, combined with increased access to cable, satellite TV, and internet video streaming services, has become a significant competitor for broadcast television programming viewers. Cable networks’ viewership and advertising share have increased due to the growth in MVPD and internet video streaming services, penetration (the percentage of television households that are connected to an MVPD or internet video system) and increased investments in programming by cable networks or internet video. Further increases in the advertising share of cable networks and internet video streaming services could materially adversely affect the advertising revenue of our television stations.

In addition, technological innovation and the resulting proliferation of programming alternatives, such as internet websites, mobile apps and wireless carriers, direct-to-consumer video distribution systems, and home entertainment systems have further fractionalized television viewing audiences and resulted in additional challenges to revenue generation. New technologies and methods of buying advertising also present an additional competitive challenge, as competitors may offer products and services such as the ability to purchase advertising programmatically or bundled offline and online advertising, aimed at more efficiently capturing advertising spend.

Our inability or failure to broadcast popular programs, or otherwise maintain viewership for any reason, including as a result of increases in programming alternatives, or our loss of advertising due to technological changes, could result in a lack of advertisers, or a reduction in the amount advertisers are willing to pay us to advertise, which could have a material adverse effect on our business, financial condition and results of operations.

27

Other Financial Risks

We have, in the past, incurred impairment charges on our goodwill and/or broadcast licenses, and any such future charges may have a material effect on the value of our total assets.

As of December 31, 2020, the book value of our broadcast licenses was $3.6 billion and the book value of our goodwill was $1.5 billion, in comparison to total assets of $7.6 billion. Not less than annually, and more frequently if necessary, we are required to evaluate our goodwill and broadcast licenses to determine if the estimated fair value of these intangible assets is less than book value. If the estimated fair value of these intangible assets is less than book value, we will be required to record a non-cash expense to write down the book value of the intangible asset to the estimated fair value. We cannot make any assurances that any required impairment charges will not have a material adverse effect on our total assets.

Recently enacted changes to the United States tax laws may have a material impact on our business or financial condition.

On December 22, 2017, United States tax reform legislation known as the Tax Cuts and Jobs Act (the “TCJA”) was signed into law. The TCJA made substantial changes to United States tax law, including a reduction in the corporate tax rate, a limitation on deductibility of interest expense, a limitation on the use of net operating losses to offset future taxable income and the allowance of immediate expensing of capital expenditures. The TCJA will continue to have significant effects on us, some of which may be adverse. The extent of the impact remains uncertain at this time and is subject to any other regulatory or administrative developments, including any further regulations or other guidance yet to be promulgated by the United States Internal Revenue Service. The TCJA contains numerous, complex provisions that could affect us.

We are a holding company with no material independent assets or operations and we depend on our subsidiaries for cash.

We are a holding company with no material independent assets or operations, other than our investments in our subsidiaries. Because we are a holding company, we are dependent upon the payment of dividends, distributions, loans or advances to us by our subsidiaries to fund our obligations. These payments could be or become subject to dividend or other restrictions under applicable laws in the jurisdictions in which our subsidiaries operate. Payments by our subsidiaries are also contingent upon the subsidiaries’ earnings. If we are unable to obtain sufficient funds from our subsidiaries to fund our obligations, our financial condition and ability to meet our obligations may be adversely affected.

Our defined benefit pension plan obligation is currently underfunded, and, if certain factors worsen, we may have to make significant cash payments, which could reduce the cash available for our business.

We have underfunded obligations under our defined benefit pension plan. Notwithstanding that our pension plan is frozen with regard to any future benefit accruals, the funded status of our pension plan is dependent upon many factors, including returns on invested assets, the level of certain market interest rates and the discount rate used to determine pension obligations. Unfavorable returns on the plan’s assets or unfavorable changes in applicable laws or regulations may materially change the timing and amount of required plan funding, which could reduce the cash available for our business. In addition, any future decreases in the discount rate used to determine pension obligations could result in an increase in the valuation of pension obligations, which could affect the reported funding status of our pension plan and future contributions.

28

Risks Related to Regulatory Matters

Federal broadcasting industry regulations limit our operating flexibility.

The FCC regulates all television broadcasters, including us. We must obtain FCC approval whenever we (i) apply for a new license; (ii) seek to renew, modify or assign a license; (iii) purchase a broadcast station; and/or (iv) transfer the control of one of our subsidiaries that holds a license. Our FCC licenses are critical to our operations, and we cannot operate without them. We cannot be certain that the FCC will renew these licenses in the future or approve new acquisitions, mergers, divestitures or other business activities. Our failure to renew any licenses upon the expiration of any license term could have a material adverse effect on our business.

Federal legislation and FCC rules have changed significantly in recent years and may continue to change. These changes may limit our ability to conduct our business in ways that we believe would be advantageous and may affect our operating results.

The FCC can sanction us for programming broadcast on our stations that it finds to be indecent.

Over the past several years, the FCC has increased its enforcement efforts regarding broadcast indecency and profanity and the statutory maximum fine for broadcasting indecent material is currently $414,454 per incident. In June 2012, the Supreme Court decided a challenge to the FCC’s indecency enforcement policies without resolving the scope of the FCC’s ability to regulate broadcast content. In August 2013, the FCC issued a Public Notice seeking comment on whether it should modify its indecency policies. The FCC has not yet issued a decision in this proceeding and the courts remain free to review the FCC’s current policy or any modifications thereto. The outcomes of these proceedings could affect future FCC policies in this area, and we are unable to predict the outcome of any such judicial proceeding, which could have a material adverse effect on our business.

The FCC’s duopoly restrictions limit our ability to own and operate multiple television stations in the same market.

The FCC’s ownership rules generally prohibit us from owning or having “attributable interests” in two television stations that are located in the same market when one of the stations is ranked among the top-four stations in the market unless eight independently owned, full-power stations will remain in the market. In November 2017, the FCC released an order that eliminated or relaxed several long-standing media ownership rules. However, in November 2019, the United States Court of Appeals for the Third Circuit vacated these rule changes and reinstated the prior, more restrictive, ownership rules. The Supreme Court of the United States granted the FCC’s petition for certiorari seeking review of the Third Circuit decision. The case was argued before the Supreme Court on January 19, 2021. In December 2018, the FCC launched a new proceeding to consider whether further changes in the media ownership rules were necessary. The FCC also considers television Local Marketing Agreements (“LMAs”) (which are agreements under which a television station sells or provides more than 15% of the programming on another same-market television station) as “attributable interests.” With the previous ownership rules in effect, our ability to expand in our present markets through additional station acquisitions or LMAs may be constrained.

The FCC’s National Television Station Ownership Rule limits the maximum number of households we can reach.

Under the FCC’s National Television Station Ownership Rule, a single television station owner may not reach more than 39% of United States households through commonly owned television stations, subject to a 50% discount of the number of television households attributable to UHF stations (the “UHF Discount”). In December 2017, the FCC issued an NPRM seeking comment on whether it should modify or eliminate the national cap, including the UHF Discount. This rule may constrain our ability to expand through additional station acquisitions. Currently our station portfolio reaches approximately 24% of total United States television households, or approximately 17% of total United States television households, after applying the UHF discount.

29

The Company is subject to governmental oversight regarding compliance with antitrust law as well as related civil litigation.

Various governmental agencies, including the DOJ, have authority to enforce the antitrust laws of the United States in the broadcast television industry. The DOJ has increased its enforcement activities within the industry. For example, in November 2018, the DOJ filed a lawsuit in the United States District Court for the District of Columbia against six broadcasters, including Raycom, alleging an agreement to exchange competitively sensitive information. The broadcasters and the DOJ entered into a settlement agreement, which, among other things, prohibits the defendant broadcasters from exchanging competitively sensitive information and impose certain compliance requirements. No party to the settlement agreement, including Raycom, admitted to any wrongdoing. In addition, following the public disclosure of the DOJ’s investigation, several putative class action lawsuits were filed against various broadcasters, including Gray, asserting claims related to those reflected in the DOJ settlement. These lawsuits have been consolidated in the United States District Court for the Northern District of Illinois for the purpose of coordinated and consolidated pretrial proceedings. We are unable to predict the outcome of these proceedings.

Risks Related to the Ownership of Our Equity Securities

The price and trading volume of our equity securities may be volatile.

The price and trading volume of our equity securities may be volatile and subject to fluctuations. Some of the factors that could cause fluctuation in the stock price or trading volume of our equity securities include:

● general market and economic conditions and market trends, including in the television broadcast industry and the financial markets generally;

● the political, economic and social situation in the United States;

● actual or anticipated variations in operating results, including audience share ratings and financial results;

● inability to meet projections in revenue;

● announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures, capital commitments or other business developments;

● technological innovations in the television broadcast industry;

● adoption of new accounting standards affecting our industry;

● operations of competitors and the performance of competitors’ common stock;

● litigation or governmental action involving or affecting us or our subsidiaries;

● changes in financial estimates and recommendations by securities analysts;

● recruitment or departure of key personnel;

● purchases or sales of blocks of our common stock; and

● operating and stock performance of the companies that investors may consider to be comparable.

30

There can be no assurance that the price of our equity securities will not fluctuate or decline significantly. The stock market in recent years has experienced considerable price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of individual companies and that could adversely affect the price of our equity securities, regardless of our operating performance. Stock price volatility might be worse if the trading volume of shares of our equity securities is low. Furthermore, stockholders may initiate securities class action lawsuits if the market price of our equity securities were to decline significantly, which may cause us to incur substantial costs and could divert the time and attention of our management.

We do not currently pay cash dividends on our common stock or Class A common stock. To the extent a potential investor ascribes value to a dividend paying stock, the value of our stock may be correspondingly reduced.

Our Board of Directors has not declared a cash or stock dividend on either class of our common stock since 2008. The timing and amount of any future dividend is at the discretion of our Board of Directors, and they may be subject to limitations or restrictions in our 2019 Senior Credit Facility and other financing agreements we may be, or become, party to. We can provide no assurance when or if any future dividends will be declared on our common stock or Class A common stock. As a result, if and to the extent an investor ascribes value to a dividend paying stock, the value of our common stock or Class A common stock may be correspondingly reduced.

Anti-takeover provisions contained in our Restated Articles of Incorporation (“Articles”) and our Bylaws, as amended (“Bylaws”), as well as provisions of Georgia law, could impair a takeover attempt.

Our Articles and Bylaws may have the effect of delaying, deferring or discouraging a prospective acquirer from making a tender offer for our shares of common stock or otherwise attempting to obtain control of us. To the extent that these provisions discourage takeover attempts, they could deprive stockholders of opportunities to realize takeover premiums for their shares. Moreover, these provisions could discourage accumulations of large blocks of common stock, thus depriving stockholders of any advantages which large accumulations of stock might provide.

As a Georgia corporation, we are also subject to provisions of Georgia law, including Section 14-2-1132 of the Georgia Business Corporation Code. Section 14-2-1132 prevents some stockholders holding more than 10% of our outstanding common stock from engaging in certain business combinations unless the business combination was approved in advance by our Board of Directors or results in the stockholder holding more than 90% of our outstanding common stock.

Any provision of our Articles, our Bylaws or Georgia law that has the effect of delaying or deterring a change in control could limit the opportunity for our stockholders to receive a premium for their shares of our common stock and could also affect the price that some investors are willing to pay for our common stock.

We have the ability to issue additional preferred stock, which could affect the rights of holders of our common stock and Class A common stock.

Including the shares of preferred stock issued in the Raycom Merger, our Articles allow our Board of Directors to issue up to 20 million shares of preferred stock and set forth the terms of such preferred stock. The terms of any such preferred stock, if issued, may adversely affect the dividend and liquidation rights of holders of our common stock.

31

Holders of our Class A common stock have the right to 10 votes per share on all matters to be voted on by our stockholders and, consequently, the ability to exert significant influence over us.

As a result of the 10 to 1 voting rights of holders of our Class A common stock, these stockholders are expected to be able to exert significant influence over all matters requiring stockholder approval, including mergers and other material transactions, and may be able to cause or prevent a change in the composition of our Board of Directors or a change in control of our Company that could deprive our stockholders of an opportunity to receive a premium for their common stock as part of a sale of the Company and might ultimately affect the market price of our common stock.

Certain stockholders or groups of stockholders have the ability to exert significant influence over us.

Hilton H. Howell, Jr., our Executive Chairman and Chief Executive Officer, is the husband of Robin R. Howell, a member of our Board of Directors (collectively with other members of their family, the “Howell-Robinson Family”). As a result of their significant stockholdings and positions on the Board of Directors, the Howell-Robinson Family is able to exert significant influence over our policies and management, potentially in a manner which may not be consistent with the interests of our other stockholders.

Item 1B. UNRESOLVED STAFF COMMENTS

None.

Item 2. PROPERTIES

We lease our principal executive offices in a building located at 4370 Peachtree Road, NE, Atlanta, Georgia, 30319. We also lease various other offices that support our operations. See “Stations”, in Item 1. of this Form 10-K, for a listing of our television stations and their locations.

The types of properties required to support television stations include offices, studios, transmitter sites and antenna sites. A station’s studios are generally housed within its offices in each respective market. The transmitter sites and antenna sites are generally located in elevated areas to provide optimal signal strength and coverage. We own or lease land, offices, studios, transmitters and antennas in each of our markets necessary to support our operations in that market area. In some market areas, we also own or lease multiple properties, such as towers and/or signal repeaters (translators), to optimize our broadcast capabilities. To the extent that our properties are leased, and those leases contain expiration dates, we believe that those leases can be renewed, or that alternative facilities can be leased or acquired, on terms that are comparable, in all material respects, to our existing properties.

We believe our owned and leased properties are in good condition, and suitable for the conduct of our present business.

Item 3. LEGAL PROCEEDINGS

From time to time, we are subject to legal proceedings and claims in the ordinary course of business. We do not believe that any known legal proceedings or claims are likely to have a material adverse effect on our business, financial condition, results of operations or cash flows. See Note 12 “Commitments and Contingencies” of our audited consolidated financial statements included elsewhere herein for a further discussion of our legal proceedings.

32

Item 4. MINE SAFETY DISCLOSURES

Not applicable.

INFORMATION ABOUT OUR EXECUTIVE OFFICERS

Set forth below is certain information with respect to our executive officers as of February 19, 2021:

Hilton H. Howell, Jr., age 58, has served as our Executive Chairman and Chief Executive Officer since January 2, 2019. Prior to that, Mr. Howell served as our Chairman, Chief Executive Officer and President from June 2013 to December 2018. Mr. Howell is a member of the Executive Committee of the Board, has been a Director since 1993, and served as the Vice Chairman of the Board from 2002 to April 2016 when he was appointed as Chairman. He served as our Executive Vice President from September 2002 to August 2008. In addition, he has served as President and Chief Executive Officer of Atlantic American Corporation, an insurance holding company, from 1995 to 2001, and as Chairman of that company since February 2009. He has been Executive Vice President and General Counsel of Delta Life Insurance Company and Delta Fire & Casualty Insurance Company since 1991. Mr. Howell also serves as a Director of Atlantic American Corporation and of each of its subsidiaries, American Southern Insurance Company, American Safety Insurance Company and Bankers Fidelity Life Insurance Company, as well as a Director of Delta Life Insurance Company and Delta Fire & Casualty Insurance Company. He is the husband of Mrs. Robin R. Howell, who is a member of our Board of Directors. Previously, Mr. Howell served as a board member of the National Association of Broadcasters and the NBC Affiliate Board.

Donald P. LaPlatney, age 61, has served as our President and Co-Chief Executive Officer since January 2, 2019. Prior to that, from July 2016 until the closing of the Raycom Merger, he served as Chief Executive Officer and President of Raycom, and served as member on their Board of Directors. Before that, he served as Chief Operating Officer of Raycom from April 2014 to July 2016, as Senior Vice President, Digital Media from April 2012 until April 2014, and as Vice President, Digital Media from August 2007 to April 2012. Prior to joining Raycom in 2007, Mr. LaPlatney held various executive positions at The Tube Media Corp., Westwood One, and Raycom Sports. In addition, Mr. LaPlatney serves as a board member of Circle and the National Association of Broadcasters. He also serves as Chairman of the NBC Affiliate Board.

James C. Ryan, age 60, has served as our Chief Financial Officer since October 1998 and as Executive Vice President since February 2016. Prior to that, he was our Senior Vice President from September 2002 to January 2016 and our Vice President from October 1998 to August 2002.

Kevin P. Latek, age 50, has served as our Executive Vice President and Chief Legal and Development Officer since February 2016. Prior to that, he served as our Senior Vice President, Business Affairs since July 2013 and as our Vice President for Law and Development from March 2012 to June 2013. Prior to joining Gray, Mr. Latek practiced law in Washington, DC representing television and radio broadcasters and financial institutions in FCC regulatory and transactional matters. He is a member and officer of the CBS Affiliates Board and a past member of the FOX Affiliates Board of Governors. Mr. Latek serves as a board member of Circle.

Robert L. Smith, age 58, has served as our Chief Operating Officer since January 2019. Prior to that, he served as our Co-Chief Operating Officer from February 2016 to December 2018 and as our Senior Vice President from July 2013 to January 2016. He is a past director of the Wisconsin Broadcaster’s Board, and a member of the Madison Chamber of Commerce and the Rockford Chamber of Commerce.

33

PART II

Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock, no par value, and our Class A common stock, no par value, have been listed and traded on the NYSE since September 24, 1996 and June 30, 1995, respectively, under the symbols “GTN” and “GTN.A,” respectively.

As of February 19, 2021, we had 88,223,962 outstanding shares of common stock held by 23,632 stockholders and 7,214,838 outstanding shares of Class A common stock held by 366 stockholders. The number of stockholders consists of stockholders of record and individual participants in security position listings as furnished to us pursuant to Rule 17Ad-8 under the Securities Exchange Act of 1934 (the “Exchange Act”).

For matters submitted to a shareholder vote, our restated articles of incorporation provide that each share of common stock is entitled to one vote, and each share of Class A common stock is entitled to 10 votes. Our restated articles of incorporation require that our common stock and our Class A common stock receive dividends on a pari passu basis when declared.

The 2019 Senior Credit Facility and our indentures each contain covenants that restrict our ability to pay cash dividends on our capital stock. We have not paid dividends on either class of our common stock since October 15, 2008.

Any future payments of dividends will depend on our financial condition, results of operations, cash flows and such other factors as our Board of Directors deems relevant. See Note 4 “Long-term Debt” of our audited consolidated financial statements included elsewhere herein for a further discussion of restrictions on our ability to pay dividends.

On January 2, 2019, we issued 650,000 shares of Series A Perpetual Preferred Stock (the “Preferred Stock”), with a stated face value of $1,000 per share, as a portion of the consideration paid in the Raycom Merger. No placement or underwriting fees were paid in connection with the issuance of the Preferred Stock. Shares of the Preferred Stock accrue dividends on the face value in (A) cash at a rate of 8% per annum or, (B) at the Company’s option, in-kind at a rate of 8.5% per annum. The holders of the Preferred Stock do not have any right to exchange or convert these shares into any of our other securities. In addition, on January 2, 2019, we issued 11.5 million shares of our common stock at a price of $14.74 per share, which was the closing price of our common stock on the last trading day preceding the Raycom Merger. No placement or underwriting fees were paid in connection with the issuance of these shares. The issuance of these shares to legacy Raycom shareholders was made in reliance upon the exemption from registration provided by Section 4(a)(2) of the Securities Act as specified by the Rule 144A safe harbor, as the common stock was issued to Raycom shareholders in a privately negotiated transaction not involving any public offering or solicitation. The shares of our common stock issued to certain legacy Raycom shareholders, upon the exemption from registration provided by Section 4(a)(2) of the Securities Act, have been registered for resale with the SEC on a selling stockholder shelf registration statement on Form S-3, file no. 333-229162.

34

Stock Performance Graph

The following graphs compare the cumulative total return of our common stock and Class A common stock from January 1, 2016 to December 31, 2020, as compared to the stock market total return indexes for (i) The New York Stock Exchange Composite Index (the “NYSE Composite Index”) and (ii) The New York Stock Exchange Television Broadcasting Stations Index (the “TV Broadcasting Stations Index”).

The graphs assume the investment of $100 in each of our common stock and the Class A common stock, respectively, the NYSE Composite Index and the TV Broadcasting Stations Index on January 1, 2016. Any dividends are assumed to have been reinvested as paid.

	As of
	1/1/2016		12/31/2016		12/31/2017		12/31/2018		12/31/2019		12/31/2020
Gray Television, Inc. common stock	$	100	$	67	$	103	$	90	$	132	$	110
NYSE Composite Index	$	100	$	112	$	133	$	121	$	152	$	162
TV Broadcasting Stations Index	$	100	$	105	$	109	$	109	$	143	$	171

35

	As of
	1/1/2016		12/31/2016		12/31/2017		12/31/2018		12/31/2019		12/31/2020
Gray Television, Inc. Class A common stock	$	100	$	76	$	105	$	97	$	145	$	122
NYSE Composite Index	$	100	$	112	$	133	$	121	$	152	$	162
TV Broadcasting Stations Index	$	100	$	105	$	109	$	109	$	143	$	171

Issuer Purchases of Common Stock and Class A Common Stock

On November 5, 2019, our Board of Directors authorized the repurchase of up to $150 million of our outstanding common stock or our Class A common stock through December 31, 2022 (the “2019 Repurchase Authorization”). The 2019 Repurchase Authorization superseded all prior repurchase authorizations and prohibits the Company from purchasing shares directly from the Company’s officers, directors, or the Gray Television, Inc. Capital Accumulation Plan (“401k Plan”).

On December 15, 2019, we entered into an Issuer Repurchase Plan (the “2019 IRP”), under Rules 10b-18 and 10b5-1 of the Securities Exchange Act of 1934. The purpose of the 2019 IRP was to facilitate the orderly repurchase of our common stock through the establishment of the parameters for repurchases of our shares. During 2020, under this plan, we purchased 905,836 shares of our common stock at an average purchase price of $11.02 per share, excluding commissions, for a total cost of approximately $10 million, after which the 2019 IRP was terminated in the second quarter of 2020.

Subsequent to the termination of the 2019 IRP, we repurchased an additional 3,688,022 shares of our common stock, for a total cost of approximately $51 million at an average purchase price of $13.81 per share, excluding commissions. As of December 31, 2020, approximately $68 million was available to repurchase shares of our common stock and/or Class A common stock under the 2019 Repurchase Authorization.

On November 4, 2020, the Board of Directors authorized the Company to repurchase up to an additional $150 million of outstanding common stock and/or Class A common stock through December 31, 2023 (the “2020 Repurchase Authorization”). During 2020, under this plan, we repurchased 864,026 shares of our common stock, for a total cost of approximately $14 million at an average purchase price of $16.47 per share, excluding commissions. As of December 31, 2020, approximately $136 million was available to repurchase shares of our common stock and/or Class A common stock under the 2020 Repurchase Authorization.

36

Together, the capacity under our repurchase authorizations totals $204 million. Future share repurchases would be implemented through purchases made from time to time in either the open market or private transactions in accordance with applicable securities law requirements, including Rule 10b5-1. The extent to which we repurchase any of our shares, the number of shares and the timing of any repurchases will depend on general market conditions, regulatory requirements, alternative investment opportunities and other considerations. We are not required to repurchase a minimum number of shares, and the repurchase authorizations may be modified, suspended or terminated at any time without prior notice.

The following table summarizes repurchases of our common stock in the three-months ended December 31, 2020 under our repurchase authorizations:

Period	Total Number of Shares Purchased (1)		Average Price Paid per Share (2)		Total Number of Shares Purchased as Part of Publicly Announced Plans		Maximum Number of Shares (or Approximate Dollar Value) that May Yet Be Purchased Under the Plans or Programs (3)
October 1, 2020 through October 31, 2020:		-	$	-		-	$	79,957,722
November 1, 2020 through November 30, 2020:		972,706	$	16.41		972,706	$	203,842,332
December 1, 2020 through December 31, 2020:		-	$	-		-	$	203,842,332
Total		972,706	$	-		972,706

(1) All shares purchased were shares of common stock.

(2) Amount excludes standard brokerage commissions.

(3) The amounts presented at each respective month-end include the remaining dollar value available to purchase common stock and/or our Class A common stock under the repurchase authorizations.

37

Item 6. SELECTED FINANCIAL DATA

The following table of selected consolidated financial information for Gray for the five years ended December 31, 2020, is not necessarily indicative of results of future operations, and should be read in conjunction with Part I, Item 1A, “Risk Factors,” Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the audited consolidated financial statements and accompanying notes included in Part II, Item 8 of this Form 10-K.

	Year Ended December 31,
	2020			2019		2018		2017			2016
	(in millions, except net income per share data)
Statements of Operations Data (1):
Revenue (less agency commissions)	$	2,381		$	2,122	$	1,084	$	883		$	812
Operating income (2)		752			478		389		290			234
Loss from early extinguishment of debt (3)		(12	)		-		-		(3	)		(32	)
Net income available to common stockholders (4)		358			127		211		262			62
Net income available to common stockholders (4), per common share:
Basic		3.73			1.28		2.39		3.59			0.87
Diluted		3.69			1.27		2.37		3.55			0.86
Balance Sheet Data (at end of period):
Total assets	$	7,643		$	6,972	$	4,213	$	3,261		$	2,753
Long-term debt, including current portion		3,974			3,697		2,549		1,837			1,757
Total stockholders’ equity		1,753			1,464		1,187		993			493

(1) Our operating results fluctuate significantly between years, as a result of, among other things, our acquisition activity, and increased political advertising revenue during even-numbered years.

(2) Amounts in 2017 and 2016 have been reclassified to give effect to the adoption of Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2017-07, Compensation—Retirement Benefits (Topic 715) - Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. We adopted these standards as of January 1, 2018 and consequently, we reclassified our net pension expense (benefit) from our operating expenses to our miscellaneous income, net. The amount was not material.

(3) In 2020, we recorded a loss on early extinguishment of debt related to the issuance of our 2030 Notes and the repurchase and redemption of our then-outstanding 5.125% senior notes due 2024. In 2017, we recorded a loss from early extinguishment of debt related to the amendment and restatement of our 2017 Credit Facility. In 2016, we recorded a loss on early extinguishment of debt related to the repurchase and redemption of our then-outstanding 7½% senior notes due 2020.

(4) On January 2, 2019, we issued the Preferred Stock. Net income available to common stockholders and net income per common share, available to common stockholders, are net of dividends on our Preferred Stock that totaled $52 million in 2020 and 2019.

38

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Executive Overview

Introduction. The following discussion and analysis of the financial condition and results of operations of Gray Television, Inc. and its consolidated subsidiaries (except as the context otherwise provides, “Gray,” the “Company,” “we,” “us” or “our”) should be read in conjunction with our audited consolidated financial statements and notes thereto included elsewhere herein.

This section of our Annual Report on Form 10-K discusses 2020 and 2019 items and year-over-year comparisons between 2020 and 2019. A detailed discussion of 2018 items and year-over-year comparisons between 2019 and 2018 that are not included in this Annual Report on Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2019.

Business Overview. We are a television broadcast company headquartered in Atlanta, Georgia, that is the largest owner of top-rated local television stations and digital assets in the United States. We currently own and/or operate television stations and leading digital properties in 94 television markets that collectively reach approximately 24% of US television households. During 2020, our stations were ranked first in average all-day ratings in 70 markets, and ranked first and/or second in 86 markets, as calculated by Comscore’s audience measurement service. We also own video program production, marketing, and digital businesses including Raycom Sports, Tupelo-Raycom, and RTM Studios, the producer of Power Nation programs and content, which we refer to collectively as our “production companies.”

Our operating revenues are derived primarily from broadcast and internet advertising, retransmission consent fees and, to a lesser extent, other sources such as production of television and event programming, television commercials, tower rentals and management fees. For the years ended December 31, 2020, 2019 and 2018, we generated revenue of $2.4 billion, $2.1 billion and $1.1 billion, respectively.

Impact of COVID-19 global pandemic and Related Government Restrictions on our Markets and Operations. The impact of COVID-19 global pandemic and measures to prevent its spread are affecting our businesses in a number of ways. We have experienced a disruption in creation of content that we broadcast on our television stations and of events and programs we produce at our production companies, including the cancellation of certain sports events and the shutting down of production of certain television content. The extent to which the COVID-19 global pandemic impacts our business, financial condition, results of operations and cash flows will depend on numerous evolving factors that we may not be able to accurately predict or assess, including the duration and scope of the pandemic; the negative impact it has on global and regional economies and economic activity, changes in advertising customers and consumer behavior, impact of governmental regulations that might be imposed in response to the pandemic; its short and longer-term impact on the levels of consumer confidence; actions governments, businesses and individuals take in response to the pandemic; and how quickly economies recover after the COVID-19 global pandemic subsides. The COVID-19 global pandemic’s impact on the capital markets could impact our cost of borrowing.

We have been actively monitoring the global outbreak and spread of COVID-19 and taking steps to mitigate the risks posed by its spread and related circumstances and impacts. We are focused on navigating the challenges presented by the COVID-19 global pandemic through protecting the safety of our employees, seeking to maintain revenues, reducing expenses and delaying capital expenditures. There are certain limitations on our ability to mitigate the adverse financial impact of the pandemic, including the high fixed-cost nature of our businesses. The COVID-19 global pandemic also makes it more challenging for management to estimate future performance of our businesses, particularly over the near to medium term, and consequently the broader impact that it could have on our business, financial condition, results of operations and cash flows. See “The novel coronavirus disease and its related diseases (“COVID-19”) global pandemic has had and is expected to continue to have an adverse impact on our business.” in Part I, Item 1A. Risk Factors of this Annual Report on Form 10-K.

39

Since March 2020, most of our employees have been working from home, with only essential employees working on site. For employees working on site, we have instituted social distancing protocols, increased the level of cleaning and sanitizing in those sites and undertaken other actions to make these sites safer. We have reduced employee travel to only essential business needs. We are generally following the requirements and protocols published by the U.S. Centers for Disease Control, the World Health Organization and state and local governments. We cannot predict when or how we will begin to curtail these efforts or lift these restrictions, including work from home requirements and travel restrictions. Currently, we do not believe our work from home protocol has adversely impacted our internal controls, financial reporting systems or our operations.

Impact of Coronavirus Relief Measures. In response to the COVID-19 global pandemic, the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) was enacted in March 2020. The CARES Act and related rules and guidelines include several significant provisions, including delaying certain payroll tax payments, mandatory transition tax payments, and estimated income tax payments that we are deferring to future periods. We do not expect the CARES Act to have a material impact on our financial condition, including on our estimated effective tax rate or our liquidity. We will continue to monitor and assess the impact that the CARES Act and all other current or future federal and state relief measures may have on our business, financial condition or results of operations.

Pending Acquisition of Quincy Media. On January 31, 2021, we entered into an agreement with, among others, Quincy Media, Inc. (“Quincy”), to acquire all of the outstanding shares of capital stock of Quincy for $925 million in cash, subject to certain adjustments, including, among other things, adjustments based on a determination of net working capital, cash, transaction expenses and indebtedness, as provided in the purchase agreement (the “Quincy Transaction”). Upon closing the Quincy Transaction, and net of divestitures required to meet regulatory requirements, we will own television stations serving 102 television markets that collectively will reach over 25% of US television households, including the number-one ranked television station in 77 markets and the first and/or second highest ranked television station in 93 markets according to Comscore’s average all-day ratings for calendar year 2020.

The completion of the Quincy Transaction is subject to the satisfaction or waiver of certain customary conditions, including, among others: (i) the receipt of approval from the FCC and the expiration or early termination of the waiting period applicable to the Quincy Transaction under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, and (ii) the absence of certain legal impediments to the consummation of the Quincy Transaction. We believe that the Quincy Transaction will be completed during the second or third quarter of 2021. Either party may terminate the Quincy purchase agreement if the Quincy Transaction is not consummated on or before January 31, 2022, with an automatic extension to May 1, 2022, if necessary, to obtain regulatory approval under the circumstances specified in the Quincy purchase agreement. The purchase agreement includes a provision that we must pay a termination fee of $25 million if the purchase agreement is terminated as a result of a failure to satisfy certain regulatory approvals.

Revenues, Operations, Cyclicality and Seasonality. Broadcast advertising is sold for placement generally preceding or following a television station’s network programming and within local and syndicated programming. Broadcast advertising is sold in time increments and is priced primarily on the basis of a program’s popularity among the specific audience an advertiser desires to reach. In addition, broadcast advertising rates are affected by the number of advertisers competing for the available time, the size and demographic makeup of the market served by the station and the availability of alternative advertising media in the market area. Broadcast advertising rates are generally the highest during the most desirable viewing hours, with corresponding reductions during other hours. The ratings of a local station affiliated with a major network can be affected by ratings of network programming. Most advertising contracts are short-term, and generally run only for a few weeks.

40

We also sell internet advertising on our stations’ websites and mobile apps. These advertisements may be sold as banner advertisements, video advertisements and other types of advertisements or sponsorships.

Our broadcast and internet advertising revenues are affected by several factors that we consider to be seasonal in nature. These factors include:

● Spending by political candidates, political parties and special interest groups increases during the even-numbered “on-year” of the two-year election cycle. This political spending typically is heaviest during the fourth quarter of such years;

● Broadcast advertising revenue is generally highest in the second and fourth quarters each year. This seasonality results partly from increases in advertising in the spring and in the period leading up to, and including, the holiday season;

● Local and national advertising revenue on our NBC-affiliated stations increases in certain years as a result of broadcasts of the Olympic Games; and

● Because our stations and markets are not evenly divided among the Big Four broadcast networks, our local and national advertising revenue can fluctuate between years related to which network broadcasts the Super Bowl.

Automotive advertisers have traditionally accounted for a significant portion of our revenue. During the years ended December 31, 2020 and 2019, we derived approximately 21% and 25% respectively, of our total broadcast advertising revenue (excluding political advertising revenue) from customers in the automotive industry. Strong demand for our advertising inventory from political advertisers can require significant use of available inventory, which in turn can lower our advertising revenue from our non-political advertising revenue categories in the even numbered “on-year” of the two-year election cycle. These temporary declines are expected to reverse in the following “off-year” of the two-year election cycle.

While our total revenues have increased in recent years as a result of our acquisitions, our revenue remains under pressure from the impact on the advertising market as a result of the COVID-19 global pandemic and from the internet as a competitor for advertising spending. We have been taking steps to mitigate the impacts of COVID-19 and we continue to enhance and market our internet websites in an effort to generate additional revenue. Our aggregate internet revenue is derived from both advertising and sponsorship opportunities directly on our websites.

Our primary broadcasting operating expenses are employee compensation, related benefits and programming costs. In addition, the broadcasting operations incur overhead expenses, such as maintenance, supplies, insurance, rent and utilities. A large portion of the operating expenses of our broadcasting operations is fixed. We continue to monitor our operating expenses and seek opportunities to reduce them where possible.

Please see our “Results of Operations” and “Liquidity and Capital Resources” sections below for further discussion of our operating results.

41

Risk Factors. The broadcast television industry relies primarily on advertising revenue and faces significant competition. For a discussion of certain other presently known, significant risk factors that may affect our business, see “Item 1A. Risk Factors” included elsewhere herein.

Revenue

Set forth below are the principal types of revenue, less agency commissions, and the percentage contribution of each to our total revenue (dollars in millions):

	Year Ended December 31,
	2020					2019					2018
	Amount		%			Amount		%			Amount		%
Revenue:
Local (including internet/digital/mobile)	$	771		32.4	%	$	898		42.3	%	$	443		40.9	%
National		198		8.3	%		229		10.8	%		114		10.5	%
Political		430		18.1	%		68		3.2	%		155		14.3	%
Retransmission consent		867		36.4	%		796		37.5	%		355		32.7	%
Production companies		61		2.6	%		87		4.1	%		-		0.0	%
Other		54		2.2	%		44		2.1	%		17		1.6	%
Total	$	2,381		100.0	%	$	2,122		100.0	%	$	1,084		100.0	%

Results of Operations

Year Ended December 31, 2020 (“2020”) Compared to Year Ended December 31, 2019 (“2019”)

Revenue. Total revenue increased approximately $259 million, or 12%, to $2.4 billion for 2020 compared to 2019, primarily as a result of increased political advertising revenue, due to 2020 being the “on-year” of the two-year election cycle and increases in retransmission consent revenue. Political advertising revenue increased approximately $362 million, or 532% to $430 million. Retransmission consent revenue increased by approximately $71 million or 9% to $867 million primarily due to higher retransmission consent rates. Combined, local and national advertising revenue decreased by $158 million or 14% to $969 million and production company revenue decreased by $26 million to $61 million. We attribute these decreases primarily to the effects of the COVID-19 global pandemic which has affected our customers and our sports and event programming. Local and national revenue from the broadcast of the 2020 Super Bowl on our FOX-affiliated stations was approximately $3 million, compared to $5 million that we earned from the broadcast of the 2019 Super Bowl on our CBS-affiliated stations.

Broadcast operating expenses. Broadcast operating expenses (before depreciation, amortization and gain on disposal of assets) increased $15 million, or 1%, to $1.3 billion for 2020, compared to 2019. Compensation expenses decreased by approximately $9 million in 2020. Non-payroll broadcast operating expenses increased by approximately $24 million which included retransmission expense that increased by $76 million in 2020 consistent with the increased retransmission consent revenue. Bad debt expense decreased by approximately $8 million in 2020, due to consistency of the balance of accounts receivable and the related reserves, compared to the significant increase in 2019 related to balances acquired in the Raycom Merger. Broadcast transaction related expenses were not significant in 2020, compared to $45 million in 2019. We recorded broadcast non-cash stock-based amortization expense of $5 million in each of 2020 and 2019.

42

Production Company Operating Expenses. Production company operating expenses (before depreciation, amortization and gain on disposal of assets) decreased by approximately $22 million in 2020 to $52 million, compared to $74 million 2019. Compensation expenses decreased by $4 million, and non-compensation expenses decreased by $18 million in 2020. These decreases were primarily due to the effects of the COVID-19 global pandemic.

Corporate and administrative expenses. Corporate and administrative expenses (before depreciation, amortization and gain or loss on disposal of assets) decreased by $39 million, or 38%, to $65 million in 2020 compared to 2019. These decreases were the result of a decrease of $33 million of transaction related expenses incurred in 2019 that did not re-occur in the current year. In addition, other corporate expenses decreased by a further $6 million in 2020. We recorded corporate non-cash stock-based amortization expense of $11 million in each of 2020 and 2019.

Depreciation. Depreciation of property and equipment totaled $96 million and $80 million for 2020 and 2019, respectively. Depreciation expense increased due to purchases of property and equipment at our existing stations.

Amortization of intangible assets. Amortization of intangible assets totaled $105 million and $115 million for 2020 and 2019, respectively. Amortization expense decreased primarily due to finite-lived intangible assets acquired in prior years becoming fully amortized.

Gain on disposal of assets, net. We reported gains on disposals of assets of $29 million in 2020 and $54 million in 2019. These gains were primarily related to asset disposals from the FCC Repack process. During 2019, we also recorded a gain of $19 million related to the divestiture of television stations to facilitate regulatory approval of the television stations acquired in 2019.

Interest expense. Interest expense decreased $36 million, or 16%, to $191 million for 2020 compared to 2019 due to decreases in the average interest rates. During 2020, the average interest rate on our senior credit facility, excluding the amortization of deferred financing costs, decreased to 3.0% from 4.7% in 2019.

Income tax expense. Our effective income tax rate decreased to a net provision of 25% for 2020 from 30% for 2019. Our effective income tax rates differed from the statutory rate due to the following items:

	Year Ended December 31,
	2020			2019
Statutory federal income tax rate		21	%		21	%
Current year permanent items		1	%		5	%
State and local taxes, net of federal taxes		5	%		5	%
Change in valuation allowance		0	%		(1	)%
Net operating loss carryback		(1	)%		0	%
Other items, net		(1	)%		0	%
Effective income tax expense rate		25	%		30	%

43

Liquidity and Capital Resources

General. The following tables present data that we believe is helpful in evaluating our liquidity and capital resources (dollars in millions):

	Year Ended December 31,
	2020			2019			2018
Net cash provided by operating activities	$	652		$	385		$	323
Net cash used in investing activities		(211	)		(2,656	)		(47	)
Net cash provided by financing activities		120			1,064			681
Net increase (decrease) in cash	$	561		$	(1,207	)	$	957

	December 31,
	2020		2019
Cash	$	773	$	212
Long-term debt, less deferred financing costs	$	3,974	$	3,697
Series A Perpetual Preferred Stock	$	650	$	650
Borrowing availability under senior credit facility	$	200	$	200

Financing Transactions. On October 19, 2020, we issued $800 million of our 2030 Notes and used the net proceeds therefrom, after deducting transaction fees and estimated expenses, to redeem all of our outstanding 2024 Notes and to pay all fees and expenses in connection with the offering, including the redemption premium applicable to the 2024 Notes. We intend to use the remaining net proceeds to complete our pending acquisitions and for general corporate purposes, which could include the repayment of outstanding debt from time to time.

The interest rate and yield on the 2030 Notes is 4.75%. The 2030 Notes rank equally with the 2027 Notes and the 2026 Notes. The 2030 Notes mature on October 15, 2030 and interest is payable semiannually, on April 15 and October 15 of each year.

Income Taxes. We file a consolidated federal income tax return and such state or local tax returns as are required based on our current forecasts. We estimate that these income tax payments, net of refunds, will be within a range of $21 million to $23 million in 2021.

Dividend on common stock and Class A common stock. On February 24, 2021, the Board declared a quarterly cash dividend of $0.08 per share of its common stock and Class A common stock. The first dividend is payable on March 31, 2021, to stockholders of record on March 15, 2021.

Net Cash Provided By (Used In) Operating, Investing and Financing Activities – 2020 Compared to 2019

Net cash provided by operating activities increased $267 million to $652 million in 2020 compared to net cash provided by operating activities of $385 million in 2019. The increase in cash provided by operating activities was due primarily to the net impact of several factors including: an increase in net income of $231 million; a net increase of $71 million in non-cash expenses; and a decrease of $35 million due to changes in working capital balances.

Net cash used in investing activities decreased $2.4 billion to $211 million for 2020 compared to $2.7 billion for 2019. The net decrease was due primarily to $2.8 billion of cash used to finance our acquisitions of businesses in 2019. In 2020, we completed only $91 million of acquisition transactions. Other significant changes in 2020 compared to 2019 included the receipt in 2019 of $253 million in proceeds from the divestiture of television stations to facilitate regulatory approval of our acquisitions of businesses in 2019.

44

Net cash provided by financing activities was $120 million in 2020 compared to $1.1 billion in 2019. This decrease of $944 million was due primarily to the borrowings of $1.4 billion in term loan financing to fund a portion of the cash consideration of the Raycom Merger in 2019 compared to issuance of $800 million of our 2030 Notes in 2020. During 2020, we redeemed our 2024 Notes in the amount of $525 million. During 2019, we made total payments of $211 million to reduce the balance outstanding of our 2019 Term Loan. Also during 2020, we used $75 million of cash to repurchase shares of our common stock compared to $32 million in 2019. During 2020, we used $52 million of cash to pay dividends on our Series A Perpetual Preferred stock, compared to $39 million in 2019. During 2020, we paid $14 million of deferred loan costs related to the 2030 Notes compared to $50 million related the refinancing of our 2019 Senior Credit facility and 2027 Notes in 2019.

Retirement Plans

We sponsor and contribute to defined benefit and defined contribution retirement plans. Our defined benefit pension plan is the Gray Television, Inc. Retirement Plan (the “Gray Pension Plan”). Benefits under the Gray Pension Plan are frozen and can no longer increase, and no new participants can be added to the plan.

Our funding policy is consistent with the funding requirements of existing federal laws and regulations under the Employee Retirement Income Security Act of 1974. A discount rate is selected annually to measure the present value of the benefit obligations. In determining the selection of a discount rate, we estimated the timing and amounts of expected future benefit payments and applied a yield curve developed to reflect yields available on high-quality bonds. The yield curve is based on an externally published index specifically designed to meet the criteria of United States Generally Accepted Accounting Principles (“U.S. GAAP”). The discount rate selected for determining benefit obligations as of December 31, 2020 was 2.38%, which reflects the results of this yield curve analysis. The discount rate used for determining benefit obligations as of December 31, 2019 was 3.14%. Our assumptions regarding expected return on plan assets reflects asset allocations, the investment strategy and the views of investment managers, as well as historical experience. In 2020, we use an assumed rate of return of 6.50% for our assets invested in the Gray Pension Plan. The estimated asset returns for this plan, calculated on a mean market value assuming mid-year contributions and benefit payments, were a gain of 11.1% for the year ended December 31, 2020, and a loss of 17.6% for the year ended December 31, 2019. Other significant assumptions relate to inflation, retirement and mortality rates. Our inflation assumption is based on an evaluation of external market indicators. Retirement rates are based on actual plan experience and mortality rates are based on the Pri-2012 total mortality table and the MP-2020 projection scale published by the Society of Actuaries.

During each of the years ended December 31, 2020 and 2019, we contributed an aggregate of $3 million to the Gray Pension Plan, and we anticipate making an aggregate contribution of approximately $4 million to the Gray Pension Plan in 2021. The use of significantly different assumptions, or if actual experienced results differ significantly from those assumed, could result in our funding obligations being materially different.

The Gray Television, Inc. Capital Accumulation Plan (the “Capital Accumulation Plan”) is a defined contribution plan intended to meet the requirements of section 401(k) of the Internal Revenue Code. Beginning in 2019, employer contributions under the Capital Accumulation Plan include matching cash contributions at a rate of 100% of the first 1% of each employee’s salary deferral, and 50% of the next 5% of each employee’s salary deferral. In addition, the Company, at its discretion, may make an additional profit-sharing contribution, based on annual Company performance, to those employees who meet certain criteria. For the years ended December 31, 2020 and 2019, our matching contributions to our Capital Accumulation Plan were approximately $13 million and $11, respectively. For the years ended December 31, 2020 and 2019, we accrued contributions of approximately $6 million and $5 million respectively, as discretionary profit-sharing contributions. Each of these discretionary profit-sharing contributions was subsequently made in the form of shares of our common stock.

See Note 11 “Retirement Plans” of our audited consolidated financial statements included elsewhere herein for further information concerning the retirement plans.

45

Capital Expenditures

In April 2017, the FCC began the process of requiring certain television stations to change channels and/or modify their transmission facilities (“Repack”). Capital expenditures, including Repack, for each of the 2020 and 2019 periods were $110 million. Excluding Repack, our capital expenditures were $87 million and $89 million, respectively. Our capitalized Repack costs for the 2020 and 2019 periods were $23 million and $21 million, respectively. As of December 31, 2020, the amount requested from the FCC for Repack, but not yet received, was approximately $7 million. Excluding Repack, we expect that our capital expenditures will be approximately $80 million during 2021. Additional capital expenditures for Repack during 2021 are expected to be approximately $7 million and we anticipate being reimbursed for the majority of these Repack costs. However, reimbursement may be received in periods subsequent to those in which they were expended.

Off-Balance Sheet Arrangements

Operating Commitments. We have various commitments for syndicated television programs.

We have two types of syndicated television program contracts: first run programs and off network reruns. First run programs are programs such as Wheel of Fortune and off network reruns are programs such as Seinfeld. First run programs have not been produced at the time the contract to air such programming is signed, and off network reruns have already been produced. For all syndicated television contracts, we record an asset and corresponding liability for payments to be made only for the current year of the first run programming and for the entire contract period for off network programming. Only an estimate of the payments anticipated to be made in the year following the balance sheet date of the first run contracts are recorded on the current balance sheet, because the programs for the later years of the contract period have not been produced or delivered.

The total license fee payable under a program license agreement allowing us to broadcast programs is recorded at the beginning of the license period and is charged to operating expense over the period that the programs are broadcast. The portion of the unamortized balance expected to be charged to operating expense in the succeeding year is classified as a current asset, with the remainder classified as a non-current asset. The liability for license fees payable under program license agreements is classified as current or long-term, in accordance with the payment terms of the various license agreements.

46

Tabular Disclosure of Contractual Obligations as of December 31, 2020. The following table aggregates our material expected contractual obligations and commitments as of December 31, 2020 (in millions):

	Payment Due By Period
			Less than						More than
Contractual Obligations	Total		1 Year		1-3 Years		3-5 Years		5 Years
Contractual obligations recorded on our balance sheet as of December 31, 2020:
Long-term debt obligations (1)	$	4,035	$	-	$	-	$	595	$	3,440
Accrued interest (2)		37		37		-		-		-
Accrued Preferred Stock dividends (3)		13		13		-		-		-
Programming obligations currently accrued (4)		30		25		5		-		-
Operating lease obligations (5)		85		11		18		15		41
Off-balance sheet arrangements as of December 31, 2020:
Cash interest on long term debt obligations (6):
Cash interest on 2019 Senior Credit Facility		199		42		92		65		-
Cash interest on 2030 Notes		367		30		76		76		185
Cash interest on 2027 Notes		328		46		105		105		72
Cash interest on 2026 Notes		209		22		82		82		23
Preferred Stock dividends (7)		247		39		104		104		-
Programming obligations not currently accrued (8)		57		10		46		1		-
Network affiliation agreements (9)		888		435		453		-		-
Service and other agreements (10)		83		20		30		22		11
Total	$	6,578	$	730	$	1,011	$	1,065	$	3,772

(1)

“Long-term debt obligations” represent current and long-term principal payment obligations under the 2019 Senior Credit Facility, 2030 Notes, 2027 Notes and 2026 Notes at December 31, 2020. These amounts are recorded as liabilities as of the balance sheet date net of the $61 million of unamortized deferred loan costs and unamortized original issue premium on the 2026 Notes. As of December 31, 2020, the interest rate on the balance outstanding under the 2019 Senior Credit Facility was 2.6%, excluding amortization of deferred financing costs. As of December 31, 2020, the coupon interest rate and the yield on the 2030 Notes were each 4.75%. As of December 31, 2020, the coupon interest rate and the yield on the 2027 Notes were each 7%. As of December 31, 2020, the coupon interest rate and the yield on the 2026 Notes were each 5.875% and 5.398%, respectively. See Note 4 “Long-term Debt” to our audited consolidated financial statements included elsewhere herein for more information on the 2019 Senior Credit Facility.

(2)

“Accrued interest” represents interest on long-term debt obligations accrued as of December 31, 2020.

(3) “Accrued Preferred Stock dividends” represents accrued dividends as of December 31, 2020, that were paid according to their terms on January 15, 2021. Please refer to Note 7 “Preferred Stock” of our audited consolidated financial statements included elsewhere herein for further information.

47

(4) “Programming obligations currently accrued” represents obligations for syndicated television programming whose license period has begun and the product is available. These amounts are recorded as liabilities as of the current balance sheet date.

(5) “Operating lease obligations” represents the gross accrued current and long-term lease payment obligations due under non-cancellable leases, including amounts representing imputed interest. Please refer to Note 9 “Leases” of our audited consolidated financial statements included elsewhere herein for further information.

(6)	“Cash interest on long-term debt obligations” consists of estimated interest expense on long-term debt excluding interest expense accrued as of December 31, 2020 described in note (2) above. The estimate is based upon debt balances as of December 31, 2020 and required future principal repayments under those obligations. The 2030 Notes, 2027 Notes and 2026 Notes mature on October 15, 2030, May 15, 2027, and July 15, 2026, respectively. The maturity date of the term loan under the 2019 Senior Credit Facility is February 7, 2024. This estimate of cash interest on long-term debt obligations assumes that current interest rates will remain consistent and the principal obligations underlying these interest estimates will not be replaced by other long-term obligations prior to or upon their maturity.
(7)	“Preferred Stock dividends” represents estimated dividends payable on our Preferred Stock excluding accrued dividends as of December 31, 2020 described in note (3) above. For the column headed “More than 5 Years” we cannot estimate an amount, due to the perpetual nature of the preferred stock. Please refer to Note 7 “Preferred Stock” for further information.
(8)	“Programming obligations not currently accrued” represent obligations for syndicated television programming whose license period has not yet begun or the product is not yet available. These amounts are not recorded as liabilities as of the current balance sheet date.
(9)	“Network affiliation agreements” represent the fixed obligations under our current agreements with broadcast networks. Our network affiliation agreements expire at various dates primarily through December 2023.
(10)	“Service and other agreements” represents minimum amounts payable for various non-cancelable contractual agreements for maintenance services and other professional services.

Estimates of the amount, timing and future funding obligations under our pension plan include assumptions concerning, among other things, actual and projected market performance of plan assets, investment yields, statutory requirements and demographic data for pension plan participants. Pension plan funding estimates are therefore not included in the table above because the timing and amounts of funding obligations for all future periods cannot be reasonably determined. We expect to contribute approximately $4 million in total to our defined benefit pension plan during 2021.

Inflation

The impact of inflation on operations has not been significant to date. However, there can be no assurance that a high rate of inflation in the future would not have an adverse effect on operating results, particularly since amounts outstanding under the 2019 Senior Credit Facility incur interest at a variable rate.

48

Critical Accounting Policies

The preparation of financial statements in conformity with U.S. GAAP requires us to make judgments and estimations that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ materially from those reported amounts. We consider our accounting policies relating to intangible assets and income taxes to be critical policies that require significant judgments or estimations in their application where variances may result in significant differences to future reported results. Our policies concerning intangible assets and income taxes are disclosed below.

Annual Impairment Testing of Broadcast Licenses and Goodwill. We evaluate broadcast licenses and goodwill for impairment on an annual basis, or more often when certain triggering events occur. Goodwill is evaluated at the reporting unit level.

In the first quarter of 2020, the COVID-19 global pandemic and measures to prevent its spread began to affect our businesses in a number of ways. In the first quarter of 2020, we concluded that the uncertainties surrounding this event were a triggering event that required us to evaluate whether or not it was more likely than not that the value of our goodwill and other intangible assets were impaired. Based upon our analysis of both qualitative and quantitative factors, we concluded that such assets were not impaired. We will continue to evaluate both the subjective and objective criteria that may cause us to re-evaluate this conclusion in the future.

In the performance of our annual broadcast license and reporting unit impairment assessments, we have the option of performing a qualitative assessment to determine if it is more likely than not that the respective asset has been impaired. In 2020, we performed a qualitative assessment for 55 of our broadcast licenses and 36 of our reporting units. In 2019, we performed a qualitative assessment for 53 of our broadcast licenses and 43 of our reporting units.

As part of this qualitative assessment we evaluate the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over the carrying value reflected in prior quantitative assessments and the changes to the reporting units’ carrying value since the last impairment test.

If we conclude that it is more likely than not that a broadcast license or reporting unit is impaired, or if we elect not to perform the optional qualitative assessment, we perform the quantitative assessment which involves comparing the estimated fair value of the broadcast license or reporting unit to its respective carrying value.

For our annual broadcast licenses impairment test in 2020, we concluded that it was more likely than not that all of our broadcast licenses that were evaluated were not impaired based upon our qualitative assessments. We elected to perform a quantitative assessment for our remaining broadcast licenses and concluded that their fair values exceeded their carrying values. To estimate the fair value of our broadcast licenses, we utilize a discounted cash flow model assuming an initial hypothetical start-up operation maturing into an average performing station in a specific television market and giving consideration to other relevant factors such as the technical qualities of the broadcast license and the number of competing broadcast licenses within that market.

For our annual goodwill impairment test in 2020, we concluded that it was more likely than not that goodwill was not impaired based upon our qualitative assessments for our reporting units. We elected to perform a quantitative assessment for our remaining reporting units and concluded that their fair values exceeded their carrying values. To estimate the fair value of our reporting units, we utilize a discounted cash flow model supported by a market multiple approach. We believe that a discounted cash flow analysis is the most appropriate methodology to test the recorded value of long-term assets with a demonstrated long-lived/enduring franchise value. We believe the results of the discounted cash flow and market multiple approaches provide reasonable estimates of the fair value of our reporting units because these approaches are based on our actual results and reasonable estimates of future performance, and also take into consideration a number of other factors deemed relevant by us including, but not limited to, expected future market revenue growth, market revenue shares and operating profit margins. We have historically used these approaches in determining the value of our reporting units. We also consider a market multiple approach to corroborate our discounted cash flow analysis. We believe that this methodology is consistent with the approach that a strategic market participant would utilize if they were to value one of our television stations.

49

We believe we have made reasonable estimates and utilized appropriate assumptions to evaluate whether the fair values of our broadcast licenses and reporting units were less than their carrying values. If future results are not consistent with our assumptions and estimates, including future events such as a deterioration of market conditions or significant increases in discount rates, we could be exposed to impairment charges in the future. Any resulting impairment loss could have a material adverse impact on our consolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows.

The recorded value of our broadcast licenses was $3.6 billion at each of December 31, 2020 and 2019. As of December 31, 2020 and 2019, the recorded value of our goodwill was $1.5 billion and $1.4 billion, respectively. See Note 13 “Goodwill and Intangible Assets” of our audited consolidated financial statements included elsewhere herein, for the results of our annual impairment tests for the years ended December 31, 2020, 2019 and 2018.

Valuation of Network Affiliation Agreements. We believe that the value of a television station is derived primarily from the attributes of its broadcast license rather than its network affiliation agreement. These attributes have a significant impact on the audience for network programming in a local television market compared to the national viewing patterns of the same network programming.

Certain other broadcasting companies have valued their stations on the basis that it is the network affiliation and not the other attributes of the station, including its broadcast license, which contributes to the operational performance of that station. As a result, we believe that these broadcasting companies allocate a significant portion of the purchase price for any station that they may acquire to the network affiliation relationship and include in their network affiliation valuation amounts related to attributes which we believe are more appropriately reflected in the value of the broadcast license or reporting units.

The methodology we used to value our stations was based on our evaluation of the broadcast licenses acquired and the characteristics of the markets in which they operated. Given our assumptions and the specific attributes of the stations we acquired from 2002 through December 31, 2020, we generally ascribe no incremental value to the incumbent network affiliation relationship in each market beyond the cost of negotiating a new agreement with another network and the value of any terms of the affiliation agreement that were more favorable or unfavorable than those generally prevailing in the market. Due to certain characteristics of a small number of the stations acquired in 2020 and 2019, we ascribed approximately $11 million and $50 million of the value of those transactions to network affiliations, respectively.

Some broadcast companies may use methods to value acquired network affiliations different than those that we use. These different methods may result in significant variances in the amount of purchase price allocated to these assets among broadcast companies.

If we were to assign higher values to all of our network affiliations and less value to our broadcast licenses or goodwill and if it is further assumed that such higher values of the network affiliations are finite-lived intangible assets, this reallocation of value might have a significant impact on our operating results. There is diversity of practice within the industry, and some broadcast companies have considered such network affiliation intangible assets to have a life ranging from 15 to 40 years depending on the specific assumptions utilized by those broadcast companies.

50

The following table reflects the hypothetical impact of the reassignment of value from broadcast licenses to network affiliations for our historical acquisitions (the first acquisition being in 1994) and the resulting increase in amortization expense assuming a hypothetical 15-year amortization period as of our most recent impairment testing date of December 31, 2020 (in millions, except per share data):

			Percentage of Total
			Value Reassigned to
			Network
	As		Affiliation Agreements
	Reported			50%		25%
Balance Sheet (As of December 31, 2020):
Broadcast licenses	$	3,579	$	1,842	$	2,711
Other intangible assets, net (including network affiliation agreements)		395		1,487		941
Statement of Operations
(For the year ended December 31, 2020):
Amortization of intangible assets		105		197		151
Operating income		752		660		706
Net income attributable to common stockholders		358		289		324
per share - basic	$	3.73	$	3.01	$	3.38
per share - diluted	$	3.69	$	2.98	$	3.34

For future acquisitions, if any, the valuation of the network affiliations may differ from the values of previous acquisitions due to the different characteristics of each station and the market in which it operates.

Income Taxes. As of December 31, 2020, we have an aggregate of approximately $204 million of federal operating loss carryforwards that expire at various dates between the years 2023 through 2037. We project to have federal taxable income in the carryforward periods. Therefore, we believe that it is more likely than not that all of the federal operating loss carryforwards will be utilized. We have an aggregate of approximately $567 million of various state operating loss carryforwards. We expect to have state taxable income in the carryforward periods. Therefore, we believe that it is more likely than not that approximately half of the state operating loss carryforwards will be utilized.

Recent Accounting Pronouncements. See Note 1 “Description of Business and Summary of Significant Accounting Policies” of our audited consolidated financial statements included elsewhere herein for more information.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain risks arising from business operations and economic conditions. We attempt to manage our exposure to a wide variety of business and operational risks principally through the management of our core business activities. We attempt to manage economic risk, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources and duration of our debt funding and, at times, the use of interest rate swap agreements. From time to time, we may enter into interest rate swap agreements to manage interest rate exposure with the following objectives:

● managing current and forecasted interest rate risk while maintaining financial flexibility and solvency;

51

● proactively managing our cost of capital to ensure that we can effectively manage operations and execute our business strategy, thereby maintaining a competitive advantage and enhancing shareholder value; and

● complying with covenant requirements in our financing agreements.

Under the 2019 Senior Credit Facility, we pay interest based on a floating interest rate on balances outstanding. We pay a fixed rate of interest on the 2030 Notes, 2027 Notes and 2026 Notes. As of December 31, 2020, the majority of our outstanding debt bore interest at a fixed interest rate, which reduces our risk of potential increases in interest rates, but would not allow us to benefit from any reduction in market interest rates such as LIBOR or the prime rate. Also, as of that date, we were not a party to any interest rate swap agreements. See Note 4 “Long-term Debt” of our audited consolidated financial statements included elsewhere herein for more information on our long-term debt and associated interest rates.

Based on our floating rate debt outstanding at December 31, 2020, a 100 basis point increase or decrease in market interest rates would have increased or decreased our interest expense and decreased or increased our income before income taxes for the year ended December 31, 2020 by approximately $18 million.

At December 31, 2020 and 2019, the recorded amount of our long-term debt, including current portion, was $4.0 billion and $3.7 billion, respectively, and the fair value of our long-term debt, including current portion, was $4.1 billion and $3.9 billion, respectively, as of December 31, 2020 and 2019. Fair value of our long-term debt is based on estimates provided by third-party financial professionals as of the respective dates.

52

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

	Page
Management’s Report on Internal Control Over Financial Reporting	54
Report of Independent Registered Public Accounting Firm	55
Consolidated Balance Sheets at December 31, 2020 and 2019	58
Consolidated Statements of Operations for the years ended December 31, 2020, 2019 and 2018	60
Consolidated Statements of Comprehensive Income for the years ended December 31, 2020, 2019 and 2018	61
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2020, 2019 and 2018	62
Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018	64
Notes to Consolidated Financial Statements	65

53

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting and for the assessment of the effectiveness of internal control over financial reporting. As defined by the United States Securities and Exchange Commission (the “SEC”), internal control over financial reporting is a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the consolidated financial statements.

In connection with the preparation of our annual consolidated financial statements, management has undertaken an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO 2013 framework”). Management’s assessment included an evaluation of the design of our internal control over financial reporting and testing of the operational effectiveness of those controls. Based on this evaluation, management has concluded that our internal control over financial reporting was effective as of December 31, 2020.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management excluded the operations of all of the television stations acquired in the Alaska Transactions, the Sioux Falls Transactions, the Columbus Transactions and the Lubbock Transactions (together the “2020 Acquisitions”) from the assessment of internal control over financial reporting as of December 31, 2020. These operations were excluded in accordance with the SEC’s general guidance because they and the related entities were acquired in purchase business combinations in 2020. Collectively, these operations accounted for approximately 1% of our total assets and 1% of our total revenues, as reported in our consolidated financial statements as of and for the year ended December 31, 2020.

The effectiveness of our internal control over financial reporting as of December 31, 2020 has been audited by RSM US LLP, an independent registered public accounting firm, as stated in their report, which is included herein.

54

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of Gray Television, Inc.

Opinions on the Financial Statements and Internal Control Over Financial Reporting

We have audited the accompanying consolidated balance sheets of Gray Television, Inc. and subsidiaries (the Company) as of December 31, 2020 and 2019, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and schedule (collectively, the financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

Basis for Opinions

The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

55

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Indefinite-Lived Intangible Asset and Goodwill Impairment Assessment

As described in Notes 1 and 13 to the consolidated financial statements, the Company’s consolidated broadcast licenses and goodwill balances were $3.6 billion and $1.5 billion as of December 31, 2020, respectively. Goodwill is allocated to the Company’s reporting units, which the Company identifies as each of its individual television markets and production companies. Goodwill, at the reporting unit level, and each broadcast license is tested for impairment at least annually. In the Company’s assessment of impairment, management identified those broadcast licenses and reporting units for which a qualitative assessment would be performed to determine whether it is more likely than not that the broadcast license or reporting unit is impaired. For those broadcast licenses and reporting units for which the Company did not elect to perform a qualitative analysis, the Company performed a quantitative analysis. To estimate the fair value of the reporting units using a quantitative assessment, the Company used a discounted cash flow model supported by a market multiple approach. The impairment assessment of each broadcast license and reporting unit requires management to make significant estimates and assumptions related to a number of factors under both the qualitative and quantitative assessments. The Company considered the relative impact of factors that are specific to the broadcast license and reporting unit such as industry, regulatory and macroeconomic factors as well as forecasts of future revenues, operating margins and discount rates. Management also utilized industry data such as third party market reports which project trends related to the growth of the industry. The Company has grown significantly through acquisition and as a result, many broadcast licenses and reporting units lack substantial historical operating performance data upon which to evaluate management’s forecasts.

We identified the broadcast license and goodwill impairment assessment as a critical audit matter because of the significant assumptions management used in the impairment analysis. Auditing management’s judgments used in the impairment assessment regarding industry, regulatory, and macroeconomic factors as well as forecasts of future revenue, operating margin, discount rate and its application of third party data related to industry growth involved a high degree of auditor judgment and increased audit effort, including the use of our valuation specialist.

56

Our audit procedures related to the Company’s broadcast license and goodwill impairment assessment included the following, among others:

● We obtained an understanding of the relevant controls related to the Company’s goodwill and broadcast license impairment assessments, and tested such controls for design and operating effectiveness, including controls related to management’s review of the significant assumptions noted above.

● We tested management’s determination of which broadcast licenses and reporting units were subject to the qualitative impairment assessment versus those subject to a quantitative impairment assessment, including comparison of actual results to management’s historical forecasts.

● We tested management’s process for evaluating factors specific to the broadcast licenses and reporting units subject to qualitative goodwill impairment assessment. This included comparing the third party industry data utilized by management to other sources of independently obtained industry data.

● We tested management’s process for determining the fair value of the broadcast licenses and reporting units subject to quantitative goodwill impairment assessment. Due to the lack of historical experience available for broadcast licenses and reporting units acquired in the current year, we compared management’s forecasts of future revenue and operating margin to historical operating results for the Company’s similar existing reporting units, as well as third party, market specific industry data.

● We utilized our valuation specialist to assist in testing the discount rates for broadcast licenses and reporting units subject to a quantitative impairment assessment.

/s/ RSM US LLP

We have served as the Company’s auditor since 2006.

Atlanta, Georgia

February 25, 2021

57

GRAY TELEVISION, INC.

CONSOLIDATED BALANCE SHEETS

(in millions)

	December 31,
	2020		2019
Assets:
Current assets:
Cash	$	773	$	212
Accounts receivable, less allowance for credit losses of $10 and $11, respectively		425		411
Current portion of program broadcast rights, net		24		25
Income tax refunds receivable		21		-
Prepaid and other current assets		61		24
Total current assets		1,304		672
Property and equipment, net		737		725
Operating lease right of use asset		57		50
Broadcast licenses		3,579		3,573
Goodwill		1,460		1,446
Other intangible assets, net		395		460
Investments in broadcasting and technology companies		72		17
Other		39		29
Total assets	$	7,643	$	6,972

See accompanying notes.

58

GRAY TELEVISION, INC.

CONSOLIDATED BALANCE SHEETS

(in millions, except for share data)

	December 31,
	2020			2019
Liabilities and stockholders’ equity:
Current liabilities:
Accounts payable	$	10		$	11
Employee compensation and benefits		53			67
Accrued interest		37			37
Accrued network programming fees		39			30
Other accrued expenses		29			32
Federal and state income taxes		20			13
Current portion of program broadcast obligations		25			28
Deferred revenue		22			9
Dividends payable		13			13
Current portion of operating lease liabilities		7			6
Total current liabilities		255			246
Long-term debt, less deferred financing costs		3,974			3,697
Program broadcast obligations, less current portion		5			7
Deferred income taxes		885			810
Accrued pension costs		43			38
Operating lease liabilities, less current portion		51			45
Other		27			15
Total liabilities		5,240			4,858
Commitments and contingencies (Note 12)
Series A Perpetual Preferred Stock, no par value; cumulative; redeemable; designated 1,500,000 shares, issued and outstanding 650,000 shares at each date and $650 aggregate liquidation value, at each date		650			650
Stockholders’ equity:
Common stock, no par value; authorized 200,000,000 shares issued 103,100,856 shares and 101,746,860 shares, respectively outstanding 88,140,259 shares and 92,658,362 shares, respectively		1,110			1,093
Class A common stock, no par value; authorized 25,000,000 shares, issued 8,935,773 shares and 8,768,959 shares, respectively outstanding 7,048,006 shares and 6,881,192 shares, respectively		34			31
Retained earnings		862			504
Accumulated other comprehensive loss		(39	)		(31	)
		1,967			1,597
Treasury stock at cost, common stock, 14,960,597 shares and 9,088,498 shares, respectively		(188	)		(107	)
Treasury stock at cost, Class A common stock, 1,887,767 shares and 1,887,767 shares, respectively		(26	)		(26	)
Total stockholders’ equity		1,753			1,464
Total liabilities and stockholders’ equity	$	7,643		$	6,972

See accompanying notes.

59

GRAY TELEVISION, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except for net income per share data)

	Year Ended December 31,
	2020			2019			2018
Revenue (less agency commissions):
Broadcasting	$	2,320		$	2,035		$	1,084
Production companies		61			87			-
Total revenue (less agency commissions)		2,381			2,122			1,084
Operating expenses before depreciation, amortization, and gain on disposals of assets, net:
Broadcasting		1,340			1,325			596
Production companies		52			74			-
Corporate and administrative		65			104			41
Depreciation		96			80			54
Amortization of intangible assets		105			115			21
Gain on disposal of assets, net		(29	)		(54	)		(17	)
Operating expenses, net		1,629			1,644			695
Operating income		752			478			389
Other income (expense):
Miscellaneous (expense) income, net		(5	)		4			6
Interest expense		(191	)		(227	)		(107	)
Loss on early extinguishment of debt		(12	)		-			-
Income before income taxes		544			255			288
Income tax expense		134			76			77
Net income		410			179			211
Preferred stock dividends		52			52			-
Net income attributable to common stockholders	$	358		$	127		$	211
Basic per share information:
Net income attributable to common stockholders	$	3.73		$	1.28		$	2.39
Weighted average shares outstanding		96			99			88
Diluted per share information:
Net income attributable to common stockholders	$	3.69		$	1.27		$	2.37
Weighted average shares outstanding		97			100			89
Dividends declared per common share	$	-		$	-		$	-

See accompanying notes.

60

GRAY TELEVISION, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in millions)

	Year Ended December 31,
	2020			2019			2018
Net income	$	410		$	179		$	211
Other comprehensive (loss) income :
Adjustment to pension liability		(10	)		(7	)		1
Income tax benefit		(2	)		(2	)		-
Adoption of ASU 2018-02		-			(5	)		-
Other comprehensive (loss) income		(8	)		(10	)		1
Comprehensive income	$	402		$	169		$	212

See accompanying notes.

61

GRAY TELEVISION, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(in millions, except for number of shares)

																										Accumulated
	Class A													Treasury Stock						Treasury Stock						Other
	Common Stock				Common Stock						Retained			Class A Common Stock						Common Stock						Comprehensive
	Shares		Amount		Shares			Amount			Earnings			Shares			Amount			Shares			Amount			(Loss) Income			Total
Balance at December 31, 2017		8,349,069	$	25		88,788,664		$	903		$	162			(1,750,692	)	$	(24	)		(5,535,076	)	$	(50	)	$	(22	)	$	994
Net income		-		-		-			-			210			-			-			-			-			-			210
Adjustment to pension liability, net of income tax		-		-		-			-			-			-			-			-			-			1			1
Issuance of common stock:
Restricted stock awards		220,080		-		391,836			-			-			(89,422	)		(2	)		(107,456	)		(2	)		-			(4	)
Restricted stock unit awards		-		-		209,500			-			-			-			-			(82,201	)		(1	)		-			(1	)
Forfeiture of restricted stock awards		-		-		(91,057	)		(1	)		-			-			-			-			-			-			(1	)
Repurchase of common stock		-		-		-			-			-			-			-			(1,551,710	)		(19	)		-			(19	)
Stock-based compensation		-		2		-			5			-			-			-			-			-			-			7
Balance at December 31, 2018		8,569,149	$	27		89,298,943		$	907		$	372			(1,840,114	)	$	(26	)		(7,276,443	)	$	(72	)	$	(21	)	$	1,187
Net income		-		-		-			-			179			-			-			-			-			-			179
Preferred stock dividends		-		-		-			-			(52	)		-			-			-			-			-			(52	)
Adjustment to pension liability, net of income tax		-		-		-			-			-			-			-			-			-			(5	)		(5	)
Issuance of common stock:
Acquisitions of television businesses and licenses		-		-		11,499,945			170			-			-			-			-			-			-			170
401(k) Plan		-		-		196,509			4			-			-			-			-			-			-			4
2017 Equity and Incentive Compensation Plan
Restricted stock awards		199,810		-		751,463			-			-			(47,653	)		-			(152,371	)		(3	)		-			(3	)
Repurchase of common stock		-		-		-			-			-			-			-			(1,659,684	)		(32	)		-			(32	)
Stock-based compensation		-		4		-			12			-			-			-			-			-			-			16
Adoption of ASU 2018-02		-		-		-			-			5			-			-			-			-			(5	)		-
Balance at December 31, 2019		8,768,959	$	31		101,746,860		$	1,093		$	504			(1,887,767	)	$	(26	)		(9,088,498	)	$	(107	)	$	(31	)	$	1,464

    See accompanying notes.

62

GRAY TELEVISION, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(in millions, except for number of shares)

																									Accumulated
	Class A												Treasury Stock						Treasury Stock						Other
	Common Stock				Common Stock					Retained			Class A Common Stock						Common Stock						Comprehensive
	Shares		Amount		Shares			Amount		Earnings			Shares			Amount			Shares			Amount			(Loss) Income			Total
Balance at December 31, 2019		8,768,959	$	31		101,746,860		$	1,093	$	504			(1,887,767	)	$	(26	)		(9,088,498	)	$	(107	)	$	(31	)		1,464
Net income		-		-		-			-		410			-			-			-			-			-			410
Preferred stock dividends		-		-		-			-		(52	)		-			-			-			-			-			(52	)
Adjustment to pension liability, net of income tax		-		-		-			-		-			-			-			-			-			(8	)		(8	)
Issuance of common stock:
401(k) Plan		-		-		430,899			4		-			-			-			-			-			-			4
2007 Long Term Incentive Plan - stock options exercised		-		-		274,746			-		-			-			-			(154,935	)		(2	)		-			(2	)
2017 Equity and Incentive Compensation Plan:
Restricted stock awards		166,814		-		359,481			-		-			-			-			(146,716	)		(2	)		-			(2	)
Restricted stock unit awards		-		-		374,500			-		-			-			-			(112,564	)		(2	)		-			(2	)
Forfeiture of restricted stock awards		-		-		(85,630	)		-		-			-			-			-			-			-			-
Repurchase of common stock		-		-		-			-		-			-			-			(5,457,884	)		(75	)		-			(75	)
Stock-based compensation		-		3		-			13		-			-			-			-			-			-			16
Balance at December 31, 2020		8,935,773	$	34		103,100,856		$	1,110	$	862			(1,887,767	)	$	(26	)		(14,960,597	)	$	(188	)	$	(39	)	$	1,753

See accompanying notes.

63

GRAY TELEVISION, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

	Year Ended December 31,
	2020			2019			2018
Cash flows from operating activities:
Net income	$	410		$	179		$	211
Adjustments to reconcile net income to net cash from operating activities:
Depreciation		96			80			54
Amortization of intangible assets		105			115			21
Amortization of deferred loan costs		12			12			5
Accretion of original issue discount and premium related to long-term debt, net		(1	)		(1	)		(1	)
Amortization of restricted stock awards		16			16			7
Amortization of program broadcast rights		38			39			21
Payments on program broadcast obligations		(39	)		(43	)		(22	)
Common stock contributed to 401(k) plan		4			4			-
Deferred income taxes		75			55			23
Gain on disposal of assets, net		(29	)		(54	)		(17	)
Loss on early extinguishment of debt		12			-			-
Other		12			7			(5	)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable		(14	)		22			(12	)
Income tax receivable or prepaid		(21	)		-			14
Other current assets		(36	)		(7	)		(3	)
Accounts payable		(1	)		(1	)		1
Employee compensation, benefits and pension costs		(14	)		3			5
Accrued network fees and other expenses		7			(41	)		7
Accrued interest		-			3			8
Income taxes payable		7			(6	)		6
Deferred revenue		13			3			-
Net cash provided by operating activities		652			385			323
Cash flows from investing activities:
Acquisitions of television businesses and licenses, net of cash acquired		(91	)		(2,837	)		-
Proceeds from sale of television stations		-			253			9
Purchases of property and equipment		(110	)		(110	)		(70	)
Proceeds from Repack reimbursement (Note 1)		29			41			14
Proceeds from asset sales		9			3			-
Investments in broadcast, production and technology companies		(48	)		-			-
Other		-			(6	)		-
Net cash used in investing activities		(211	)		(2,656	)		(47	)
Cash flows from financing activities:
Borrowings on long-term debt		800			1,400			750
Repayments of long-term debt		(525	)		(211	)		(40	)
Repurchases of common stock		(75	)		(32	)		(19	)
Preferred stock dividends		(52	)		(39	)		-
Deferred and other loan costs		(22	)		(50	)		(5	)
Payments for taxes related to net share settlement of equity awards		(6	)		(4	)		(5	)
Net cash provided by financing activities		120			1,064			681
Net increase (decrease) in cash		561			(1,207	)		205
Net increase in restricted cash, included in non-current assets		-			-			752
Cash and restricted cash at beginning of period		212			1,419			462
Cash and restricted cash at end of period	$	773		$	212		$	1,419

 See accompanying notes.

64

GRAY TELEVISION, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Description of Business and Summary of Significant Accounting Policies

Overview. We are a television broadcast company headquartered in Atlanta, Georgia, that is the largest owner of top-rated local television (“television” or “TV”) stations and digital assets in the United States. Gray currently owns and/or operates television stations and leading digital properties in 94 television markets that collectively reach approximately 24% of U.S. television households. Over calendar year 2020, Gray’s stations were ranked first in 70 markets, and ranked first and/or second in 86 markets, as calculated by Comscore’s audience measurement service. We also own video program production, marketing, and digital businesses including Raycom Sports, Tupelo-Raycom, and RTM Studios, the producer of PowerNation programs and content, which we refer to collectively as our “production companies.”

Investments in Broadcasting, Production and Technology Companies. We have investments in several television, production and technology companies.  These investments are reported together as a non-current asset on our balance sheets.

We account for all material investments in which we own more than 50% of the voting securities or have significant influence over the investee under the equity method of accounting. Upon initial investment, we record equity method investments at cost. The amounts initially recognized are subsequently adjusted for our appropriate share of the net earnings or losses of the investee. We record any investee losses up to the carrying amount of the investment plus advances and loans made to the investee, and any financial guarantees made on behalf of the investee. We recognize our share in earnings and losses of the investee as miscellaneous (expense) income, net in our consolidated statements of operations. Investments are also increased by contributions made to and decreased by the distributions from the investee. The Company evaluates equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may be impaired.

Investments in non-public businesses that do not have readily determinable pricing, and for which the Company does not have control or does not exert significant influence, are carried at cost less impairments, if any, plus or minus changes in observable prices for those investments. Gains or losses resulting from changes in the carrying value of these investments are included as miscellaneous (expense) income, net in our consolidated statements of operations.

Trade and Barter Transactions. We account for trade transactions involving the exchange of tangible goods or services with our customers as revenue. The revenue is recorded at the time the advertisement is broadcast and the expense is recorded at the time the goods or services are used. The revenue and expense associated with these transactions is based on the fair value of the assets or services involved in the transaction. Trade revenue and expense recognized for each of the years ended December 31, 2020, 2019 and 2018 were as follows (amounts in millions):

	Year Ended December 31,
	2020			2019			2018
Trade revenue	$	5		$	8		$	3
Trade expense		(5	)		(8	)		(3	)
Net trade income (loss)	$	-		$	-		$	-

We do not account for barter revenue and related barter expense generated from network or syndicated programming as such amounts are not material. Furthermore, any such barter revenue recognized would then require the recognition of an equal amount of barter expense. The recognition of these amounts would not have a material effect upon net income.

Advertising Expense. Our advertising expense was $1 million, $2 million and $1 million for the years ended December 31, 2020, 2019 and 2018, respectively. We record as expense all advertising expenditures as they are incurred.

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“United States GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Our actual results could differ materially from these estimated amounts. Our most significant estimates are our allowance for credit losses in receivables, valuation of goodwill and intangible assets, amortization of program rights and intangible assets, pension costs, income taxes, employee medical insurance claims, useful lives of property and equipment and contingencies.

65

 

Allowance for Credit Losses. Our allowance for credit losses is equal to a portion of our receivable balances that are 120 days old or older. We may provide allowances for certain receivable balances that are less than 120 days old when warranted by specific facts and circumstances. We recorded expenses for this allowance of $2 million, $11 million and $2 million for the years ended December 31, 2020, 2019 and 2018, respectively. We are exposed to credit risk primarily through sales of broadcast and digital advertising with a variety of direct and agency-based advertising customers, retransmission consent agreements with multichannel video program distributors and program production sales and services.

Our allowance for credit losses is an estimate of expected losses over the remaining contractual life of our receivables based on an ongoing analysis of collectability, historical collection experience, current economic and industry conditions and reasonable and supportable forecasts. The allowance is calculated using a historical loss rate applied to the current aging analysis. We may also apply additional allowance when warranted by specific facts and circumstances. We generally write off account receivable balances when the customer files for bankruptcy or when all commonly used methods of collection have been exhausted.

We are closely monitoring the potential impact of the COVID-19 global pandemic on the collectability of our receivables. As such, we did not adjust our allowance for credit loss as of December 31, 2020. 

The following table provides a roll-forward of the allowance for credit losses. The allowance is deducted from the amortized cost basis of accounts receivable in our condensed consolidated balance sheets (in milions):

	Year Ended
	December 31, 2020
Beginning balance	$	11
Provision for credit losses		2
Amounts written off		(3	)
Amounts recovered from previous write-offs		-
Ending balance	$	10

Program Broadcast Rights. We have two types of syndicated television program contracts: first run programs and off network reruns. First run programs are programs such as Wheel of Fortune and off network reruns are programs such as Seinfeld. First run programs have not been produced at the time the contract to air such programming is signed, and off network rerun programs have already been produced. We record an asset and corresponding liability for payments to be made only for the current year of first run programming and for the entire contract period for off network programming. Only an estimate of the payments anticipated to be made in the year following the balance sheet date of first run program contracts are recorded on the current balance sheet, because the programs for the later years of the contract period have not been produced or delivered.

The total license fee payable under a program license agreement allowing us to broadcast programs is recorded at the beginning of the license period and is charged to operating expense over the period that the programs are broadcast. The portion of the unamortized balance expected to be charged to operating expense in the succeeding year is classified as a current asset, with the remainder classified as a non-current asset. The liability for license fees payable under program license agreements is classified as current or long-term, in accordance with the payment terms of the various license agreements.

66

 

Property and Equipment. Property and equipment are carried at cost, or in the case of acquired businesses, at fair value. Depreciation is computed principally by the straight-line method. The following table lists the components of property and equipment by major category (dollars in millions):

							Estimated
	December 31,						Useful Lives
	2020			2019			(in years)
Property and equipment, net:
Land	$	123		$	119
Buildings and improvements		305			291		7	to	40
Equipment		834			776		3	to	20
		1,262			1,186
Accumulated depreciation		(525	)		(461	)
Total	$	737		$	725

 Maintenance, repairs and minor replacements are charged to operations as incurred; major replacements and betterments are capitalized. The cost of any assets divested, sold or retired and the related accumulated depreciation are removed from the accounts at the time of disposition, and any resulting gain or loss is reflected in income or expense for the period.

In April 2017, the Federal Communications Commission (the “FCC”) began a process of reallocating the broadcast spectrum (the “Repack”). Specifically, the FCC is requiring certain television stations to change channels and/or modify their transmission facilities. The U.S. Congress passed legislation which provides the FCC with a $1.7 billion fund to reimburse all reasonable costs incurred by stations operating under a full power license and a portion of the costs incurred by stations operating under a low power license that are reassigned to new channels. Subsequent legislation in March 2018 appropriated an additional $1.0 billion for the Repack fund, of which up to $750 million may be made available to reimburse the Repack costs of full power, Class A television stations and multichannel video programming distributors. Other funds are earmarked to assist low power television stations and for other transition costs. The sufficiency of the FCC’s fund to reimburse for Repack costs is dependent upon a number of factors including the amounts to be reimbursed to other industry participants for Repack costs. Therefore, we cannot predict whether the fund will be sufficient to reimburse our Repack costs to the extent authorized under the legislation. 48 of our current full power stations and 37 of our current low power stations were affected by the Repack. The Repack process began in the summer of 2017 and we expect that it will conclude for nearly all of our stations during 2021. The majority of our costs associated with the Repack qualify for capitalization, rather than expense. Upon receipt of funds reimbursing us for our Repack costs, we record those proceeds as a component of our (gain) loss on disposal of assets, net.

67

 

The following tables provide additional information related to gain on disposal of assets, net included in our consolidated statements of operations and purchases of property and equipment included in our consolidated statements of cash flows (in millions):

	Year ended December 31,
	2020			2019			2018
Gain on disposal of assets, net:
Proceeds from sale of assets	$	9		$	253		$	9
Proceeds from Repack		29			41			14
Net book value of assets disposed		(9	)		(240	)		(6	)
Total	$	29		$	54		$	17
Purchase of property and equipment:
Recurring purchases - operations	$	87		$	89		$	41
Repack		23			20			27
Repack related		-			1			2
Total	$	110		$	110		$	70

Deferred Loan Costs. Loan acquisition costs are amortized over the life of the applicable indebtedness using a straight-line method that approximates the effective interest method. These debt issuance costs related to a recognized debt liability are presented in our balance sheets as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Debt issuance costs associated with line-of-credit arrangements are presented as an asset, and amortized over the life of the line-of-credit arrangement.

Asset Retirement Obligations. We own office equipment, broadcasting equipment, leasehold improvements and transmission towers, some of which are located on, or are housed in, leased property or facilities. At the conclusion of several of these leases we are obligated to dismantle, remove and otherwise properly dispose of and remediate the facility or property. We estimate our asset retirement obligations based upon the net present value of the cash flows of the costs expected to be incurred. Asset retirement obligations are recognized as a non-current liability and as a component of the cost of the related asset. Changes to our asset retirement obligations resulting from revisions to the timing or the amount of the original undiscounted cash flow estimates are recognized as an increase or decrease in the carrying amount of the asset retirement obligation and the related asset retirement cost is capitalized as part of the related property, plant or equipment. Changes in asset retirement obligations resulting from accretion of the net present value of the estimated cash flows are recognized as operating expenses. We recognize depreciation expense of the capitalized cost over the estimated life of the lease. Our estimated obligations are due at varying times through 2062. The liability recognized for our asset retirement obligations was approximately $2 million at December 31, 2020 and 2019. During the years ended December 31, 2020, 2019 and 2018, expenses related to our asset retirement obligations were not material.

68

 

Concentration of Credit Risk. We sell advertising airtime on our broadcasts and advertising space on our websites to national and local advertisers within the geographic areas in which we operate. Credit is extended based on an evaluation of the customer’s financial condition, and generally advance payment is not required, except for political advertising. Credit losses are provided for in the financial statements and consistently have been within our expectations that are based upon our prior experience.

Excluding political advertising revenue, which is cyclical based on election cycles, our most significant category of customer is automotive. During the years ended December 31, 2020, 2019 and 2018 approximately 21%, 25% and 25%, respectively, of our broadcast advertising revenue (excluding political advertising revenue) was obtained from advertising sales to automotive customers. Although our revenues can be affected by changes within our customer base, we believe this risk is in part mitigated due to the fact that no one customer accounted for in excess of 5% of our broadcast advertising revenue in any of these periods. Furthermore, we believe that our large geographic operating area partially mitigates the potential effect of regional economic impacts.

Earnings Per Share. We compute basic earnings per share by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the relevant period. The weighted-average number of common shares outstanding does not include restricted shares. These shares, although classified as issued and outstanding, are considered contingently returnable until the restrictions lapse and, in accordance with United States GAAP, are not included in the basic earnings per share calculation until the shares vest. Diluted earnings per share is computed by including all potentially dilutive common shares, including restricted shares and shares underlying stock options, in the diluted weighted-average shares outstanding calculation, unless their inclusion would be antidilutive.

The following table reconciles basic weighted-average shares outstanding to diluted weighted-average shares outstanding for the years ended December 31, 2020, 2019 and 2018 (in millions):

	Year Ended December 31,
	2020		2019		2018
Weighted average shares outstanding, basic		96		99		88
Weighted average shares underlying stock options and restricted shares		1		1		1
Weighted average shares outstanding, diluted		97		100		89

Valuation of Broadcast Licenses, Goodwill and Other Intangible Assets. We have acquired a significant portion of our assets in acquisition transactions. Among the assets acquired in these transactions were broadcast licenses issued by the FCC, goodwill and other intangible assets.

For broadcast licenses acquired prior to January 1, 2002, we recorded their respective values using a residual method (analogous to “goodwill”) where the excess of the purchase price paid in the acquisition over the fair value of all identified tangible and intangible assets acquired was attributed to the broadcast license. This residual basis approach generally produces higher valuations of broadcast licenses when compared to applying an income method as discussed below.

For broadcast licenses acquired after December 31, 2001, we record their respective values using an income approach. Under this approach, a broadcast license is valued based on analyzing the estimated after-tax discounted future cash flows of the acquired station, assuming an initial hypothetical start-up operation maturing into an average performing station in a specific television market and giving consideration to other relevant factors such as the technical qualities of the broadcast license and the number of competing broadcast licenses within that market. For television stations acquired after December 31, 2001, we allocate the residual value of the station to goodwill.

69

 

When renewing broadcast licenses, we incur regulatory filing fees and legal fees. We expense these fees as they are incurred.

Goodwill represents the excess of acquisition cost over the fair value of assets acquired, identifiable intangible assets, less liabilities assumed. Goodwill is tested for impairment on an annual basis (at year end) or between annual tests if events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying amount.

Other intangible assets that we have acquired include network affiliation agreements, retransmission agreements, advertising contracts, client lists, talent contracts and leases. Although each of our stations is affiliated with at least one broadcast network, we believe that the value of a television station is derived primarily from the attributes of its broadcast license rather than its network affiliation agreement. As a result, we allocate only minimal values to our network affiliation agreements. We classify our other intangible assets as finite-lived intangible assets. The amortization period of our other intangible assets is equal to the shorter of their estimated useful life or contract period, including expected extensions thereof. When renewing other intangible asset contracts, we incur legal fees that are expensed as incurred.

Impairment Testing of Indefinite-Lived Intangible Assets. We test for impairment of our indefinite-lived intangible assets on an annual basis on December 31. However, if certain triggering events occur, we test for impairment when such events occur.

For purposes of testing goodwill for impairment, each of our individual television markets or production companies is considered a separate reporting unit. In the performance of our annual assessment of goodwill for impairment, we have the option to qualitatively assess whether it is more likely than not a reporting unit has been impaired. As part of this qualitative assessment we evaluate the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over the carrying value reflected in prior quantitative assessments and the changes to each reporting unit’s carrying value since the last impairment test.

If we conclude that it is more likely than not that a reporting unit is impaired, or if we elect not to perform the optional qualitative assessment, we will determine the fair value of the reporting unit and compare that to the net book value of the reporting unit. If the fair value is less than the net book value, we will record an impairment to goodwill for the amount of the difference.

To estimate the fair value of our reporting units for a quantitative assessment, we utilize a discounted cash flow model supported by a market multiple approach. We believe that a discounted cash flow analysis is the most appropriate methodology to test the recorded value of long-term assets with a demonstrated long-lived/enduring franchise value. We believe the results of the discounted cash flow and market multiple approaches provide reasonable estimates of the fair value of our reporting units because these approaches are based on our actual results and reasonable estimates of future performance, and also take into consideration a number of other factors deemed relevant by us including, but not limited to, expected future market revenue growth, market revenue shares and operating profit margins. We have historically used these approaches in determining the value of our reporting units. We also consider a market multiple approach to corroborate our discounted cash flow analysis. We believe that this methodology is consistent with the approach that a strategic market participant would utilize if they were to value one of our reporting units.

70

 

In the performance of our annual assessment of broadcast licenses for impairment we have the option to qualitatively assess whether it is more likely than not that these assets are impaired. When evaluating our broadcast licenses for impairment, the qualitative assessment is done at the individual television station level. If we conclude that it is more likely than not that one of our broadcast licenses is impaired, we will perform a quantitative assessment by comparing the fair value of the broadcast license to its carrying value. If the fair value is greater than the asset’s recorded value, no impairment expense is recorded. If the fair value does not exceed the asset’s recorded value, we record an impairment expense equal to the amount that the asset’s recorded value exceeded the asset’s fair value. We use the income method to estimate the fair value of all broadcast licenses irrespective of whether they were initially recorded using the residual or income methods.

For further discussion of our goodwill, broadcast licenses and other intangible assets, see Note 13 “Goodwill and Intangible Assets.”

Accumulated Other Comprehensive Loss. Our accumulated other comprehensive loss balances as of December 31, 2020 and 2019 consist of adjustments to our pension liabilities net of related income tax benefits as follows (in millions):

	December 31,
	2020			2019
Items included in accumulated other comprehensive loss:
Increase in pension liability	$	(52	)	$	(42	)
Income tax benefit		(13	)		(11	)
Accumulated other comprehensive loss	$	(39	)	$	(31	)

Recent Accounting Pronouncements. In January 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (ASU 2020-01). ASU 2020-01 clarifies the interaction of the accounting for equity securities under Topic 321, the accounting for equity method investments in Topic 323, and the accounting for certain forward contracts and purchased options in Topic 815. ASU 2020-01 is effective for us beginning in the first quarter of fiscal 2022.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which is intended to simplify various areas related to the accounting for income taxes and improve consistent application of Topic 740. ASU 2019-12 is effective for us beginning in the first quarter of fiscal 2022.

Adoption of Accounting Standard. On January 1, 2020, we adopted the amendments in ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on a modified-retrospective basis with comparative periods reported in accordance with previous guidance. These amendments require the measurement of credit losses using historical experience, current conditions and reasonable and supportable forecasts. Prior to this adoption, our allowance for doubtful accounts was equal to a portion of our receivable balances that were 120 days old or older. We generally provided allowances for certain receivable balances that were less than 120 days old when warranted by specific facts and circumstances. The adoption of the amendments in ASU 2016-13 did not have a material effect on our financial statements.

71

 

In addition to the accounting standards described above, certain amounts in the consolidated balance sheets and consolidated statements of cash flows have also been reclassified to conform to the current presentation.

2. Revenue

Revenue Recognition. We recognize revenue when we have completed a specified service and effectively transferred the control of that service to a customer in return for an amount of consideration we expect to be entitled to receive. The amount of revenue recognized is determined by the amount of consideration specified in a contract with our customers. We have elected to exclude taxes assessed by a governmental authority on transactions with our customers from our revenue. Any unremitted balance is included in current liabilities on our balance sheets.

Advertising Revenue. Broadcast advertising revenue is generated primarily from the broadcast of television advertising time to local, national and political advertisers. Most advertising contracts are short-term, and generally run only for a few weeks. Our performance obligation is satisfied when the advertisement is broadcast or appears on our stations’ websites or mobile applications. Advertising revenue is recognized when the performance obligation is satisfied and then billed to the customer in the period the revenue is recognized. We have an unconditional right to receive payment of the amount billed generally within 30 days of the invoice date. Payment terms are expressly stated in our standard terms and conditions. The invoiced amount to be received is recorded in accounts receivable on our balance sheets.

We broadcast the customer’s advertisement either preceding or following a television station’s network programming and within local and syndicated programming. Broadcast advertising is sold in time increments and is priced primarily on the basis of a program’s popularity among the specific audience an advertiser desires to reach. In addition, broadcast advertising rates are affected by the number of advertisers competing for the available time, the size and demographic makeup of the market served by the station and the availability of alternative advertising media in the market area. Broadcast advertising rates are generally the highest during the most desirable viewing hours, with corresponding reductions during other hours. The ratings of a local station affiliated with a major network can be affected by ratings of network programming. Internet advertising is placed on our stations’ websites and mobile applications. These advertisements may be in the form of banner advertisements, pre-roll advertisements or video and other types of advertisements or sponsorships.

We generate advertising revenue either by the efforts of our direct sales employees or through third party advertising agency intermediaries. Third party advertising intermediaries represent the customer and contract with us to deliver broadcast or internet advertising for the customer.

Retransmission Consent Revenue. We enter into license agreements with cable, satellite, multichannel video programming distributors and digital delivery system (or “OTT”) customers (collectively “MVPD”) that provide them the right to use our broadcast signal for retransmission across the MVPD system for an agreed period of time. These agreements represent a sales and usage based functional intellectual property license based on the number of subscribers to the licensee’s delivery systems. Our performance obligation is to provide the licensee with access to our intellectual property when it is broadcast. The duration of the typical retransmission consent contract is three years. Retransmission consent revenue is recognized continuously during the period of the contract as we transmit our broadcast signal to the MVPD. The amount of revenue recognized is determined based upon a fixed rate per subscriber multiplied by the number of active subscribers to our MVPD customer systems for the given month. We bill our MVPD customers monthly over the life of the retransmission consent contract. We have an unconditional right to receive payment of the amount billed generally within 30 days from the invoice date. Payment terms are expressly stated in our retransmission consent contracts as well as in the standard terms and conditions. The invoiced amount to be received is recorded in accounts receivable on our balance sheets.

72

 

Subscriber data necessary to calculate the amount of retransmission consent revenue to be recognized for the current month is not received until subsequent to that month. We estimate the current month retransmission consent revenue based upon the subscriber data from the most recent subscriber report by the MVPD. We record the estimate in the current month as retransmission consent revenue and then adjust the amount recorded in that month when we receive the actual subscriber data. We typically have monthly adjustments to our revenue to account for changes in MVPD subscribers on a monthly basis, however, the number of MVPD subscribers does not change materially on a monthly basis and this adjustment does not materially impact our recorded retransmission consent revenue on a quarterly or annual basis.

Production Company Revenue. Our production company revenues include sports marketing, production and event management, sports and entertainment production services and automotive programming production and marketing solutions. We recognize revenue of marketing, production and events at the time the events are aired or delivered. We recognize advertising revenues related to the events when the advertisements are aired. Sponsorship revenue is recognized ratably over the contractual period of the sponsorship.

Other Revenues. Other revenues consist of production, tower rental and other miscellaneous items. Production revenue is derived from the production of programming. Production revenue is recognized as the programming is produced. Tower rental income is recognized monthly over the life of the lease. All of our leases under which we are lessor are considered operating leases. Other revenue is comprised of one-time or infrequently occurring special projects, dubbing, fees and other miscellaneous items. Other revenue is recognized as the services are performed. Other revenue is generated by our direct sales employees.

Expedients. We expense direct and agency commissions when incurred because our advertising contracts are one year or less in duration and the amortization period for capitalized expenses would be less than one year. Direct commissions are included in broadcast operating expense and agency commissions are netted against gross revenue in our consolidated statements of operations.

The nature of our contracts with advertising customers is such that our performance obligations arise and are satisfied concurrent with the broadcast or web placement of the advertisement. We did not have incomplete or unsatisfied performance obligations at the end of any period presented.

We record a deposit liability for cash deposits received from our customers that are to be applied as payment once the performance obligation arises and is satisfied in the manner stated above. These deposits are recorded as deposit liabilities on our balance sheet. When we invoice our customers for completed performance obligations, we are unconditionally entitled to receive payment of the invoiced amounts. Therefore, we record invoiced amounts in accounts receivable on our balance sheet. We require amounts payable under advertising contracts with our political advertising customers to be paid for in advance. We record the receipt of this cash as a deposit liability. Once the advertisement has been broadcast, the revenue is earned, and we record the revenue and reduce the balance in this deposit liability account. We recorded $9 million of revenue in the year ended December 31, 2020 that was included in the deposit liability balance as of December 31, 2019. The deposit liability balance is included in deferred revenue on our consolidated balance sheets. The deposit liability balance was $21 million and $9 million as of December 31, 2020 and 2019, respectively.

73

 

Disaggregation of Revenue. Revenue from our broadcast segment is generated through both our direct and advertising agency intermediary sales channels. Revenue from our production companies segment is generated through our direct sales channel. The following table presents our revenue from contracts with customers disaggregated by type of service and sales channel (in millions):

	Year Ended December 31,
	2020		2019		2018
Market and service type:
Advertising:
Local	$	771	$	898	$	443
National		198		229		114
Political		430		68		155
Total advertising		1,399		1,195		712
Retransmission consent		867		796		355
Production companies		61		87		-
Other		54		44		17
Total revenue	$	2,381	$	2,122	$	1,084
Sales channel:
Direct	$	1,302	$	1,270	$	552
Advertising agency intermediary		1,079		852		532
Total revenue	$	2,381	$	2,122	$	1,084

3. Acquisitions and Divestitures

During 2020, 2019 and 2018, we completed a number of acquisition and divestiture transactions. The acquisition transactions were and are expected to, among other things, increase our revenues and cash flows from operating activities, and allow us to operate more efficiently and effectively by increasing our scale and providing us, among other things, with the ability to negotiate more favorable terms in our agreements with third parties.

2020 Acquisitions. 

Alaska Transactions. On July 31, 2020, we completed the acquisition of television station operations in the Anchorage and Juneau, Alaska television market (DMA 148 and 207, respectively), for $19 million, using cash on hand (the “Alaska Transactions”).

Columbus Transactions. On September 1, 2020, we acquired certain non-license assets of WLTZ-TV (NBC), in the Columbus, Georgia market (DMA 129) and entered into shared services and other related agreements with SagamoreHill of Columbus GA, LLC (“SagamoreHill”) to provide news and back-office services to WLTZ-TV (the “Columbus Transactions”). We paid was $22 million to SagamoreHill, using cash on hand (the “Columbus Transactions”).

Sioux Falls Transactions. On November 2, 2020, Gray entered into a new network affiliation agreement with the FOX Broadcasting Network for one of its television stations in the Sioux Falls, South Dakota television market (DMA 115) that utilize certain non-license assets that Gray acquired at the same time from Independent Communications, Inc., for $22 million using cash on hand, for the former FOX affiliate for the market.

74

 

Lubbock Transactions. On December 31, 2020, we acquired television Station KLCW-TV (CW) and certain low power television stations in the Lubbock, Texas market (DMA 142), as well as certain non-license assets of KJTV-TV (FOX) and two additional low power stations and certain real estate, for a combined purchase price of $23 million, using cash on hand. On that date, we also entered into a shared services agreement with SagamoreHill to provide news and back-office services to KJTV-TV and its associated low power stations using cash on hand (the “Lubbock Transactions”). Due to the proximity of the closing date of the Lubbock Transactions to the balance sheet date of December 31, 2020, we are unable to present a preliminary purchase price allocation for the acquired business. The payment of the purchase price is included in our other non-current assets at December 31, 2020, and is included in the acquisitions of television businesses and licenses, net of cash acquired line in our statement of cash flows. The fair value estimates of assets acquired, liabilities assumed and resulting goodwill will be based upon management’s estimate of the fair values using valuation techniques including income, cost and market approaches. In estimating the fair value of the acquired assets and liabilities assumed, the fair value estimates will be based on, among other factors, expected future revenue and cash flows, expected future growth rates and estimated discount rates.

The following table summarizes the preliminary values of the assets acquired and resulting goodwill of the Alaska Transactions, Columbus Transactions and the Sioux Falls Transactions (in millions):

	2020 Acquisitions
	Alaska		Columbus		Sioux Falls		Total
Accounts receivable and other current assets	$	1	$	-	$	-	$	1
Property and equipment		5		2		-		7
Goodwill		2		1		11		14
Broadcast licenses		2		-		-		2
Other intangible assets		9		19		11		39
Total	$	19	$	22	$	22	$	63

These amounts are based upon management’s preliminary estimate of the fair values using valuation techniques including income, cost and market approaches. In determining the preliminary fair value of the acquired assets and assumed liabilities, the fair values were determined based on, among other factors, expected future revenue and cash flows, expected future growth rates, and estimated discount rates.

Property and equipment are recorded at their fair value and are being depreciated over their estimated useful lives ranging from three years to 40 years.

Amounts related to other intangible assets are being amortized over their estimated useful lives of approximately 1 to 4 years.

Goodwill is calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and liabilities assumed, and represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, as well as future synergies that we expect to generate from each acquisition. The goodwill recognized related to this acquisition is deductible for income tax purposes.

The Company’s consolidated results of operations for year ended December 31, 2020 include the results of the 2020 Acquisitions beginning on each transaction’s date of acquisition, but these amounts were not material.

In addition, we acquired broadcast licenses totaling approximately $5 million that did not qualify as acquisitions of businesses. 

75

 

“Transaction Related Expenses” incurred in connection with the 2020 Acquisitions, during the year ended December 31, 2020, were approximately $1 million.

2019 Acquisitions and Divestitures.

Raycom Merger. On January 2, 2019, we completed an acquisition of all the equity interests of Raycom Media, Inc. (“Raycom”). In connection with the acquisition of Raycom and on the same date, Gray assumed and completed Raycom’s pending acquisitions of WUPV-DT in the Richmond, Virginia market and KYOU-TV in the Ottumwa, Iowa market. To facilitate regulatory approval of the acquisition of Raycom and to satisfy the conditions placed on the acquisition by the DOJ and the FCC, we completed the divestiture of nine television stations in overlapping markets. We refer to the acquisition of Raycom, WUPV-DT and KYOU-TV and the divestiture of the stations in the nine overlapping markets collectively as the “Raycom Merger.”

76

 

The Raycom Merger completed our transformation from a small, regional broadcaster to a leading media company with nationwide scale based on high-quality stations with exceptional talent in attractive markets. The following table lists the stations acquired and retained, net of divestitures:

Current		Station
DMA		Call	Network
Rank	DMA	Letters	Affiliation
15	Tampa-St. Petersburg (Sarasota), FL	WWSB	ABC
19	Cleveland/Akron (Canton)	WOIO	CBS
19	Cleveland/Akron (Canton)	WUAB	CW
23	Charlotte, NC	WBTV	CBS
41	West Palm Beach/Ft. Pierce, FL	WFLX	FOX
34	Cincinnati, OH	WXIX	FOX
50	Birmingham (Anniston and Tuscaloosa), AL	WBRC	FOX
49	Louisville, KY	WAVE	NBC
51	New Orleans, LA	WVUE	FOX
52	Memphis, TN	WMC	NBC
54	Richmond/Petersburg, VA	WWBT	NBC
54	Richmond/Petersburg, VA	WUPV	CW
75	Tucson/Nogales, AZ	KOLD	CBS
66	Honolulu, HI	KHNL	NBC
66	Honolulu, HI	KGMB	CBS
66	Honolulu, HI	KHBC	NBC/CBS
66	Honolulu, HI	KOGG	NBC/CBS
79	Columbia, SC	WIS	NBC
81	Huntsville/Decatur/Florence, AL	WAFF	NBC
91	Paducah, KY/Cape Girardeau, MO/
	Harrisburg, IL	KFVS	CBS
96	Shreveport, LA	KSLA	CBS
87	Savannah, GA	WTOC	CBS
88	Charleston, SC	WCSC	CBS
93	Baton Rouge, LA	WAFB	CBS
93	Baton Rouge, LA	WBXH	MY
97	Jackson, MS	WLBT	NBC
89	Myrtle Beach/Florence, SC	WMBF	NBC
106	Boise, ID	KNIN	FOX
107	Evansville, IN	WFIE	NBC
112	Tyler/Longview, TX	KLTV	ABC
112	Tyler/Longview, TX	KTRE	ABC
119	Montgomery, AL	WSFA	NBC
124	Wilmington, NC	WECT	NBC
129	Columbus, GA/Opelika, AL	WTVM	ABC
137	Amarillo, TX	KFDA	CBS
137	Amarillo, TX	KEYU	TEL
142	Lubbock, TX	KCBD	NBC
150	Odessa/Midland, TX	KWAB	CW
150	Odessa/Midland, TX	KTLE	TEL
154	Wichita Falls, TX/Lawton, OK	KSWO	ABC
154	Wichita Falls, TX/Lawton, OK	KKTM	TEL
161	Albany, GA	WALB	NBC/ABC
153	Biloxi/Gulfport, MS	WLOX	ABC/CBS
168	Hattiesburg/Laurel, MS	WDAM	NBC/ABC
183	Jonesboro, AR	KAIT	ABC/NBC
201	Ottumwa, IA/Kirksville, MO	KYOU	FOX/NBC

77

 

On January 2, 2019, the following stations were acquired from Raycom and their assets were immediately divested in eight markets as follows (dollars in millions):

	Total
	Cash		Station		Current
	Consideration		Call		DMA
Purchaser	Received		Letters	DMA	Rank
Lockwood Broadcasting, Inc.	$	67	WTNZ	Knoxville, TN		60
			WFXG	Augusta, GA		111
			WPGX	Panama City, FL		139
			WDFX	Dothan, AL		175
Scripps Media, Inc.		55	KXXV	Waco/Temple/Bryan, TX		95
			KRHD	Waco/Temple/Bryan, TX		95
			WTXL	Tallahassee, FL		113
TEGNA, Inc.		109	WTOL	Toledo, OH		78
			KWES	Odessa/Midland, TX		150
Total	$	231

The allocated portion of net consideration paid for the assets and liabilities divested for the stations in these eight overlap markets was approximately $234 million.

The net consideration paid to acquire Raycom consisted of $2.84 billion of cash, 11.5 million shares of our common stock, valued at $170 million (a non-cash financing transaction), and $650 million of a new series of preferred stock (a non-cash financing transaction), for a total of $3.66 billion. Please refer to Note 6 “Stockholders Equity” and Note 7 “Preferred Stock” for further information. The cash consideration paid to acquire the two stations that Raycom had previously agreed to acquire (KYOU-TV and WUPV-TV listed above) was $17 million. The following table summarizes the consideration paid related to the Raycom Merger and the amount representing the net assets acquired and liabilities assumed (in millions):

				KYOU
				and		Net
	Raycom			WUPV		Consideration
Purchase Price	$	3,660		$	17	$	3,677
Less - consideration allocated to all assets acquired and net of liabilities assumed for the Raycom overlap market stations which were also divested on January 2, 2019		(234	)		-		(234	)
Purchase consideration for assets acquired and liabilities assumed net of divestitures	$	3,426		$	17	$	3,443

United Acquisition. On May 1, 2019, we acquired the assets of WWNY-TV (CBS) and WNYF-CD (FOX) in Watertown, New York (DMA 174) and KEYC-TV (CBS/FOX) in Mankato, Minnesota (DMA 198) from United Communications Corporation (“United Acquisition”) for an adjusted purchase price of $48 million of cash, excluding Transaction Related Expenses. We began operating those stations on March 1, 2019 under a local programming and marketing agreement, which increased the total number of our markets from 91 to 93.

78

 

Sioux Falls Acquisition. On September 25, 2019, we acquired KDLT-TV (NBC), in the Sioux Falls, South Dakota market (DMA 115), for $33 million, using cash on hand (“Sioux Falls Acquisition”).

Charlottesville Acquisition and Divestiture. On October 1, 2019, we acquired the assets of WVIR-TV (NBC) in the Charlottesville, Virginia market (DMA 189) from Waterman Broadcasting Corporation for $13 million using cash on hand (the “Charlottesville Acquisition”). Also, on October 1, 2019, in order to meet regulatory requirements, we divested our legacy stations in that market, WCAV-TV (CBS/FOX) and WVAW-TV (ABC). The divestitures resulted in a gain of approximately $19 million.

The following table summarizes the values of the assets acquired, liabilities assumed and resulting goodwill of the Raycom Merger, the United Acquisition, The Sioux Falls Acquisition and the Charlottesville Acquisition (together, the “2019 Acquisitions”) (in millions):

	2019 Acquisitions
	Raycom			United		Sioux Falls			Charlottesville		Total
Cash	$	115		$	-	$	-		$	-	$	115
Accounts receivable, net		243			3		1			1		248
Program broadcast rights		12			-		-			-		12
Other current assets		10			-		-			-		10
Property and equipment		311			10		10			7		338
Operating lease right of use asset		52			-		-			-		52
Goodwill		829			3		2			-		834
Broadcast licenses		2,004			24		14			2		2,044
Other intangible assets		504			8		7			3		522
Other non-current assets		20			-		-			-		20
Employee compensation and benefits		(29	)		-		-			-		(29	)
Program broadcast obligations		(16	)		-		-			-		(16	)
Other current liabilities		(60	)		-		(1	)		-		(61	)
Federal and state income taxes payable		(3	)		-		-			-		(3	)
Deferred income taxes		(472	)		-		-			-		(472	)
Operating lease liabilities		(52	)		-		-			-		(52	)
Other long-term liabilities		(25	)		-		-			-		(25	)
Total	$	3,443		$	48	$	33		$	13	$	3,537

These amounts are based upon management’s estimate of the fair values using valuation techniques including income, cost and market approaches. In determining the fair value of the acquired assets and assumed liabilities, the fair values were determined based on, among other factors, expected future revenue and cash flows, expected future growth rates, and estimated discount rates.

Accounts receivable are recorded at their fair value representing the amount we expect to collect. Gross contractual amounts receivable are approximately $2 million more than their recorded fair value.

Property and equipment are recorded at their fair value and are being depreciated over their estimated useful lives ranging from three years to 40 years.

Amounts related to other intangible assets represent primarily the estimated fair values of retransmission agreements of $322 million, shared services agreements of $98 million, and network affiliation agreements of $50 million. These intangible assets are being amortized over their estimated useful lives of approximately 4.1 years for retransmission agreements, approximately 7.7 years for shared services agreements, and approximately 3.7 years for network affiliation agreements.

79

 

Goodwill is calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and liabilities assumed, and represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled workforce, as well as future synergies that we expect to generate from each acquisition. We recorded $829 million of goodwill related to stations acquired and retained in the Raycom Merger: $3 million of goodwill related to the stations acquired in the United Acquisition; $2 million of goodwill related to the stations acquired in the Sioux Falls Acquisition; and goodwill related to the stations acquired in the Charlottesville Acquisition was not material. A portion of the goodwill acquired in the Raycom Merger, in the amount of approximately $150 million, will be deductible by us for income tax purposes.

The Company’s consolidated results of operations for year ended December 31, 2019 includes the results of the Raycom Merger beginning on January 2, 2019, the United Acquisition beginning on March 1, 2019, the Sioux Falls Acquisition beginning on September 25, 2019, and the Charlottesville Acquisition beginning on October 1, 2019. Revenues attributable to the 2019 Acquisitions and included in our consolidated statement of operations for the year ended December 31, 2019 was $1.1 billion. Operating income attributable to the 2019 Acquisitions and included in our consolidated statement of operations for the year ended December 31, 2019 was $198 million.

The following table summarizes the approximate Transaction Related Expenses incurred in connection with the 2019 Acquisitions, during the year ended December 31, 2019, by type and by financial statement line item (in millions):

	Year Ended
	December 31,
	2019
Transaction Related Expenses by type:
Legal, consulting and other professional fees	$	24
Incentive compensation and other severance costs		21
Termination of sales representation and other agreements		34
Total Transaction Related Expenses	$	79
Transaction Related Expenses by financial statement line item:
Operating expenses before depreciation, amortization and loss (gain) on disposal of assets, net:
Broadcasting	$	45
Corporate and administrative		34
Total Transaction Related Expenses	$	79

80

 

Unaudited Pro Forma Financial Information – 2019 Acquisitions. The following table sets forth certain unaudited pro forma information for the year ended December 31, 2019 assuming that the 2019 Acquisitions occurred on January 1, 2019 (in millions, except per share data):

	Year Ended
	December 31,
	2019
Revenue (less agency commissions)	$	2,139
Net income	$	241
Net income attributable to common stockholders	$	189
Basic net income attributable to common stockholders, per share	$	2.43
Diluted net income attributable to common stockholders, per share	$	2.41

This pro forma financial information is based on Gray’s historical results of operations and the historical results of operations of the television stations acquired, net of divestitures, included in the 2019 Acquisitions, adjusted for the effect of fair value estimates and other acquisition accounting adjustments, and is not necessarily indicative of what our results would have been had we completed the 2019 Acquisitions on January 1, 2019 or on any other historical date, nor is it reflective of our expected results of operations for any future period. The pro forma adjustments for the year ended December 31, 2019 reflect depreciation expense and amortization of finite-lived intangible assets related to the fair value of the assets acquired, Transaction Related Expenses and related tax effects of the adjustments. This pro forma financial information has been prepared based on estimates and assumptions that we believe are reasonable as of the date hereof, and are subject to change based on, among other things, changes in the fair value estimates or underlying assumptions.

2018 Divestiture. On December 31, 2018, in order to facilitate regulatory approval of the Raycom Merger, we sold the assets of WSWG-TV (DMA 161) in the Albany, Georgia television market for $9 million, excluding Transaction Related Expenses, to Marquee Broadcasting, Inc. and Marquee Broadcasting Georgia, Inc. In connection with the divestiture of the assets of WSWG-TV, we recorded a gain of approximately $5 million in the fourth quarter of 2018.

81

 

4.     Long-term Debt

As of December 31, 2020, long-term debt consisted of obligations under our 2019 Senior Credit Facility (as defined below), our 5.875% senior notes due 2026 (the “2026 Notes”), our 7.0% senior notes due 2027 (the “2027 Notes”) and our 4.75% senior notes due 2030 (the “2030 Notes”). As of December 31, 2019, long-term debt primarily consisted of obligations under our 2017 Senior Credit Facility (as defined below), our 5.125% senior notes due 2024 (the “2024 Notes”), our 2026 Notes and our 2027 Notes as follows (in millions):

	December 31,
	2020			2019
Long-term debt including current portion:
2017 Term Loan	$	595		$	595
2019 Term Loan		1,190			1,190
2024 Notes		-			525
2026 Notes		700			700
2027 Notes		750			750
2030 Notes		800			-
Total outstanding principal		4,035			3,760
Unamortized deferred loan costs - 2019 Term Loan		(34	)		(44	)
Unamortized deferred loan costs - 2024 Notes		-			(5	)
Unamortized deferred loan costs - 2026 Notes		(6	)		(7	)
Unamortized deferred loan costs - 2027 Notes		(10	)		(11	)
Unamortized deferred loan costs - 2030 Notes		(14	)		-
Unamortized premium - 2026 Notes		3			4
Long-term debt, less deferred financing costs	$	3,974		$	3,697
Borrowing availability under Revolving Credit Facility	$	200		$	200

Borrowings under the 2019 Term Loan and the 2017 Term Loan bear interest, at our option, at either the London Interbank Offered Rate (“LIBOR”) or the Base Rate, in each case, plus an applicable margin. As of December 31, 2020, the interest rate on the balance outstanding under the 2019 Term Loan and the 2017 Term Loan were 2.7% and 2.4%, respectively. The 2019 Term Loan and the 2017 Term Loan mature on January 2, 2026 and February 7, 2024, respectively.

On October 19, 2020, we issued $800 million of our 2030 Notes and used the net proceeds therefrom, after deducting transaction fees and estimated expenses, to redeem all of our outstanding 2024 Notes and to pay all fees and expenses in connection with the offering, including the redemption premium applicable to the 2024 Notes. We intend to use the remaining net proceeds for general corporate purposes, which could include the repayment of outstanding debt from time to time. The interest rate and yield on the 2030 Notes is 4.75%. The 2030 Notes rank equally with the 2027 Notes and the 2026 Notes and the 2030 Notes mature on October 15, 2030. Interest is payable semiannually, on April 15 and October 15 of each year.

82

 

As of December 31, 2020, the aggregate minimum principal maturities of our long-term debt were as follows (in millions):

	Minimum Principal Maturities
	2019 Senior		2026		2027		2030
Year	Credit Facility		Notes		Notes		Notes		Total
2021	$	-	$	-	$	-	$	-	$	-
2022		-		-		-		-		-
2023		-		-		-		-		-
2024		595		-		-		-		595
2025		-		-		-		-		-
Thereafter		1,190		700		750		800		3,440
Total	$	1,785	$	700	$	750	$	800	$	4,035

Collateral, Covenants and Restrictions. Our obligations under the 2019 Senior Credit Facility are secured by substantially all of our consolidated assets, excluding real estate. In addition, substantially all of our subsidiaries are joint and several guarantors of, and our ownership interests in those subsidiaries are pledged to collateralize, our obligations under the 2019 Senior Credit Facility. Gray Television, Inc. is a holding company, and has no material independent assets or operations. For all applicable periods, the 2026 Notes, 2027 Notes and 2030 Notes have been fully and unconditionally guaranteed, on a joint and several, senior unsecured basis, by substantially all of Gray Television, Inc.’s subsidiaries. Any subsidiaries of Gray Television, Inc. that do not guarantee the 2026 Notes, 2027 Notes and 2030 Notes are not material. As of December 31, 2020, there were no significant restrictions on the ability of Gray Television, Inc.'s subsidiaries to distribute cash to Gray or to the guarantor subsidiaries.

The 2019 Senior Credit Facility contains affirmative and restrictive covenants with which we must comply, including: (a) limitations on additional indebtedness, (b) limitations on liens, (c) limitations on the sale of assets, (d) limitations on guarantees, (e) limitations on investments and acquisitions, (f) limitations on the payment of dividends and share repurchases, (g) limitations on mergers and (h) maintenance of the First Lien Leverage Ratio while any amount is outstanding under the revolving credit facility, as well as other customary covenants for credit facilities of this type. The 2026 Notes, 2027 Notes and 2030 Notes include covenants with which we must comply which are typical for borrowing transactions of their nature. As of December 31, 2020 and 2019, we were in compliance with all required covenants under all our debt obligations.

Interest Payments. For all of our interest-bearing obligations, we made interest payments of approximately $179 million, $212 million and $95 million during 2020, 2019 and 2018, respectively. We did not capitalize any interest payments during those years.

Amendments. On February 19, 2021, we entered into an amendment to the 2019 Senior Credit Facility, which, among other things, increases availability under the revolving credit facility  (the "Revolving Credit Facility") under the 2019 Senior Credit Facility from an aggregate principal amount of $200 million to an aggregate principal amount of  $300 million. Please refer to Note 16 "Subsequent Events" for more information.

5.     Fair Value Measurement

We measure certain assets and liabilities at fair value, which are classified by the FASB Codification within the fair value hierarchy as level 1, 2, or 3, on the basis of whether the measurement employs observable or unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s own assumptions and consider information about readily available market participant assumptions.

● Level 1: Quoted prices for identical instruments in active markets

83

 

● Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets

● Level 3: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable

Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. The use of different market assumptions or methodologies could have a material effect on the fair value measurement.

The carrying amounts of accounts receivable, prepaid and other current assets, accounts payable, employee compensation and benefits, accrued interest, other accrued expenses, and deferred revenue approximate fair value at both December 31, 2020 and 2019.

As of December 31, 2020, the carrying amount of our long-term debt was $4.0 billion and the fair value was $4.1 billion. As of December 31, 2019, the carrying amount of our long-term debt was $3.7 billion and the fair value was $3.9 billion. Fair value of our long-term debt is based on observable estimates provided by third-party financial service providers and is classified as Level 2.

6.     Stockholders’ Equity

We are authorized to issue 245 million shares of all classes of stock, of which 25 million shares are designated Class A common stock, 200 million shares are designated common stock, and 20 million shares are designated “blank check” preferred stock for which our Board of Directors has the authority to determine the rights, powers, limitations and restrictions. The rights of our common stock and Class A common stock are identical, except that our Class A common stock has 10 votes per share and our common stock has one vote per share. Our common stock and Class A common stock are entitled to receive cash dividends if declared, on an equal per-share basis. For the years ended December 31, 2020, 2019 and 2018, we did not declare or pay any common stock or Class A common stock dividends.

On January 2, 2019, we issued 11.5 million shares of our common stock at a price of $14.74 per share, which was the closing price for our common stock on the last trading day preceding the Raycom Merger, to certain former shareholders of Raycom as part of the total consideration paid for that transaction. 

On November 5, 2019, our Board of Directors authorized the repurchase of up to $150 million of our outstanding common stock or our Class A common stock through December 31, 2022 (the “2019 Repurchase Authorization”). The 2019 Repurchase Authorization superseded all prior repurchase authorizations and prohibits the Company from purchasing shares directly from the Company’s officers, directors, or the Gray Television, Inc. Capital Accumulation Plan (“401k Plan”).

On December 15, 2019, we entered into an Issuer Repurchase Plan (the “2019 IRP”), under Rules 10b-18 and 10b5-1 of the Securities Exchange Act of 1934. The purpose of the 2019 IRP was to facilitate the orderly repurchase of our common stock through the establishment of the parameters for repurchases of our shares. During 2020, under this plan, we purchased 905,836 shares of our common stock at an average purchase price of $11.02 per share, excluding commissions, for a total cost of approximately $10 million, after which the 2019 IRP was terminated in the second quarter of 2020.

84

 

Subsequent to the termination of the 2019 IRP we repurchased an additional 3,688,022 shares of our common stock, for a total cost of approximately $51 million at an average purchase price of $13.81 per share, excluding commissions. As of December 31, 2020, approximately $68 million was available to repurchase shares of our common stock and/or Class A common stock under the 2019 Repurchase Authorization.

On November 4, 2020, the Board of Directors authorized the Company to repurchase up to an additional $150 million of outstanding common stock and/or Class A common stock through December 31, 2023 (the “2020 Repurchase Authorization”). During 2020, under this plan, we repurchased 864,026 shares of our common stock, for a total cost of approximately $14 million at an average purchase price of $16.47 per share, excluding commissions. As of December 31, 2020, approximately $136 million was available to repurchase shares of our common stock and/or Class A common stock under the 2020 Repurchase Authorization.

Together, the capacity under our repurchase authorizations totals $204 million. Future share repurchases would be implemented through purchases made from time to time in either the open market or private transactions in accordance with applicable securities law requirements, including Rule 10b5-1. The extent to which we repurchase any of our shares, the number of shares and the timing of any repurchases will depend on general market conditions, regulatory requirements, alternative investment opportunities and other considerations. We are not required to repurchase a minimum number of shares, and the repurchase authorizations may be modified, suspended or terminated at any time without prior notice.

Under our various employee benefit plans, we may, at our discretion, issue authorized and unissued shares, or previously issued shares of our Class A common stock or common stock, held in treasury. As of December 31, 2020, we had reserved 4,006,948 shares and 1,336,440 shares of our common stock and Class A common stock, respectively, for future issuance under various employee benefit plans. As of December 31, 2019, we had reserved 6,130,944 shares and 1,503,254 shares of our common stock and Class A common stock, respectively, for future issuance under various employee benefit plans.

7.     Preferred Stock

In connection with the Raycom Merger, on January 2, 2019, we issued 650,000 shares of our Series A Perpetual Preferred Stock, with a stated face value and liquidation value of $1,000 per share (the “Series A Preferred Stock”). Holders of shares of the Series A Preferred Stock are entitled to receive mandatory and cumulative dividends paid quarterly in cash or, at the Company’s option, paid quarterly in kind by issuance of additional shares of Series A Preferred Stock. The per-share amount of such quarterly mandatory and cumulative dividends will be calculated by multiplying the face value by 8% per annum if the dividends are to be paid in cash or 8.5% per annum if such dividends are to be paid in additional shares of Series A Preferred Stock (“PIK Election Dividends”). If the Company elects to pay any portion of accrued dividends with PIK Election Dividends, it will be prohibited from repurchasing, redeeming or paying dividends on any stock that is junior to the Series A Preferred Stock through the end of that quarter and the subsequent two quarters, subject to certain exceptions.

With respect to the payment of dividends, the Series A Preferred Stock will rank senior to all classes and series of our common stock and all other equity securities designated as ranking junior to the Series A Preferred Stock, and no new issuances of common or preferred stock will rank on a parity with, nor senior to, the Series A Preferred Stock.

85

 

All or any portion of the outstanding Series A Preferred Stock may be redeemed at the Company’s option at any time, upon written notice to the holders of Series A Preferred Stock at least 30 and not more than 60 days prior to the date of such optional redemption. The per-share redemption price for Series A Preferred Stock will be equal to the sum of the liquidation value and the per-share amount of any unpaid dividends for the current quarterly dividend period, up to and including the date of redemption. Holders of shares of Series A Preferred Stock redeemed will be paid in cash.

The Series A Preferred Stock is also subject to mandatory redemption upon the occurrence of certain change of control transactions or upon the sale or other disposition of all or substantially all of our assets. The holders of Series A Preferred Stock do not have any right to exchange or convert the shares into any other securities.

In general, the holders of the Series A Preferred Stock do not have any voting rights except as set forth in the terms of the Series A Preferred Stock or as otherwise required by law, in which case, each share of Series A Preferred Stock will be entitled to one vote.

The approval of the holders of the Series A Preferred Stock, voting separately as a class, is required in order to authorize, create or issue new shares of Series A Perpetual Preferred stock (other than to pay dividends), or alter the rights of any other shares that are or would be equal to or senior to the Series A Preferred Stock, or to amend, alter or repeal the Company’s Restated Articles of Incorporation as amended from time to time if such amendment, alteration or repeal adversely affects the powers, preferences or special rights of the Series A Preferred Stock.

The Series A Preferred Stock does not have preemptive rights as to any of our other securities, or any warrants, rights, or options to acquire any of our securities.

In the event that the Company voluntarily or involuntarily liquidates, dissolves or winds up its affairs, holders of Series A Preferred Stock will be entitled to receive for each share of Series A Preferred Stock, out of the Company’s assets or proceeds thereof available for distribution to shareholders, subject to the rights of any creditors, payment in full in an amount equal to the liquidation value and the per-share amount of any unpaid dividends for the current quarterly dividend period. Holders of Series A Preferred Stock would be entitled to receive this amount before any distribution of assets or proceeds to holders of our common stock and any other stock whose rights are junior to the Series A Preferred Stock. If in any distribution described above, our assets are not sufficient to pay in full the amounts payable with respect to the outstanding shares of Series A Preferred Stock or any stock whose rights are equal to the Series A Preferred Stock, holders of the Series A Preferred Stock would share ratably in any such distribution in proportion to the full respective distributions to which they are entitled. Shareholders are not subject to further assessments on their shares of the New Preferred Stock.

86

 

8.     Stock-Based Compensation

We recognize compensation expense for stock-based payment awards made to our employees, consultants and directors. Our active stock-based compensation plans include the 2017 Equity and Incentive Compensation Plan (“2017 EICP”). The following table presents our stock-based compensation expense and the related income tax benefits for the years ended December 31, 2020, 2019 and 2018 (in millions):

	Year Ended December 31,
	2020			2019			2018
Stock-based compensation expense, gross	$	16		$	16		$	7
Income tax benefit at our statutory rate associated with stock-based compensation		(4	)		(4	)		(2	)
Stock-based compensation expense, net	$	12		$	12		$	5

Currently, the 2017 EICP provides for the grant of incentive stock options, nonqualified stock options, restricted stock awards, restricted stock unit awards, stock appreciation rights, and performance awards to acquire shares of our Class A common stock or common stock, or other awards based on our performance. All shares of common stock and Class A common stock underlying outstanding options, restricted stock units and performance awards are counted as issued under the 2017 EICP for purposes of determining the number of shares available for future issuance.

During 2020, we granted under the 2017 EICP:

● 78,722 shares of restricted common stock with a grant date fair value of $11.56 to our non-employee directors that will vest on April 30, 2021;

● 83,407 shares of restricted Class A common stock with a grant date fair value per share of $19.87 to an employee, of which 27,802 shares vested on January 31, 2021 and 27,802 shares will vest on January 31, 2022 and 27,803 shares will vest on January 31, 2023;

● 83,407 shares of restricted Class A common stock with a grant date fair value per share of $19.87 to an employee, subject to the achievement of certain performance measures, which will vest on January 31, 2023;

● 207,787 shares of restricted common stock with a grant date fair value per share of $21.69 to certain employees, of which 69,262 shares vested on January 31, 2021, 69,262 shares will vest on January 31, 2022 and 69,263 shares will vest on January 31, 2023;

● 40,756 shares of restricted common stock with a grant date fair value per share of $21.69 to an employee, subject to the achievement of certain performance measures, which will vest on January 31, 2023;

87

 

● Restricted stock units representing 90,184 shares of our common stock with a grant date fair value per share of $18.92 to certain employees, of which 60,052 shares will vest on March 1, 2021; and 15,066 shares will vest on each of March 1, 2022 and 2023;

● Restricted stock units representing 3,000 shares of our common stock with a grant date fair value per share of $14.30 to an employee, which vested on June 1, 2020; and

● 32,216 shares of restricted common stock with a grant date fair value per share of $15.52 to an employee that will vest on September 1, 2021.

During 2019, we granted under the 2017 EICP:

● 99,905 shares of restricted class A common stock with a grant date fair value per share of $15.36 to an employee, of which 33,302 shares vested on each of January 31, 2020 and January 31, 2021 and 33,301 shares will vest on January 31, 2022;

● 99,905 shares of restricted class A common stock with a grant date fair value per share of $15.36 to an employee, subject to the achievement of certain performance measures, which will vest on January 31, 2022;

● 340,993 shares of restricted common stock with a grant date fair value per share of $14.85 to certain employees that vested on January 2, 2021;

● 277,048 shares of restricted common stock with a grant date fair value of $16.55 to certain employees, of which 92,349 shares vested on each of January 31, 2020 and January 31, 2021 and 92,350 shares will vest on January 31, 2022;

● 48,338 shares of restricted common stock with a grant date fair value per share of $16.55 to an employee, subject to the achievement of certain performance measures, which will vest on January 31, 2022;

● 11,223 shares of restricted common stock with a grant date fair value per share of $17.83 to an employee that vested on February 15, 2020;

● 41,181 shares of restricted common stock with a grant date fair value of $22.10 to our non-employee directors that vested on April 30, 2020;

● 32,680 shares of restricted common stock with a grant date fair value per share of $15.92 to an employee that vested on September 1, 2020; and

● Restricted stock units representing 398,000 shares of our common stock with a grant date fair value of $18.21 that vested on June 1, 2020.

During 2018, we granted under the 2017 EICP:

● 110,040 shares of restricted Class A common stock with a grant date fair value per share of $12.65 to an employee, of which 36,680 shares vested on each of February 28, 2019 and February 28, 2020 and 36,680 shares will vest February 28, 2021;

● 110,040 shares of restricted Class A common stock with a grant date fair value per share of $12.65 to an employee, subject to the achievement of certain performance measures, which will vest on February 28, 2021;

88

 

● 318,196 shares of restricted common stock with a grant date fair value per share of $15.25 to certain employees; net of forfeitures, 131,106 shares vested on February 28, 2019; 69,651 shares vested on February 28, 2020; and 69,652 shares will vest on February 28, 2021; and

● 73,640 shares of restricted common stock with a grant date fair value per share of $11.95 to our non-employee directors, all of which vested on May 31, 2019.

As of December 31, 2020, we had 3.0 million shares of common stock and 1.3 million shares of Class A common stock available for issuance under the 2017 EICP. As of December 31, 2020, we had $7 million of total unrecognized compensation expense related to all non-vested stock-based compensation arrangements. This expense is expected to be recognized over a period of 1.5 years.

89

 

A summary of activity for the years ended December 31, 2020, 2019 and 2018 under our stock based compensation plans is as follows:

	Year Ended December 31,
	2020					2019					2018
				Weighted-					Weighted-					Weighted-
				Average					Average					Average
	Number			Grant Date		Number			Grant Date		Number			Grant Date
	of			Fair Value		of			Fair Value		of			Fair Value
	Shares			Per Share		Shares			Per Share		Shares			Per Share
Restricted stock - common:
Outstanding - beginning of period		977,547		$	15.45		578,894		$	13.14		503,685		$	11.14
Granted		359,481			18.92		751,463			16.07		391,836			14.63
Vested		(333,865	)		15.35		(352,810	)		12.98		(225,570	)		11.21
Forfeited		(85,630	)		15.53		-			-		(91,057	)		13.27
Outstanding - end of period		917,533		$	16.84		977,547		$	15.45		578,894		$	13.14
Restricted stock - Class A common:
Outstanding - beginning of period		449,284		$	13.55		407,786		$	11.82		462,632		$	10.63
Granted		166,814			19.87		199,810			15.36		220,080			12.65
Vested		(136,056	)		12.32		(158,312	)		11.38		(274,926	)		10.48
Outstanding - end of period		480,042		$	16.10		449,284		$	13.55		407,786		$	11.82
Restricted stock units - common:
Outstanding - beginning of period		398,000		$	18.21		-		$	-		209,500		$	15.70
Granted		93,184			18.77		398,000			18.21		-			-
Vested		(374,500	)		18.18		-			-		(209,500	)		15.70
Forfeited		(26,500	)		18.21		-			-		-			-
Outstanding - end of period		90,184		$	18.92		398,000		$	18.21		-		$	-

9.     Leases

Operating Leases. We lease various assets with non-cancellable lease terms that range between one and 99 years. Many of these leases have optional renewal periods ranging between one and 20 years. We define the lease term as the original lease base period plus optional renewal periods that we reasonably expect to exercise. We do not include renewal periods exercisable more than 10 years from the commencement date in the lease term as we cannot reasonably expect to exercise an option that far into the future. Some of our leases have free rent periods, tenant allowances and/or fixed or variable rent escalators. We record operating lease expense on a straight-line basis over the lease term. Operating lease expense is included in operating expenses in our consolidated statements of operations.

We lease land, buildings, transmission towers, right of way easements, and equipment through operating leases. We generally lease land for the purpose of erecting transmission towers for our broadcast operations. Our building leases consist of office space and broadcast studios. For transmission towers we do not own, we lease space for our transmission equipment on third-party towers. We lease right-of-ways for various purposes, including ingress and egress for tower locations and guyed wire space. Our equipment leases consist of office, transmission and production equipment.

We allocate consideration paid in the contract to lease and non-lease components based upon the contract or associated invoice received if applicable. Lease components include base rent, fixed rate escalators and in-substance fixed payments associated with the leased asset. Non-lease components include common area maintenance and operating expenses associated with the leased asset. We have not elected the practical expedient to combine lease and non-lease components. As such, we only include the lease component in the calculation of right of use (“ROU”) asset and lease liability. The incremental borrowing rate we use for the calculation is the rate of interest that we would pay to borrow on a collateralized basis over a similar term based upon our borrower risk profile.

90

 

Variable lease payments are not material and are included in operating lease expense as a component of operating expenses in our consolidated statement of operations. Variable lease payments are generally associated with usage-based leases and variable payment escalators such as consumer price index increases (“CPI”) incurred after the date of the adoption of ASC 842. Some of our land leases require us to pay a percentage of the revenue earned from leasing space on the towers we erect on the leased land. We included the payment level of CPI and percentage rent amounts at the time of the adoption of ASC 842 in the base rent for calculating the ROU asset and lease liability. CPI adjustments and percentage rent amounts that differ from the amount included in ASC 842 calculation are included in variable lease payments.

We recognize leases with an initial term of 12 months or less as short-term leases and generally consist of rentals of production or broadcast equipment for short periods of time. Lease payments associated with short-term leases are expensed as incurred.

Our operating lease expenses, including variable leases, were $13 million and $11 million for the years ended December 31, 2020 and 2019, respectively. Our short-term lease expenses were $1 million and $3 million for the years ended December 31, 2020 and 2019, respectively. Cash flows from operations included cash paid for operating leases of $14 million for each of the years ended December 31, 2020 and 2019. Additional ROU assets recognized in the year ended December 31, 2020 were $14 million. As of December 31, 2020, the weighted average remaining term of our operating leases was 10.75 years. The weighted average discount rate used to calculate the values associated with our operating leases was 6.76%.

The maturities of operating lease liabilities were as follows (in millions):

Year:
2021	$	11
2022		10
2023		8
2024		7
2025		7
Thereafter		41
Total lease payments		84
Less: Imputed interest		(26	)
Present value of lease liabilities	$	58

91

 

10.     Income Taxes

We recognize deferred tax assets and liabilities for future tax consequences attributable to differences between our financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We measure deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. We recognize the effect on deferred tax assets and liabilities resulting from a change in tax rates in income in the period that includes the date of the change.

Under certain circumstances, we recognize liabilities in our financial statements for positions taken on uncertain tax issues. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others may be subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, we believe it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits on the balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized tax benefits are classified as income tax expense in the statement of operations.

Federal and state and local income tax expense is summarized as follows (in millions):

	Year Ended December 31,
	2020		2019		2018
Current:
Federal	$	39	$	8	$	43
State and local		20		13		11
Current income tax expense		59		21		54
Deferred:
Federal		64		54		17
State and local		11		1		6
Deferred income tax expense		75		55		23
Total income tax expense	$	134	$	76	$	77

92

 

Significant components of our deferred tax liabilities and assets are as follows (in millions):

	December 31,
	2020			2019
Deferred tax liabilities:
Net book value of property and equipment	$	92		$	83
Broadcast licenses, goodwill and other intangible assets		878			869
Total deferred tax liabilities		970			952
Deferred tax assets:
Liability for accrued vacation		4			3
Liability for accrued bonus		5			7
Deferred payroll taxes		3			-
Allowance for credit losses		3			3
Liability for pension plan		11			10
Federal operating loss carryforwards		38			87
State and local operating loss carryforwards		21			31
Acquisition costs		2			2
Restricted stock		4			4
Investments		4			4
Interest expense limitation		4			4
Other		1			1
Total deferred tax assets		100			156
Valuation allowance for deferred tax assets		(15	)		(14	)
Net deferred tax assets		85			142
Deferred tax liabilities, net of deferred tax assets	$	885		$	810

 As of December 31, 2020, we have approximately $204 million of federal operating loss carryforwards, which expire during the years 2023 through 2037. We expect to have federal taxable income in the carryforward periods, therefore we believe that it is more likely than not that these federal operating loss carryforwards will be fully utilized. Additionally, we have an aggregate of approximately $567 million of various state operating loss carryforwards, of which we expect that approximately half will be utilized.

93

 

A reconciliation of income tax expense at the statutory federal income tax rate and income taxes as reflected in the consolidated financial statements for the years ended December 31, 2020, 2019 and 2018 is as follows (in millions):

	Year Ended December 31,
	2020			2019			2018
Statutory federal rate applied to income before income tax expense	$	114		$	53		$	60
Current year permanent items		3			13			3
State and local taxes, net of federal tax benefit		27			13			14
Change in valuation allowance		1			(2	)		-
Net operating loss carryback		(7	)		-			-
Other items, net		(4	)		(1	)		-
Income tax expense as recorded	$	134		$	76		$	77
Effective income tax rate		25	%		30	%		27	%

As of each year end, we are required to adjust our pension liability to an amount equal to the funded status of our pension plans with a corresponding adjustment to other comprehensive income on a net of tax basis. During 2020, we increased our recorded non-current pension liability by $10 million and recognized other comprehensive loss of $8 million, net of a $2 million tax benefit. During 2019, we increased our recorded non-current pension liability by $7 million and recognized other comprehensive loss of $5 million, net of a $2 million tax benefit. During 2018, we decreased our recorded non-current pension liability by $1 million and recognized other comprehensive income of $1 million.

We made income tax payments (net of refunds) of $70 million, $23 million and $34 million, during the years ended December 31, 2020, 2019 and 2018, respectively.

We prescribe a recognition threshold and measurement attribution for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.

As of December 31, 2020, we had approximately $15 million of unrecognized tax benefits. These unrecognized tax benefits would impact our effective tax rate if recognized. The liability for unrecognized tax benefits is recorded net of any federal tax benefit that would result from payment. We have accrued estimates of interest and penalties related to unrecognized tax benefits in income tax expense. As of December 31, 2020, we had recorded a liability for potential penalties and interest of approximately $1 million related to uncertain tax positions. While it is difficult to calculate with any certainty, we estimate no change, exclusive of interest and penalties, will be recorded for uncertain tax positions over the next twelve months.

On March 27, 2020, the CARES Act was enacted in response to the COVID-19 global pandemic. The CARES Act, among other things, contains modifications on the limitation of business interest for tax years beginning in 2019 and 2020, and permits net operating loss carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. We will continue to monitor and assess the impact the CARES Act may have on our business and financial results. We do not currently expect the CARES Act to have a material impact on our annual estimated effective tax rate.

94

 

We file income tax returns in the United States federal and multiple state jurisdictions. We have net operating losses (historic and acquired, through recent business combinations) that extend our open adjustment period related to federal and state tax audits from 2000 through 2018. The open years vary by entity and jurisdiction.

11.     Retirement Plans

We sponsor and contribute to defined benefit and defined contribution retirement plans. Our defined benefit pension plan is the Gray Television, Inc. Retirement Plan (“Gray Pension Plan”). Benefits under the Gray Pension Plan are frozen and can no longer increase, and no new participants can be added to the Gray Pension Plan.

The Gray Pension Plan’s funding policy is consistent with the funding requirements of existing federal laws and regulations under the Employee Retirement Income Security Act of 1974. The measurement dates used to determine the benefit information for the Gray Pension Plan were December 31, 2020 and 2019, respectively. The following summarizes the Gray Pension Plan’s funded status and amounts recognized on our consolidated balance sheets at December 31, 2020 and 2019, respectively (dollars in millions):

	December 31,
	2020			2019
Change in projected benefit obligation:
Projected benefit obligation at beginning of year	$	135		$	117
Interest cost		4			5
Actuarial loss		16			17
Benefits paid		(4	)		(4	)
Projected benefit obligation at end of year	$	151		$	135
Change in plan assets:
Fair value of pension plan assets at beginning of year	$	97		$	84
Actual return on plan assets		12			14
Company contributions		3			3
Benefits paid		(4	)		(4	)
Fair value of pension plan assets at end of year		108			97
Funded status of pension plan	$	(43	)	$	(38	)
Amounts recognized on our balance sheets consist of:
Accrued benefit cost	$	10		$	5
Accumulated other comprehensive loss		(53	)		(43	)
Net liability recognized	$	(43	)	$	(38	)

95

 

Because the Gray Pension Plan is a frozen plan, the projected benefit obligation and the accumulated benefit obligation are the same. The accumulated benefit obligation was $151 million and $135 million at December 31, 2020 and 2019, respectively. The long-term rate of return on assets assumption was chosen from a best estimate range based upon the anticipated long-term returns for asset categories in which the Gray Pension Plan is invested. An estimate of the rate of increase in compensation levels used to calculate the net periodic benefit cost is not required because of the Plan’s frozen status:

	Year Ended December 31,
	2020			2019
Weighted-average assumptions used to determine net periodic benefit cost for the Gray Pension Plan:
Discount rate		3.14	%		4.16	%
Expected long-term rate of return on pension plan assets		6.50	%		6.50	%
Estimated rate of increase in compensation levels		N/A			N/A

	As of December 31,
	2020			2019
Weighted-average assumptions used to determine benefit obligations:
Discount rate		2.38	%		3.14	%

 Pension expense is computed using the projected unit credit actuarial cost method. The net periodic pension cost for the Gray Pension Plan includes the following components (in millions):

	Year Ended December 31,
	2020			2019			2018
Components of net periodic pension cost:
Interest cost	$	4		$	5		$	5
Expected return on plan assets		(6	)		(5	)		(6	)
Recognized net actuarial loss		1			-			-
Net periodic pension benefit	$	(1	)	$	-		$	(1	)

For the Gray Pension Plan, the estimated future benefit payments are as follows (in millions):

Years			Amount
2021			$	4
2022				4
2023				5
2024				5
2025				5
2026	-	2030		31

96

 

The Gray Pension Plan’s weighted-average asset allocations by asset category were as follows:

	As of December 31,
	2020			2019
Asset category:
Insurance general account		15	%		17	%
Cash management accounts		3	%		2	%
Equity accounts		48	%		47	%
Fixed income accounts		32	%		32	%
Real estate accounts		2	%		2	%
Total		100	%		100	%

 The investment objective is to achieve a consistent total rate of return (income, appreciation, and reinvested funds) that will equal or exceed the actuarial assumption with aversion to significant volatility. The following is the target asset allocation:

	Target Range
Asset class:	Strategic Allocation			Lower Limit			Upper Limit
Equities:
Large cap value		5	%		0	%		50	%
Large cap blend		5	%		0	%		50	%
Large cap growth		5	%		0	%		50	%
Mid cap blend		15	%		0	%		40	%
Small cap core		5	%		0	%		25	%
Foreign large blend		10	%		0	%		40	%
Emerging markets		10	%		0	%		25	%
Real estate		5	%		0	%		20	%
Fixed Income:
U.S. Treasury inflation protected		5	%		0	%		25	%
Intermediate term bond		10	%		0	%		50	%
Long term government bond		5	%		0	%		40	%
High yield bond		10	%		0	%		25	%
Emerging markets bond		10	%		0	%		20	%
Money market taxable		0	%		0	%		100	%

Our equity portfolio contains securities of companies necessary to build a diversified portfolio, and that we believe are financially sound. Our fixed income portfolio contains obligations generally rated A or better with no maturity restrictions and an actively managed duration. The cash equivalents strategy uses securities of the highest credit quality.

Fair Value of Gray Pension Plan Assets. We calculate the fair value of the Gray Pension Plan’s assets based upon the observable and unobservable net asset value of its underlying investments. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized by the fair value hierarchy proscribed by ASU Topic 820, described in Note 5 “Fair Value Measurement.”

97

 

The following table presents the fair value of the Gray Pension Plan’s assets and classifies them by level within the fair value hierarchy as of December 31, 2020 and 2019 (in millions):

	As of December 31, 2020
	Level 1		Level 2		Level 3		Total
Assets:
Insurance general account	$	-	$	16	$	-	$	16
Cash management accounts		3		-		-		3
Equity accounts		52		-		-		52
Fixed income accounts		35		-		-		35
Real estate accounts		2		-		-		2
Total	$	92	$	16	$	-	$	108

	As of December 31, 2019
	Level 1		Level 2		Level 3		Total
Assets:
Insurance general account	$	-	$	16	$	-	$	16
Cash management accounts		2		-		-		2
Equity accounts		46		-		-		46
Fixed income account		31		-		-		31
Real estate accounts		2		-		-		2
Total	$	81	$	16	$	-	$	97

Expected Pension Contributions. We expect to contribute a combined total of approximately $4 million to our frozen defined benefit pension plan during the year ending December 31, 2021.

Capital Accumulation Plan. The Gray Television, Inc. Capital Accumulation Plan (the “Capital Accumulation Plan”) is a defined contribution plan intended to meet the requirements of Section 401(k) of the Internal Revenue Code. In 2020, employer contributions under the Capital Accumulation Plan include matching cash contributions at a rate of 100% of the first 1% of each employee’s salary deferral, and 50% of the next 5% of each employee’s salary deferral. For the years ended December 31, 2020, 2019 and 2018, our matching contributions to our Capital Accumulation Plan were approximately $13 million, $11 million and $6 million, respectively. We estimate that our matching cash contributions to the Capital Accumulation Plan for 2021 will be approximately $13 million.

In addition, the Company, at its discretion, may make an additional profit-sharing contribution, based on annual Company performance, to those employees who meet certain criteria. For the years ended December 31, 2020, 2019 and 2018, we accrued contributions of approximately $6 million, $5 million and $4 million, respectively, as discretionary profit sharing contributions. Each of these discretionary profit-sharing contributions was subsequently made in the form of shares of our common stock. We may also make matching and discretionary contributions of our common stock under the Capital Accumulation Plan. As of December 31, 2020, we had 960,311 shares of common stock reserved for issuance under this plan.

98

 

12.     Commitments and Contingencies

From time to time we may have various contractual and other commitments requiring future payments. These commitments may include amounts required to be paid for: the acquisition of television stations; the purchase of property and equipment; service and other agreements; commitments for various syndicated television programs; and commitments under affiliation agreements with networks. Future minimum payments for these commitments, in addition to the liabilities accrued for on our consolidated balance sheets as of December 31, 2020, were as follows (in millions):

	Service and		Syndicated		Network
	Other		Television		Affiliation
Year	Agreements		Programming		Agreements		Total
2021	$	20	$	10	$	435	$	465
2022		16		28		224		268
2023		14		18		229		261
2024		11		1		-		12
2025		11		-		-		11
Thereafter		11		-		-		11
Total	$	83	$	57	$	888	$	1,028

Legal Proceedings and Claims. We are and expect to continue to be subject to legal actions, proceedings and claims that arise in the normal course of our business. In the opinion of management, the amount of ultimate liability, if any, with respect to these known actions, proceedings and claims will not materially affect our financial condition, results of operations or cash flows, although legal proceedings are subject to inherent uncertainties, and unfavorable rulings or events could result in materially adverse outcomes.

99

 

13.     Goodwill and Intangible Assets

During the years ended December 31, 2020 and 2019, we acquired, adjusted and disposed of various television broadcast stations and broadcast licenses. As a result of these transactions, our goodwill and intangible balances changed during each of these years. See Note 3 “Acquisitions and Divestitures” for more information regarding these transactions. The following table presents a summary of changes in our goodwill and other intangible assets, on a net basis (in millions):

	Net Balance at		Acquisitions							Net Balance at
	December 31,		And							December 31,
	2019		Adjustments		Impairment		Amortization			2020
Goodwill	$	1,446	$	14	$	-	$	-		$	1,460
Broadcast licenses		3,573		6		-		-			3,579
Finite-lived intangible assets		460		40		-		(105	)		395
Total intangible assets net of accumulated amortization	$	5,479	$	60	$	-	$	(105	)	$	5,434

	Net Balance at		Acquisitions							Net Balance at
	December 31,		And							December 31,
	2018		Adjustments		Impairment		Amortization			2019
Goodwill	$	612	$	834	$	-	$	-		$	1,446
Broadcast licenses		1,530		2,043		-		-			3,573
Finite-lived intangible assets		53		522		-		(115	)		460
Total intangible assets net of accumulated amortization	$	2,195	$	3,399	$	-	$	(115	)	$	5,479

 The following table presents a summary of changes in our goodwill, on a gross basis (in millions):

	As of			Acquisitions
	December 31,			And				As of
	2019			Adjustments		Impairment		December 31, 2020
Goodwill, gross	$	1,545		$	14	$	-	$	1,559
Accumulated goodwill impairment		(99	)		-		-		(99	)
Goodwill, net	$	1,446		$	14	$	-	$	1,460

	As of			Acquisitions
	December 31,			And				As of
	2018			Adjustments		Impairment		December 31, 2019
Goodwill, gross	$	711		$	834	$	-	$	1,545
Accumulated goodwill impairment		(99	)		-		-		(99	)
Goodwill, net	$	612		$	834	$	-	$	1,446

100

 

The following table presents a summary of our intangible assets and related accumulated amortization (in millions):

	As of December 31, 2020							As of December 31, 2019
			Accumulated							Accumulated
	Gross		Amortization			Net		Gross		Amortization			Net
Intangible assets not currently subject to amortization:
Broadcast licenses	$	3,633	$	(54	)	$	3,579	$	3,627	$	(54	)	$	3,573
Goodwill		1,460		-			1,460		1,446		-			1,446
	$	5,093	$	(54	)	$	5,039	$	5,073	$	(54	)	$	5,019
Intangible assets subject to amortization:
Network affiliation agreements	$	67	$	(28	)	$	39	$	56	$	(17	)	$	39
Other finite-lived intangible assets		644		(288	)		356		615		(194	)		421
	$	711	$	(316	)	$	395	$	671	$	(211	)	$	460
Total intangible assets	$	5,804	$	(370	)	$	5,434	$	5,744	$	(265	)	$	5,479

 Based on our intangible assets subject to amortization as of December 31, 2020, we expect that amortization of intangible assets for the succeeding five years will be as follows: 2021, $103 million; 2022, $99 million; 2023, $93 million; 2024, $27 million; and 2025, $18 million. If and when acquisitions and dispositions occur in the future, actual amounts may vary from these estimates.

Impairment of goodwill and broadcast license. As of December 31, 2020 and 2019, we tested our goodwill, broadcast licenses and other intangible asset recorded values for potential impairment and concluded that the balances were reasonably stated. As a result, we did not record an impairment expense for our goodwill, broadcast licenses or other intangible assets during 2020, 2019 or 2018.

In the first quarter of 2020, the COVID-19 global pandemic and measures to prevent its spread began to affect our businesses in a number of ways. In the first quarter of 2020, we concluded that the uncertainties surrounding this event were a triggering event that required us to evaluate whether or not it was more likely than not that the value of our goodwill and other intangible assets were impaired. Based upon our analysis of both qualitative and quantitative factors, we concluded that such assets were not impaired. We will continue to evaluate both the subjective and objective criteria that may cause us to re-evaluate this conclusion in the future.

See Note 1 “Description of Business and Summary of Significant Accounting Policies” for further discussion of our accounting policies regarding goodwill, broadcast licenses and other intangible assets.

101

 

14. Segment Information

During the years ended December 31, 2020 and 2019, we operated in two business segments, broadcasting and production companies. During the year ended December 31, 2018 we operated in one segment, broadcasting. The broadcasting segment operates television stations in local markets in the United States. The production companies segment includes the production of television and event content. Costs identified as other are primarily corporate and administrative expenses. The following tables present our business segment information (in millions):

				Production
As of and for the Year ended December 31, 2020:	Broadcasting			Companies			Other			Consolidated
Revenue (less agency commissions)	$	2,320		$	61		$	-		$	2,381
Operating expenses before depreciation, amortization and (gain) loss on disposal of assets, net:		1,340			52			65			1,457
Depreciation and amortization		186			12			3			201
(Gain) loss on disposal of assets, net		(31	)		2			-			(29	)
Total operating expenses		1,495			66			68			1,629
Operating income	$	825		$	(5	)	$	(68	)	$	752
Interest expense	$	-		$	-		$	191		$	191
Capital expenditures (excluding business combinations)	$	106		$	4		$	-		$	110
Goodwill	$	1,419		$	41		$	-		$	1,460
Total assets	$	6,631		$	141		$	871		$	7,643
As of and for the Year ended December 31, 2019:
Revenue (less agency commissions)	$	2,035		$	87		$	-		$	2,122
Operating expenses before depreciation, amortization and gain on disposal of assets, net:		1,325			74			104			1,503
Depreciation and amortization		180			13			2			195
Gain on disposal of assets, net		(54	)		-			-			(54	)
Total operating expenses		1,451			87			106			1,644
Operating income	$	584		$	-		$	(106	)	$	478
Interest expense	$	-		$	-		$	227		$	227
Capital expenditures (excluding business combinations)	$	104		$	1		$	5		$	110
Goodwill	$	1,405		$	41		$	-		$	1,446
Total assets	$	6,530		$	153		$	289		$	6,972
As of and for the Year ended December 31, 2018:
Revenue (less agency commissions)	$	1,084		$	-		$	-		$	1,084
Operating expenses before depreciation, amortization and gain on disposal of assets, net:		596			-			41			637
Depreciation and amortization		74			-			1			75
Gain on disposal of assets, net		(17	)		-			-			(17	)
Operating expenses		653			-			42			695
Operating income	$	431		$	-		$	(42	)	$	389
Interest expense	$	-		$	-		$	107		$	107
Capital expenditures (excluding business combinations)	$	68		$	-		$	2		$	70
Goodwill	$	612		$	-		$	-		$	612
Total assets	$	2,763		$	-		$	1,450		$	4,213

102

 

15.     Selected Quarterly Financial Data (Unaudited)

The following table summarizes our unaudited results of operations on a quarterly basis. The quarterly earnings per share amounts for a year will not necessarily add to the earnings per share for that year due to the weighting of shares used in calculating per share data.

	Fiscal Quarter
	First			Second			Third		Fourth
	(In millions, except for per share data)
Year Ended December 31, 2020:
Revenue (less agency commissions)	$	534		$	451		$	604	$	792
Operating income		124			65			212		351
Net income (loss) attributable to common stockholders		40			(2	)		109		211
Basic net income (loss) attributable to common stockholders per share	$	0.41		$	(0.02	)	$	1.15	$	2.24
Diluted net income (loss) attributable to common stockholders per share	$	0.40		$	(0.02	)	$	1.14	$	2.22
Year Ended December 31, 2019:
Revenue (less agency commissions)	$	518		$	508		$	517	$	579
Operating income		40			119			139		180
Net (loss) income attributable to common stockholders		(31	)		31			46		81
Basic net (loss) income attributable to common stockholders per share	$	(0.31	)	$	0.31		$	0.46	$	0.82
Diluted net (loss) income attributable to common stockholders per share	$	(0.31	)	$	0.31		$	0.46	$	0.81

Because of the method used in calculating per share data, the sum of the quarterly per share data will not necessarily equal the per share data as computed for the year.

16.     Subsequent Events

Quincy Transaction. On January 31, 2021, we entered into an agreement with Quincy to acquire all of the outstanding shares of capital stock of Quincy for $925 million in cash, subject to certain adjustments, including, among other things, adjustments based on a determination of net working capital, cash, transaction expenses and indebtedness, as provided in the purchase agreement. Upon closing the Quincy Transaction, and net of divestitures required to meet regulatory requirements, we will own television stations serving 102 television markets that collectively reach over 25% of US television households, including the number-one ranked television station in 77 markets and the first and/or second highest ranked television station in 93 markets according to Comscore’s average all-day ratings for calendar year 2020.

The completion of the Quincy Transaction is subject to the satisfaction or waiver of certain customary conditions, including, among others: (i) the receipt of approval from the FCC and the expiration or early termination of the waiting period applicable to the transaction under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended and (ii) the absence of certain legal impediments to the consummation of the Quincy Transaction. We believe that the Quincy Transaction will be completed during the second or third quarter of 2021. Either party may terminate the Quincy purchase agreement if the Quincy Transaction is not consummated on or before January 31, 2022, with an automatic extension to May 1, 2022 if necessary to obtain regulatory approval under the circumstances specified in the Quincy purchase agreement. The purchase agreement includers a provision that we must pay a termination fee of $25 million if the purchase agreement is terminated as a result of a failure to satisfy certain regulatory approvals.

Amendment to 2019 Senior Credit Facility. On February 19, 2021, we entered into the first amendment (the “Amendment”) to our 2019 Senior Credit Facility. The Amendment, among other things, (i) increases availability under the Revolving Credit Facility from an aggregate principal amount of $200 million to an aggregate principal amount of  $300 million, (ii) extends the maturity date of borrowings under the Revolving Credit Facility to January 2, 2026 and (iii) modifies certain terms of the Revolving Credit Facility relating to the implementation of a LIBOR replacement rate.

Dividend on common stock and Class A common stock. On February 24, 2021, the Board declared a quarterly cash dividend of $0.08 per share of its common stock and Class A common stock. The first dividend is payable on March 31, 2021, to stockholders of record on March 15, 2021.

103

 

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

Item 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, including our Chief Executive Officer and Chief Financial Officer, performed an evaluation of our disclosure controls and procedures, which have been designed to permit us to record, process, summarize and report, within time periods specified by the SEC's rules and forms, information required to be disclosed. Our management, including our Chief Executive Officer and Chief Financial Officer, concluded that the controls and procedures were effective as of December 31, 2020 to ensure that material information was accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Management necessarily applies its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives. The Company’s management, including the CEO and the CFO, does not expect that our disclosure controls and procedures can prevent all possible errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. Judgments in decision-making can be faulty and breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of one or more persons. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and while our disclosure controls and procedures are designed to be effective under circumstances where they should reasonably be expected to operate effectively, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in any control system, misstatements due to possible errors or fraud may occur and not be detected.

Changes in Internal Control Over Financial Reporting

During the three months ended December 31, 2020, we did not make any changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

104

During the year ended December 31, 2020, the effects of the COVID-19 pandemic have caused us to implement changes in our working environment and possibly our internal controls over financial reporting.

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. Generally Accepted Accounting Principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies may deteriorate.

Management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2020 using the criteria issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") in the 2013 Internal Control-Integrated Framework. Based on that evaluation, management believes that our internal control over financial reporting was effective as of December 31, 2020.

The effectiveness of our internal control over financial reporting as of December 31, 2020 has been audited by RSM US LLP (RSM), an independent registered public accounting firm, which also audited our Consolidated Financial Statements for the year ended December 31, 2020. RSMs report on our internal control over financial reporting is set forth in Item 8 of the Annual Report on Form 10-K.

Item 9B. OTHER INFORMATION

None.

PART III

Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information to be set forth under the headings “Election of Directors,” “Corporate Governance - Board Committees and Membership,” and “Section 16(a) Beneficial Ownership Reporting Compliance” in our definitive Proxy Statement for the 2021 Annual Meeting of Stockholders (to be filed within 120 days after December 31, 2020) is incorporated herein by reference. In addition, the information set forth under "Information about our Executive Officers" in Part I of this Report is incorporated herein by reference.

Item 11. EXECUTIVE COMPENSATION

The information to be set forth under the headings “Executive Compensation,” “Report of Compensation Committee” and “Compensation Committee Interlocks and Insider Participation” in our definitive Proxy Statement for the 2021 Annual Meeting of Stockholders is incorporated herein by reference.

105

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information to be set forth under the heading “Stock Ownership” in our definitive Proxy Statement for the 2021 Annual Meeting of Stockholders is incorporated herein by reference.

Equity Compensation Plan Information

The following table gives information about the common stock and Class A common stock that may be issued upon the exercise of options, warrants and rights under all existing equity compensation plans as of December 31, 2020:

Equity Compensation Plan Information
					Number of securities remaining
	Number of securities to		Weighted-average		available for future issuance
	be issued upon exercise		exercise price of		under equity compensation
Plan Category	of outstanding options,		outstanding options,		plans (excluding securities
Common Stock:
Equity compensation plans approved by security holders		-	$	-		3,046,637	(1)
Equity compensation plans not approved by security holders		-	$	-		-
Total		-				3,046,637
Class A Common Stock:
Equity compensation plans approved by security holders		-	$	-		1,336,440	(2)
Equity compensation plans not approved by security holders		-	$	-		-
Total		-				1,336,440

(1) Consists of shares of common stock issuable under our 2017 EICP.

(2) Consists of shares of our Class A common stock that are issuable under our 2017 EICP.

106

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information to be set forth under the headings “Certain Relationships and Related Party Transactions” and “Corporate Governance” in our definitive Proxy Statement for the 2021 Annual Meeting of Shareholders is incorporated herein by reference.

Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information to be set forth under the heading “Ratification of the Company’s Independent Registered Public Accounting Firm for 2021” in our definitive Proxy Statement for the 2021 Annual Meeting of Shareholders concerning principal accountant fees and services is incorporated herein by reference.

PART IV

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) List of Financial Statements and Financial Statement Schedules:

(1) Financial Statements. See Part II, Item 8 for the index to financial statements.

(2) Financial statement schedules: The following financial statement schedule of Gray Television, Inc. is included in Item 15(c): Schedule II – Valuation and qualifying accounts.

All other schedules for which provision is made in the applicable accounting regulation of the SEC are not required under the related instructions or are inapplicable and therefore have been omitted.

(b) Exhibits:

Exhibit Number Description of Documents

3.1	Amended and Restated Articles of Incorporation of Gray Television, Inc. (incorporated by reference to Exhibit 3.1 to our Annual Report on Form 10-K filed with the SEC on February 27, 2020)
3.2	Bylaws of Gray Television, Inc. as amended through June 5, 2013 (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed with the SEC on June 6, 2013)
4.1	Indenture, dated as of June 14, 2016, by and among Gray Television, Inc., the guarantors signatory thereto and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on June 15, 2016)

107

Exhibit Number Description of Documents

4.2	First Supplemental Indenture, dated as of September 14, 2016, by and among Gray Television, Inc., the guarantors signatory thereto and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on September 14, 2016)
4.3	Second Supplemental Indenture, dated as of January 2, 2019, by and among Gray Television, Inc., the guarantors signatory thereto and U.S. Bank National Association, as Trustee to the Indenture dated as of June 14, 2016 (incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K filed with the SEC on January 3, 2019)
4.4	Form of 5.875% Senior Note due 2026 (incorporated by reference to Exhibit A to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on June 15, 2016)
4.5	Indenture, dated as of September 14, 2016, by and among Gray Television, Inc., the guarantors signatory thereto and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on September 14, 2016)
4.6	First Supplemental Indenture, dated as of January 2, 2019, by and among Gray Television, Inc., the guarantors signatory thereto and U.S. Bank National Association, as Trustee to the Indenture dated as of September 14, 2016 (incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on January 3, 2019)
4.7	Form of 5.125% Senior Note due 2024 (incorporated by reference to Exhibit A to Exhibit 4.1 to our current report on form 8-K filed with the SEC on September 14, 2016)
4.8	Indenture, dated as of November 16, 2018, by and among Gray Escrow, Inc., Gray Television, Inc. and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on November 16, 2018)
4.9	First Supplemental Indenture, dated as of January 2, 2019, by and among Gray Television, Inc., the guarantors signatory thereto and U.S. Bank National Association, as Trustee to the Indenture dated as of November 16, 2018 (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on January 3, 2019)
4.10	Form of 7.000% Senior Note due 2027 (incorporated by reference to Exhibit A to Exhibit 4.1 to our Current Report on form 8-K filed with the SEC on November 16, 2018)
4.11	Description of securities registered under Section 12 of the Exchange Act (incorporated by reference to Exhibit 4.11 to our Annual Report on Form 10-K filed with the SEC on February 27, 2020)
4.12	Indenture, dated as of October 19, 2020, by and among Gray Television, Inc., the Guarantors signatory thereto and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 8-K filed on October 19, 2020)

4.13 Form of 4.750% Senior Note due 2030 (incorporated by reference Exhibit A to Exhibit 4.1 of the Company's Current Report on Form 8-K filed on October 19, 2020)

108

Exhibit Number Description of Documents

10.1	Second Restatement, dated as of January 2, 2019, by and among Gray Television, Inc., the guarantors party thereto, Wells Fargo Bank, National Association, as administrative agent, and the other lenders and agents party thereto (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on January 3, 2019)
10.2	Fourth Amended and Restated Credit Agreement, dated as of January 2, 2019, by and among Gray Television, Inc., the guarantors party thereto, Wells Fargo Bank, National Association, as administrative agent, and the other agents and lenders party thereto (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on January 3, 2019)
10.3	First Amendment to Credit Agreement and Incremental Amendment, dated as of February 19, 2021 among Gray Television, Inc., the financial institutions party thereto, the subsidiary guarantors party thereto and Wells Fargo Bank, National Association, as administrative agent (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on February 24, 2021)
10.4	Director Restricted Stock Plan (incorporated by reference to Exhibit 10.12 to our Annual Report on Form 10-K (File No. 001-13796) for the year ended December 31, 2002)*
10.5	Form of Nonqualified Stock Option Award Agreement Pursuant to 2007 Long Term Incentive Plan (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012)*
10.6	Form of Restricted Stock Award Agreement Pursuant to 2007 Long Term Incentive Plan (incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012)*
10.7	2007 Long Term Incentive Plan, as amended (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2012)*
10.8	Gray Television, Inc. 2017 Equity and Incentive Compensation Plan (incorporated by reference to Exhibit 99.1 to our Registration Statement on Form S-8 filed with the SEC on May 3, 2017)*
10.9	Form of Director Restricted Stock Award Agreement pursuant to the Gray Television, Inc. 2017 Equity and Incentive Compensation Plan (incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2017)*
10.10	Executive and Key Employee Change in Control Severance Plan (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2017)*
10.11	Form of Employee Restricted Stock Award Agreement pursuant to the Gray Television, Inc. 2017 Equity and Incentive Compensation Plan (incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2017)*
10.12	Form of Employee Restricted Stock Units Award Agreement pursuant to the Gray Television, Inc. 2017 Equity and Incentive Compensation Plan (incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2017)*

109

Exhibit Number Description of Documents

10.13	Offer letter, dated June 22, 2018 (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on January 3, 2019)*
21.1	Subsidiaries of the Registrant
23.1	Consent of RSM US LLP
31.1	Rule 13a-14(a) Certificate of Chief Executive Officer
31.2	Rule 13a-14(a) Certificate of Chief Financial Officer
32.1	Section 1350 Certificate of Chief Executive Officer
32.2	Section 1350 Certificate of Chief Financial Officer
101.INS	Inline XBRL Instance Document
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	The cover page from Gray Television, Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 has been formatted in Inline XBRL.
*	Management contract or compensatory plan or arrangement.

110

(c) Financial Statement Schedules – The response to this section is submitted as a part of Item 15 (a) (1) and (2).

GRAY TELEVISION, INC.

SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS

(in millions)

Col. A	Col. B		Col. C				Col. D			Col. E
			Additions
			(1)		(2)
	Balance at		Charged to		Charged to					Balance at
	Beginning		Costs and		Other		Deductions			End of
Description	of Period		Expenses		Accounts		(a)			Period
Year Ended December 31, 2020:
Allowance for doubtful accounts	$	11	$	2	$	-	$	(3	)	$	10
Valuation allowance for deferred tax assets	$	14	$	1	$	-	$	-		$	15
Year Ended December 31, 2019:
Allowance for doubtful accounts	$	5	$	11	$	-	$	(5	)	$	11
Valuation allowance for deferred tax assets	$	-	$	14	$	-	$	-		$	14
Year Ended December 31, 2018:
Allowance for doubtful accounts	$	5	$	2	$	-	$	(2	)	$	5
Valuation allowance for deferred tax assets	$	-	$	-	$	-	$	-		$	-

(a) Deductions from allowance for doubtful accounts represent write-offs of receivable balances not considered collectible. The deduction from the valuation allowance for deferred tax assets represents changes in estimates of our future taxable income and our estimated future usage of certain net operating loss carryforwards, as well as expiration of certain net operating loss carryforwards.

Item 16. FORM 10-K SUMMARY

None

111

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		Gray Television, Inc.
Date: February 25, 2021	By:	/s/ Hilton H. Howell, Jr.
		Hilton H. Howell, Jr.,
		Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Date: February 25, 2021	By:	/s/ Hilton H. Howell, Jr.
		Hilton H. Howell, Jr., Executive Chairman and Chief Executive Officer
Date: February 25, 2021	By	/s/ Donald P. LaPlatney
		Donald P. LaPlatney, Director, President and Co-Chief Executive Officer
Date: February 25, 2021	By:	/s/ Richard L. Boger
		Richard L. Boger, Director
Date: February 25, 2021	By:	/s/ T. L. Elder
		T. L. Elder, Director
Date: February 25, 2021	By:	/s/ Luis A. Garcia
		Luis A. Garcia, Director
Date: February 25, 2021	By:	/s/ Richard B. Hare
		Richard B. Hare, Director
Date: February 25, 2021	By:	/s/ Robin R. Howell
		Robin R. Howell, Director
Date: February 25, 2021	By:	/s/ Paul H. McTear
		Paul H. McTear, Director
Date: February 25, 2021	By:	/s/ Howell W. Newton
		Howell W. Newton, Director
	By:	/s/ James C. Ryan
Date: February 25, 2021		James C. Ryan, Executive Vice President and
		Chief Financial Officer
	By:	/s/ Jackson S. Cowart, IV
Date: February 25, 2021		Jackson S. Cowart, IV, Senior Vice President and  Chief Accounting Officer

112

EX-21.1

Exhibit 21.1

Subsidiaries of the Registrant
As of December 31, 2020
Name of Subsidiary	Jurisdiction of Incorporation
WVLT-TV, Inc.	Georgia
Gray Media Group, Inc.	Delaware
Gray Television Licensee, LLC	Delaware
Pearl Railroad Assembly Yard, LLC	Delaware
Raycom Sports Network, Inc.	North Carolina
Tupelo Honey Raycom, LLC	Delaware

EX-23.1

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the Registration Statements on Form S-8 (Nos. 333-217639, 333-160362, 333-156012, 333-143493, 333-117248, 333-17773, 333-106753 and 333-106751) and on Form S-3 (Nos. 333-217987 and 333-229162) of Gray Television, Inc. of our report dated February 25, 2021 relating the consolidated financial statements, financial statement schedule and the effectiveness of internal control over financial reporting of Gray Television, Inc., appearing in this Annual Report on Form 10-K of Gray Television, Inc. for the year ended December 31, 2020.

/s/ RSM US LLP

Atlanta, Georgia

February 25, 2021

EX-31.1

Exhibit 31.1

I, Hilton H. Howell, Jr., certify that:

1. I have reviewed this annual report on Form 10-K of Gray Television, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:   February 25, 2021	By:	/s/ Hilton H. Howell, Jr.
		Executive Chairman and Chief
		Executive Officer

EX-31.2

Exhibit 31.2

I, James C. Ryan, certify that:

1. I have reviewed this annual report on Form 10-K of Gray Television, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:   February 25, 2021	By:	/s/ James C. Ryan
		Executive Vice President and Chief
		Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the accompanying annual report on Form 10-K of Gray Television, Inc. (the “Company”) for the year ended December 31, 2020 (the “Periodic Report”), the undersigned Chief Executive Officer of the Company, hereby certifies pursuant to Title 18, Section 1350 United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of his individual knowledge and belief, that the Periodic Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:   February 25, 2021

/s/ Hilton H. Howell, Jr.
Hilton H. Howell, Jr.

Executive Chairman and Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to Gray Television, Inc. and will be retained by Gray Television, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished pursuant to 18 U.S.C. Section 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and it is not to be incorporated by reference into any filing of the Company, regardless of any general incorporation language in such filing.

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the accompanying annual report on Form 10-K of Gray Television, Inc. (the “Company”) for the year ended December 31, 2020 (the “Periodic Report”), the undersigned Chief Financial Officer of the Company, hereby certifies pursuant to Title 18, Section 1350 United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of his individual knowledge and belief, that the Periodic Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:   February 25, 2021

/s/ James C. Ryan
James C. Ryan

Executive Vice President and Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to Gray Television, Inc. and will be retained by Gray Television, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished pursuant to 18 U.S.C. Section 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and it is not to be incorporated by reference into any filing of the Company, regardless of any general incorporation language in such filing.

XML

Document And Entity Information - USD ($)	12 Months Ended
	Dec. 31, 2020	Feb. 19, 2021	Jun. 30, 2019
Document Information [Line Items]
Entity Central Index Key	0000043196
Entity Registrant Name	GRAY TELEVISION INC
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Fiscal Period Focus	FY
Document Fiscal Year Focus	2020
Document Type	10-K
Document Annual Report	true
Document Period End Date	Dec. 31, 2020
Document Transition Report	false
Entity File Number	1-13796
Entity Incorporation, State or Country Code	GA
Entity Tax Identification Number	58-0285030
Entity Address, Address Line One	4370 Peachtree Road, NE
Entity Address, City or Town	Atlanta
Entity Address, State or Province	GA
Entity Address, Postal Zip Code	30319
City Area Code	404
Local Phone Number	504-9828
Entity Well-known Seasoned Issuer	Yes
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Public Float			$ 1,124,589,521
Common Class A [Member]
Document Information [Line Items]
Title of 12(b) Security	Class A common stock (no par value)
Trading Symbol	GTN.A
Security Exchange Name	NYSE
Entity Common Stock, Shares Outstanding		7,214,838
Common Stock [Member]
Document Information [Line Items]
Title of 12(b) Security	common stock (no par value)
Trading Symbol	GTN
Security Exchange Name	NYSE
Entity Common Stock, Shares Outstanding		88,223,962

XML

Consolidated Balance Sheets - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019
Assets:
Cash	$ 773	$ 212
Accounts receivable, less allowance for credit losses of $10 and $11, respectively	425	411
Current portion of program broadcast rights, net	24	25
Income tax refunds receivable	21	0
Prepaid and other current assets	61	24
Total current assets	1,304	672
Property and equipment, net	737	725
Operating lease right of use asset	57	50
Broadcast licenses	3,579	3,573
Goodwill	1,460	1,446
Other intangible assets, net	395	460
Investments in broadcasting and technology companies	72	17
Other	39	29
Total assets	7,643	6,972
Liabilities and stockholders’ equity:
Accounts payable	10	11
Employee compensation and benefits	53	67
Accrued interest	37	37
Accrued network programming fees	39	30
Other accrued expenses	29	32
Federal and state income taxes	20	13
Current portion of program broadcast obligations	25	28
Deferred revenue	22	9
Dividends payable	13	13
Current portion of operating lease liabilities	7	6
Total current liabilities	255	246
Long-term debt, less deferred financing costs	3,974	3,697
Program broadcast obligations, less current portion	5	7
Deferred income taxes	885	810
Accrued pension costs	43	38
Operating lease liabilities, less current portion	51	45
Other	27	15
Total liabilities	5,240	4,858
Commitments and contingencies (Note 12)
Series A Perpetual Preferred Stock, no par value; cumulative; redeemable; designated 1,500,000 shares, issued and outstanding 650,000 shares at each date and $650 aggregate liquidation value, at each date	650	650
Stockholders’ equity:
Common stock	1,110	1,093
Retained earnings	862	504
Accumulated other comprehensive loss	(39)	(31)
Stockholders' equity before treasury stock	1,967	1,597
Treasury stock at cost	(188)	(107)
Total stockholders’ equity	1,753	1,464
Total liabilities and stockholders’ equity	7,643	6,972
Common Class A [Member]
Stockholders’ equity:
Common stock	34	31
Treasury stock at cost	$ (26)	$ (26)

XML

Consolidated Balance Sheets (Parentheticals) - USD ($) $ / shares in Thousands, $ in Millions	Dec. 31, 2020	Dec. 31, 2019
Accounts receivable, allowance for credit losses	$ 10	$ 11
Series A Perpetual Preferred Stock, par value (in dollars per share)	$ 0	$ 0
Series A Perpetual Preferred Stock, shares authorized (in shares)	1,500,000	1,500,000
Series A Perpetual Preferred Stock, shares issued (in shares)	650,000	650,000
Series A Perpetual Preferred Stock, shares outstanding (in shares)	650,000	650,000
Series A Perpetual Preferred Stock, liquidation value	$ 650	$ 650
Common stock, par value (in dollars per share)	$ 0	$ 0
Common stock, shares authorized (in shares)	200,000,000	200,000,000
Common stock, shares issued (in shares)	103,100,856	101,746,860
Common stock, shares outstanding (in shares)	88,140,259	92,658,362
Treasury stock (in shares)	14,960,597	9,088,498
Common Class A [Member]
Common stock, par value (in dollars per share)	$ 0	$ 0
Common stock, shares authorized (in shares)	25,000,000	25,000,000
Common stock, shares issued (in shares)	8,935,773	8,768,959
Common stock, shares outstanding (in shares)	7,048,006	6,881,192
Treasury stock (in shares)	1,887,767	1,887,767

XML

Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Revenues (less agency commissions)
Revenue (less agency commissions)	$ 2,381	$ 2,122	$ 1,084
Operating expenses before depreciation, amortization, and gain on disposals of assets, net:
Corporate and administrative	65	104	41
Depreciation	96	80	54
Amortization of intangible assets	105	115	21
Gain on disposal of assets, net	(29)	(54)	(17)
Operating expenses, net	1,629	1,644	695
Operating income	752	478	389
Other income (expense):
Miscellaneous (expense) income, net	(5)	4	6
Interest expense	(191)	(227)	(107)
Loss on early extinguishment of debt	(12)	0	0
Income before income taxes	544	255	288
Income tax expense	134	76	77
Net income	410	179	211
Preferred stock dividends	52	52	0
Net income attributable to common stockholders	$ 358	$ 127	$ 211
Basic per share information:
Net income attributable to common stockholders (in dollars per share)	$ 3.73	$ 1.28	$ 2.39
Weighted average shares outstanding (in shares)	96	99	88
Diluted per share information:
Net income attributable to common stockholders (in dollars per share)	$ 3.69	$ 1.27	$ 2.37
Weighted average shares outstanding (in shares)	97	100	89
Dividends declared per common share (in dollars per share)	$ 0	$ 0	$ 0
Broadcasting, Segment [Member]
Revenues (less agency commissions)
Revenue (less agency commissions)	$ 2,320	$ 2,035	$ 1,084
Operating expenses before depreciation, amortization, and gain on disposals of assets, net:
Cost of goods and services sold	1,340	1,325	596
Operating expenses, net	1,495	1,451	653
Operating income	825	584	431
Other income (expense):
Interest expense	0	0	0
Production Companies, Segment [Member]
Revenues (less agency commissions)
Revenue (less agency commissions)	61	87	0
Operating expenses before depreciation, amortization, and gain on disposals of assets, net:
Cost of goods and services sold	52	74	0
Operating expenses, net	66	87	0
Operating income	(5)	0	0
Other income (expense):
Interest expense	$ 0	$ 0	$ 0

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Net income	$ 410	$ 179	$ 211
Other comprehensive (loss) income :
Adjustment to pension liability	(10)	(7)	1
Income tax benefit	(2)	(2)	0
Adoption of ASU 2018-02		0
Other comprehensive (loss) income	(8)	(10)	1
Comprehensive income	402	169	212
AOCI Attributable to Parent [Member]
Net income	0	0	0
Other comprehensive (loss) income :
Adoption of ASU 2018-02	$ 0	$ (5)	$ 0

XML

Consolidated Statements of Stockholders' Equity - USD ($) $ in Millions	Restricted Stock [Member] Common Stock [Member] Common Class A [Member]	Restricted Stock [Member] Common Stock [Member]	Restricted Stock [Member] Retained Earnings [Member]	Restricted Stock [Member] Treasury Stock [Member] Common Class A [Member]	Restricted Stock [Member] Treasury Stock [Member]	Restricted Stock [Member] AOCI Attributable to Parent [Member]	Restricted Stock [Member]	Restricted Stock Units (RSUs) [Member] Common Stock [Member] Common Class A [Member]	Restricted Stock Units (RSUs) [Member] Common Stock [Member]	Restricted Stock Units (RSUs) [Member] Retained Earnings [Member]	Restricted Stock Units (RSUs) [Member] Treasury Stock [Member] Common Class A [Member]	Restricted Stock Units (RSUs) [Member] Treasury Stock [Member]	Restricted Stock Units (RSUs) [Member] AOCI Attributable to Parent [Member]	Restricted Stock Units (RSUs) [Member]	Common Stock [Member] Common Class A [Member]	Common Stock [Member]	Retained Earnings [Member]	Treasury Stock [Member] Common Class A [Member]	Treasury Stock [Member]	AOCI Attributable to Parent [Member]	Total
Balance (in shares) at Dec. 31, 2017															8,349,069	88,788,664		(1,750,692)	(5,535,076)
Balance at Dec. 31, 2017															$ 25	$ 903	$ 162	$ (24)	$ (50)	$ (22)	$ 994
Net income															0	0	210	0	0	0	211
Adjustment to pension liability, net of income tax															$ 0	$ 0	0	$ 0	$ 0	1	1
Restricted stock awards (in shares)	220,080	391,836		(89,422)	(107,456)			0	209,500		0	(82,201)
Restricted stock awards	$ 0	$ 0	$ 0	$ (2)	$ (2)	$ 0	$ (4)	$ 0	$ 0	$ 0	$ 0	$ (1)	$ 0	$ (1)
Forfeiture of restricted stock awards (in shares)															0	(91,057)		0	0
Forfeiture of restricted stock awards															$ 0	$ (1)	0	$ 0	$ 0	0	(1)
Repurchase of common stock (in shares)															0	0		0	(1,551,710)
Repurchase of common stock															$ 0	$ 0	0	$ 0	$ (19)	0	(19)
Stock-based compensation															2	5	0	0	0	0	7
Adoption of ASU 2018-02																				0
Forfeiture of restricted stock awards															$ (0)	$ 1	(0)	$ (0)	$ (0)	(0)	1
Balance (in shares) at Dec. 31, 2018															8,569,149	89,298,943		(1,840,114)	(7,276,443)
Balance at Dec. 31, 2018															$ 27	$ 907	372	$ (26)	$ (72)	(21)	1,187
Net income															0	0	179	0	0	0	179
Adjustment to pension liability, net of income tax															$ 0	$ 0	0	$ 0	$ 0	(5)	(5)
Restricted stock awards (in shares)															199,810	751,463		(47,653)	(152,371)
Restricted stock awards															$ 0	$ 0	0	$ 0	$ (3)	0	(3)
Repurchase of common stock (in shares)															0	0		0	(1,659,684)
Repurchase of common stock															$ 0	$ 0	0	$ 0	$ (32)	0	(32)
Stock-based compensation															4	12	0	0	0	0	16
Preferred stock dividends															$ 0	$ 0	(52)	$ 0	$ 0	0	(52)
Acquisitions of television businesses and licenses (in shares)															0	11,499,945		0	0
Acquisitions of television businesses and licenses															$ 0	$ 170	0	$ 0	$ 0	0	170
401(k) Plan (in shares)															0	196,509		0	0
401(k) Plan															$ 0	$ 4	0	$ 0	$ 0	0	4
Adoption of ASU 2018-02															$ 0	$ 0	5	$ 0	$ 0	(5)	0
Balance (in shares) at Dec. 31, 2019															8,768,959	101,746,860		(1,887,767)	(9,088,498)
Balance at Dec. 31, 2019															$ 31	$ 1,093	504	$ (26)	$ (107)	(31)	1,464
Net income															0	0	410	0	0	0	410
Adjustment to pension liability, net of income tax															$ 0	$ 0	0	$ 0	$ 0	(8)	(8)
Restricted stock awards (in shares)	166,814	359,481		0	(146,716)			0	374,500		0	(112,564)
Restricted stock awards	$ 0	$ 0	$ 0	$ 0	$ (2)	$ 0	$ (2)	$ 0	$ 0	$ 0	$ 0	$ (2)	$ 0	$ (2)
Forfeiture of restricted stock awards (in shares)															0	(85,630)		0	0
Forfeiture of restricted stock awards															$ 0	$ 0	0	$ 0	$ 0	0	0
Repurchase of common stock (in shares)															0	0		0	(5,457,884)
Repurchase of common stock															$ 0	$ 0	0	$ 0	$ (75)	0	(75)
Stock-based compensation															3	13	0	0	0	0	16
Preferred stock dividends															$ 0	$ 0	(52)	$ 0	$ 0	0	(52)
401(k) Plan (in shares)															0	430,899		0	0
401(k) Plan															$ 0	$ 4	0	$ 0	$ 0	0	4
Adoption of ASU 2018-02																				0
2007 Long Term Incentive Plan - stock options exercised (in shares)															0	274,746		0	(154,935)
2007 Long Term Incentive Plan - stock options exercised															$ 0	$ 0	0	$ 0	$ (2)	0	(2)
Forfeiture of restricted stock awards															$ 0	$ 0	0	$ 0	$ 0	0	0
Balance (in shares) at Dec. 31, 2020															8,935,773	103,100,856		(1,887,767)	(14,960,597)
Balance at Dec. 31, 2020															$ 34	$ 1,110	$ 862	$ (26)	$ (188)	$ (39)	$ 1,753

XML

Consolidated Statements of Cash Flows - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Cash flows from operating activities:
Net income	$ 410	$ 179	$ 211
Adjustments to reconcile net income to net cash from operating activities:
Depreciation	96	80	54
Amortization of intangible assets	105	115	21
Amortization of deferred loan costs	12	12	5
Accretion of original issue discount and premium related to long-term debt, net	(1)	(1)	(1)
Amortization of restricted stock awards	16	16	7
Amortization of program broadcast rights	38	39	21
Payments on program broadcast obligations	(39)	(43)	(22)
Common stock contributed to 401(k) plan	4	4	0
Deferred income taxes	75	55	23
Gain on disposal of assets, net	(29)	(54)	(17)
Loss on early extinguishment of debt	12	0	0
Other	12	7	(5)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable	(14)	22	(12)
Income tax receivable or prepaid	(21)	0	14
Other current assets	(36)	(7)	(3)
Accounts payable	(1)	(1)	1
Employee compensation, benefits and pension costs	(14)	3	5
Accrued network fees and other expenses	7	(41)	7
Accrued interest	0	3	8
Income taxes payable	7	(6)	6
Deferred revenue	13	3	0
Net cash provided by operating activities	652	385	323
Cash flows from investing activities:
Acquisitions of television businesses and licenses, net of cash acquired	(91)	(2,837)	0
Proceeds from sale of television stations	0	253	9
Purchases of property and equipment	(110)	(110)	(70)
Proceeds from Repack reimbursement (Note 1)	29	41	14
Proceeds from asset sales	9	3	0
Investments in broadcast, production and technology companies	(48)	0	0
Other	0	(6)	0
Net cash used in investing activities	(211)	(2,656)	(47)
Cash flows from financing activities:
Borrowings on long-term debt	800	1,400	750
Repayments of long-term debt	(525)	(211)	(40)
Repurchases of common stock	(75)	(32)	(19)
Preferred stock dividends	(52)	(39)	0
Deferred and other loan costs	(22)	(50)	(5)
Payments for taxes related to net share settlement of equity awards	(6)	(4)	(5)
Net cash provided by financing activities	120	1,064	681
Net increase (decrease) in cash	561	(1,207)	205
Net increase in restricted cash, included in non-current assets	0	0	752
Cash and restricted cash at beginning of period	212	1,419	462
Cash and restricted cash at end of period	$ 773	$ 212	$ 1,419

XML

Note 1 - Description of Business and Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block]

1. Description of Business and Summary of Significant Accounting Policies

Overview. We are a television broadcast company headquartered in Atlanta, Georgia, that is the largest owner of top-rated local television (“television” or “TV”) stations and digital assets in the United States. Gray currently owns and/or operates television stations and leading digital properties in 94 television markets that collectively reach approximately 24% of U.S. television households. Over calendar year 2020, Gray’s stations were ranked first in 70 markets, and ranked first and/or second in 86 markets, as calculated by Comscore’s audience measurement service. We also own video program production, marketing, and digital businesses including Raycom Sports, Tupelo-Raycom, and RTM Studios, the producer of PowerNation programs and content, which we refer to collectively as our “production companies.”

Investments in Broadcasting, Production and Technology Companies. We have investments in several television, production and technology companies.  These investments are reported together as a non-current asset on our balance sheets.

We account for all material investments in which we own more than 50% of the voting securities or have significant influence over the investee under the equity method of accounting. Upon initial investment, we record equity method investments at cost. The amounts initially recognized are subsequently adjusted for our appropriate share of the net earnings or losses of the investee. We record any investee losses up to the carrying amount of the investment plus advances and loans made to the investee, and any financial guarantees made on behalf of the investee. We recognize our share in earnings and losses of the investee as miscellaneous (expense) income, net in our consolidated statements of operations. Investments are also increased by contributions made to and decreased by the distributions from the investee. The Company evaluates equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may be impaired.

Investments in non-public businesses that do not have readily determinable pricing, and for which the Company does not have control or does not exert significant influence, are carried at cost less impairments, if any, plus or minus changes in observable prices for those investments. Gains or losses resulting from changes in the carrying value of these investments are included as miscellaneous (expense) income, net in our consolidated statements of operations.

Trade and Barter Transactions. We account for trade transactions involving the exchange of tangible goods or services with our customers as revenue. The revenue is recorded at the time the advertisement is broadcast and the expense is recorded at the time the goods or services are used. The revenue and expense associated with these transactions is based on the fair value of the assets or services involved in the transaction. Trade revenue and expense recognized for each of the years ended December 31, 2020, 2019 and 2018 were as follows (amounts in millions):

	Year Ended December 31,
	2020			2019			2018
Trade revenue	$	5		$	8		$	3
Trade expense		(5	)		(8	)		(3	)
Net trade income (loss)	$	-		$	-		$	-

We do not account for barter revenue and related barter expense generated from network or syndicated programming as such amounts are not material. Furthermore, any such barter revenue recognized would then require the recognition of an equal amount of barter expense. The recognition of these amounts would not have a material effect upon net income.

Advertising Expense. Our advertising expense was $1 million, $2 million and $1 million for the years ended December 31, 2020, 2019 and 2018, respectively. We record as expense all advertising expenditures as they are incurred.

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“United States GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Our actual results could differ materially from these estimated amounts. Our most significant estimates are our allowance for credit losses in receivables, valuation of goodwill and intangible assets, amortization of program rights and intangible assets, pension costs, income taxes, employee medical insurance claims, useful lives of property and equipment and contingencies.

Allowance for Credit Losses. Our allowance for credit losses is equal to a portion of our receivable balances that are 120 days old or older. We may provide allowances for certain receivable balances that are less than 120 days old when warranted by specific facts and circumstances. We recorded expenses for this allowance of $2 million, $11 million and $2 million for the years ended December 31, 2020, 2019 and 2018, respectively. We are exposed to credit risk primarily through sales of broadcast and digital advertising with a variety of direct and agency-based advertising customers, retransmission consent agreements with multichannel video program distributors and program production sales and services.

Our allowance for credit losses is an estimate of expected losses over the remaining contractual life of our receivables based on an ongoing analysis of collectability, historical collection experience, current economic and industry conditions and reasonable and supportable forecasts. The allowance is calculated using a historical loss rate applied to the current aging analysis. We may also apply additional allowance when warranted by specific facts and circumstances. We generally write off account receivable balances when the customer files for bankruptcy or when all commonly used methods of collection have been exhausted.

We are closely monitoring the potential impact of the COVID-19 global pandemic on the collectability of our receivables. As such, we did not adjust our allowance for credit loss as of December 31, 2020. 

The following table provides a roll-forward of the allowance for credit losses. The allowance is deducted from the amortized cost basis of accounts receivable in our condensed consolidated balance sheets (in milions):

	Year Ended
	December 31, 2020
Beginning balance	$	11
Provision for credit losses		2
Amounts written off		(3	)
Amounts recovered from previous write-offs		-
Ending balance	$	10

Program Broadcast Rights. We have two types of syndicated television program contracts: first run programs and off network reruns. First run programs are programs such as Wheel of Fortune and off network reruns are programs such as Seinfeld. First run programs have not been produced at the time the contract to air such programming is signed, and off network rerun programs have already been produced. We record an asset and corresponding liability for payments to be made only for the current year of first run programming and for the entire contract period for off network programming. Only an estimate of the payments anticipated to be made in the year following the balance sheet date of first run program contracts are recorded on the current balance sheet, because the programs for the later years of the contract period have not been produced or delivered.

The total license fee payable under a program license agreement allowing us to broadcast programs is recorded at the beginning of the license period and is charged to operating expense over the period that the programs are broadcast. The portion of the unamortized balance expected to be charged to operating expense in the succeeding year is classified as a current asset, with the remainder classified as a non-current asset. The liability for license fees payable under program license agreements is classified as current or long-term, in accordance with the payment terms of the various license agreements.

Property and Equipment. Property and equipment are carried at cost, or in the case of acquired businesses, at fair value. Depreciation is computed principally by the straight-line method. The following table lists the components of property and equipment by major category (dollars in millions):

							Estimated
	December 31,						Useful Lives
	2020			2019			(in years)
Property and equipment, net:
Land	$	123		$	119
Buildings and improvements		305			291		7	to	40
Equipment		834			776		3	to	20
		1,262			1,186
Accumulated depreciation		(525	)		(461	)
Total	$	737		$	725

 Maintenance, repairs and minor replacements are charged to operations as incurred; major replacements and betterments are capitalized. The cost of any assets divested, sold or retired and the related accumulated depreciation are removed from the accounts at the time of disposition, and any resulting gain or loss is reflected in income or expense for the period.

In April 2017, the Federal Communications Commission (the “FCC”) began a process of reallocating the broadcast spectrum (the “Repack”). Specifically, the FCC is requiring certain television stations to change channels and/or modify their transmission facilities. The U.S. Congress passed legislation which provides the FCC with a $1.7 billion fund to reimburse all reasonable costs incurred by stations operating under a full power license and a portion of the costs incurred by stations operating under a low power license that are reassigned to new channels. Subsequent legislation in March 2018 appropriated an additional $1.0 billion for the Repack fund, of which up to $750 million may be made available to reimburse the Repack costs of full power, Class A television stations and multichannel video programming distributors. Other funds are earmarked to assist low power television stations and for other transition costs. The sufficiency of the FCC’s fund to reimburse for Repack costs is dependent upon a number of factors including the amounts to be reimbursed to other industry participants for Repack costs. Therefore, we cannot predict whether the fund will be sufficient to reimburse our Repack costs to the extent authorized under the legislation. 48 of our current full power stations and 37 of our current low power stations were affected by the Repack. The Repack process began in the summer of 2017 and we expect that it will conclude for nearly all of our stations during 2021. The majority of our costs associated with the Repack qualify for capitalization, rather than expense. Upon receipt of funds reimbursing us for our Repack costs, we record those proceeds as a component of our (gain) loss on disposal of assets, net.

The following tables provide additional information related to gain on disposal of assets, net included in our consolidated statements of operations and purchases of property and equipment included in our consolidated statements of cash flows (in millions):

	Year ended December 31,
	2020			2019			2018
Gain on disposal of assets, net:
Proceeds from sale of assets	$	9		$	253		$	9
Proceeds from Repack		29			41			14
Net book value of assets disposed		(9	)		(240	)		(6	)
Total	$	29		$	54		$	17
Purchase of property and equipment:
Recurring purchases - operations	$	87		$	89		$	41
Repack		23			20			27
Repack related		-			1			2
Total	$	110		$	110		$	70

Deferred Loan Costs. Loan acquisition costs are amortized over the life of the applicable indebtedness using a straight-line method that approximates the effective interest method. These debt issuance costs related to a recognized debt liability are presented in our balance sheets as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Debt issuance costs associated with line-of-credit arrangements are presented as an asset, and amortized over the life of the line-of-credit arrangement.

Asset Retirement Obligations. We own office equipment, broadcasting equipment, leasehold improvements and transmission towers, some of which are located on, or are housed in, leased property or facilities. At the conclusion of several of these leases we are obligated to dismantle, remove and otherwise properly dispose of and remediate the facility or property. We estimate our asset retirement obligations based upon the net present value of the cash flows of the costs expected to be incurred. Asset retirement obligations are recognized as a non-current liability and as a component of the cost of the related asset. Changes to our asset retirement obligations resulting from revisions to the timing or the amount of the original undiscounted cash flow estimates are recognized as an increase or decrease in the carrying amount of the asset retirement obligation and the related asset retirement cost is capitalized as part of the related property, plant or equipment. Changes in asset retirement obligations resulting from accretion of the net present value of the estimated cash flows are recognized as operating expenses. We recognize depreciation expense of the capitalized cost over the estimated life of the lease. Our estimated obligations are due at varying times through 2062. The liability recognized for our asset retirement obligations was approximately $2 million at December 31, 2020 and 2019. During the years ended December 31, 2020, 2019 and 2018, expenses related to our asset retirement obligations were not material.

Concentration of Credit Risk. We sell advertising airtime on our broadcasts and advertising space on our websites to national and local advertisers within the geographic areas in which we operate. Credit is extended based on an evaluation of the customer’s financial condition, and generally advance payment is not required, except for political advertising. Credit losses are provided for in the financial statements and consistently have been within our expectations that are based upon our prior experience.

Excluding political advertising revenue, which is cyclical based on election cycles, our most significant category of customer is automotive. During the years ended December 31, 2020, 2019 and 2018 approximately 21%, 25% and 25%, respectively, of our broadcast advertising revenue (excluding political advertising revenue) was obtained from advertising sales to automotive customers. Although our revenues can be affected by changes within our customer base, we believe this risk is in part mitigated due to the fact that no one customer accounted for in excess of 5% of our broadcast advertising revenue in any of these periods. Furthermore, we believe that our large geographic operating area partially mitigates the potential effect of regional economic impacts.

Earnings Per Share. We compute basic earnings per share by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the relevant period. The weighted-average number of common shares outstanding does not include restricted shares. These shares, although classified as issued and outstanding, are considered contingently returnable until the restrictions lapse and, in accordance with United States GAAP, are not included in the basic earnings per share calculation until the shares vest. Diluted earnings per share is computed by including all potentially dilutive common shares, including restricted shares and shares underlying stock options, in the diluted weighted-average shares outstanding calculation, unless their inclusion would be antidilutive.

The following table reconciles basic weighted-average shares outstanding to diluted weighted-average shares outstanding for the years ended December 31, 2020, 2019 and 2018 (in millions):

	Year Ended December 31,
	2020		2019		2018
Weighted average shares outstanding, basic		96		99		88
Weighted average shares underlying stock options and restricted shares		1		1		1
Weighted average shares outstanding, diluted		97		100		89

Valuation of Broadcast Licenses, Goodwill and Other Intangible Assets. We have acquired a significant portion of our assets in acquisition transactions. Among the assets acquired in these transactions were broadcast licenses issued by the FCC, goodwill and other intangible assets.

For broadcast licenses acquired prior to January 1, 2002, we recorded their respective values using a residual method (analogous to “goodwill”) where the excess of the purchase price paid in the acquisition over the fair value of all identified tangible and intangible assets acquired was attributed to the broadcast license. This residual basis approach generally produces higher valuations of broadcast licenses when compared to applying an income method as discussed below.

For broadcast licenses acquired after December 31, 2001, we record their respective values using an income approach. Under this approach, a broadcast license is valued based on analyzing the estimated after-tax discounted future cash flows of the acquired station, assuming an initial hypothetical start-up operation maturing into an average performing station in a specific television market and giving consideration to other relevant factors such as the technical qualities of the broadcast license and the number of competing broadcast licenses within that market. For television stations acquired after December 31, 2001, we allocate the residual value of the station to goodwill.

When renewing broadcast licenses, we incur regulatory filing fees and legal fees. We expense these fees as they are incurred.

Goodwill represents the excess of acquisition cost over the fair value of assets acquired, identifiable intangible assets, less liabilities assumed. Goodwill is tested for impairment on an annual basis (at year end) or between annual tests if events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying amount.

Other intangible assets that we have acquired include network affiliation agreements, retransmission agreements, advertising contracts, client lists, talent contracts and leases. Although each of our stations is affiliated with at least one broadcast network, we believe that the value of a television station is derived primarily from the attributes of its broadcast license rather than its network affiliation agreement. As a result, we allocate only minimal values to our network affiliation agreements. We classify our other intangible assets as finite-lived intangible assets. The amortization period of our other intangible assets is equal to the shorter of their estimated useful life or contract period, including expected extensions thereof. When renewing other intangible asset contracts, we incur legal fees that are expensed as incurred.

Impairment Testing of Indefinite-Lived Intangible Assets. We test for impairment of our indefinite-lived intangible assets on an annual basis on December 31. However, if certain triggering events occur, we test for impairment when such events occur.

For purposes of testing goodwill for impairment, each of our individual television markets or production companies is considered a separate reporting unit. In the performance of our annual assessment of goodwill for impairment, we have the option to qualitatively assess whether it is more likely than not a reporting unit has been impaired. As part of this qualitative assessment we evaluate the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over the carrying value reflected in prior quantitative assessments and the changes to each reporting unit’s carrying value since the last impairment test.

If we conclude that it is more likely than not that a reporting unit is impaired, or if we elect not to perform the optional qualitative assessment, we will determine the fair value of the reporting unit and compare that to the net book value of the reporting unit. If the fair value is less than the net book value, we will record an impairment to goodwill for the amount of the difference.

To estimate the fair value of our reporting units for a quantitative assessment, we utilize a discounted cash flow model supported by a market multiple approach. We believe that a discounted cash flow analysis is the most appropriate methodology to test the recorded value of long-term assets with a demonstrated long-lived/enduring franchise value. We believe the results of the discounted cash flow and market multiple approaches provide reasonable estimates of the fair value of our reporting units because these approaches are based on our actual results and reasonable estimates of future performance, and also take into consideration a number of other factors deemed relevant by us including, but not limited to, expected future market revenue growth, market revenue shares and operating profit margins. We have historically used these approaches in determining the value of our reporting units. We also consider a market multiple approach to corroborate our discounted cash flow analysis. We believe that this methodology is consistent with the approach that a strategic market participant would utilize if they were to value one of our reporting units.

In the performance of our annual assessment of broadcast licenses for impairment we have the option to qualitatively assess whether it is more likely than not that these assets are impaired. When evaluating our broadcast licenses for impairment, the qualitative assessment is done at the individual television station level. If we conclude that it is more likely than not that one of our broadcast licenses is impaired, we will perform a quantitative assessment by comparing the fair value of the broadcast license to its carrying value. If the fair value is greater than the asset’s recorded value, no impairment expense is recorded. If the fair value does not exceed the asset’s recorded value, we record an impairment expense equal to the amount that the asset’s recorded value exceeded the asset’s fair value. We use the income method to estimate the fair value of all broadcast licenses irrespective of whether they were initially recorded using the residual or income methods.

For further discussion of our goodwill, broadcast licenses and other intangible assets, see Note 13 “Goodwill and Intangible Assets.”

Accumulated Other Comprehensive Loss. Our accumulated other comprehensive loss balances as of December 31, 2020 and 2019 consist of adjustments to our pension liabilities net of related income tax benefits as follows (in millions):

	December 31,
	2020			2019
Items included in accumulated other comprehensive loss:
Increase in pension liability	$	(52	)	$	(42	)
Income tax benefit		(13	)		(11	)
Accumulated other comprehensive loss	$	(39	)	$	(31	)

Recent Accounting Pronouncements. In January 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (ASU 2020-01). ASU 2020-01 clarifies the interaction of the accounting for equity securities under Topic 321, the accounting for equity method investments in Topic 323, and the accounting for certain forward contracts and purchased options in Topic 815. ASU 2020-01 is effective for us beginning in the first quarter of fiscal 2022.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which is intended to simplify various areas related to the accounting for income taxes and improve consistent application of Topic 740. ASU 2019-12 is effective for us beginning in the first quarter of fiscal 2022.

Adoption of Accounting Standard. On January 1, 2020, we adopted the amendments in ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on a modified-retrospective basis with comparative periods reported in accordance with previous guidance. These amendments require the measurement of credit losses using historical experience, current conditions and reasonable and supportable forecasts. Prior to this adoption, our allowance for doubtful accounts was equal to a portion of our receivable balances that were 120 days old or older. We generally provided allowances for certain receivable balances that were less than 120 days old when warranted by specific facts and circumstances. The adoption of the amendments in ASU 2016-13 did not have a material effect on our financial statements.

In addition to the accounting standards described above, certain amounts in the consolidated balance sheets and consolidated statements of cash flows have also been reclassified to conform to the current presentation.

XML

Note 2 - Revenue

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Revenue from Contract with Customer [Text Block]

2. Revenue

Revenue Recognition. We recognize revenue when we have completed a specified service and effectively transferred the control of that service to a customer in return for an amount of consideration we expect to be entitled to receive. The amount of revenue recognized is determined by the amount of consideration specified in a contract with our customers. We have elected to exclude taxes assessed by a governmental authority on transactions with our customers from our revenue. Any unremitted balance is included in current liabilities on our balance sheets.

Advertising Revenue. Broadcast advertising revenue is generated primarily from the broadcast of television advertising time to local, national and political advertisers. Most advertising contracts are short-term, and generally run only for a few weeks. Our performance obligation is satisfied when the advertisement is broadcast or appears on our stations’ websites or mobile applications. Advertising revenue is recognized when the performance obligation is satisfied and then billed to the customer in the period the revenue is recognized. We have an unconditional right to receive payment of the amount billed generally within 30 days of the invoice date. Payment terms are expressly stated in our standard terms and conditions. The invoiced amount to be received is recorded in accounts receivable on our balance sheets.

We broadcast the customer’s advertisement either preceding or following a television station’s network programming and within local and syndicated programming. Broadcast advertising is sold in time increments and is priced primarily on the basis of a program’s popularity among the specific audience an advertiser desires to reach. In addition, broadcast advertising rates are affected by the number of advertisers competing for the available time, the size and demographic makeup of the market served by the station and the availability of alternative advertising media in the market area. Broadcast advertising rates are generally the highest during the most desirable viewing hours, with corresponding reductions during other hours. The ratings of a local station affiliated with a major network can be affected by ratings of network programming. Internet advertising is placed on our stations’ websites and mobile applications. These advertisements may be in the form of banner advertisements, pre-roll advertisements or video and other types of advertisements or sponsorships.

We generate advertising revenue either by the efforts of our direct sales employees or through third party advertising agency intermediaries. Third party advertising intermediaries represent the customer and contract with us to deliver broadcast or internet advertising for the customer.

Retransmission Consent Revenue. We enter into license agreements with cable, satellite, multichannel video programming distributors and digital delivery system (or “OTT”) customers (collectively “MVPD”) that provide them the right to use our broadcast signal for retransmission across the MVPD system for an agreed period of time. These agreements represent a sales and usage based functional intellectual property license based on the number of subscribers to the licensee’s delivery systems. Our performance obligation is to provide the licensee with access to our intellectual property when it is broadcast. The duration of the typical retransmission consent contract is three years. Retransmission consent revenue is recognized continuously during the period of the contract as we transmit our broadcast signal to the MVPD. The amount of revenue recognized is determined based upon a fixed rate per subscriber multiplied by the number of active subscribers to our MVPD customer systems for the given month. We bill our MVPD customers monthly over the life of the retransmission consent contract. We have an unconditional right to receive payment of the amount billed generally within 30 days from the invoice date. Payment terms are expressly stated in our retransmission consent contracts as well as in the standard terms and conditions. The invoiced amount to be received is recorded in accounts receivable on our balance sheets.

Subscriber data necessary to calculate the amount of retransmission consent revenue to be recognized for the current month is not received until subsequent to that month. We estimate the current month retransmission consent revenue based upon the subscriber data from the most recent subscriber report by the MVPD. We record the estimate in the current month as retransmission consent revenue and then adjust the amount recorded in that month when we receive the actual subscriber data. We typically have monthly adjustments to our revenue to account for changes in MVPD subscribers on a monthly basis, however, the number of MVPD subscribers does not change materially on a monthly basis and this adjustment does not materially impact our recorded retransmission consent revenue on a quarterly or annual basis.

Production Company Revenue. Our production company revenues include sports marketing, production and event management, sports and entertainment production services and automotive programming production and marketing solutions. We recognize revenue of marketing, production and events at the time the events are aired or delivered. We recognize advertising revenues related to the events when the advertisements are aired. Sponsorship revenue is recognized ratably over the contractual period of the sponsorship.

Other Revenues. Other revenues consist of production, tower rental and other miscellaneous items. Production revenue is derived from the production of programming. Production revenue is recognized as the programming is produced. Tower rental income is recognized monthly over the life of the lease. All of our leases under which we are lessor are considered operating leases. Other revenue is comprised of one-time or infrequently occurring special projects, dubbing, fees and other miscellaneous items. Other revenue is recognized as the services are performed. Other revenue is generated by our direct sales employees.

Expedients. We expense direct and agency commissions when incurred because our advertising contracts are one year or less in duration and the amortization period for capitalized expenses would be less than one year. Direct commissions are included in broadcast operating expense and agency commissions are netted against gross revenue in our consolidated statements of operations.

The nature of our contracts with advertising customers is such that our performance obligations arise and are satisfied concurrent with the broadcast or web placement of the advertisement. We did not have incomplete or unsatisfied performance obligations at the end of any period presented.

We record a deposit liability for cash deposits received from our customers that are to be applied as payment once the performance obligation arises and is satisfied in the manner stated above. These deposits are recorded as deposit liabilities on our balance sheet. When we invoice our customers for completed performance obligations, we are unconditionally entitled to receive payment of the invoiced amounts. Therefore, we record invoiced amounts in accounts receivable on our balance sheet. We require amounts payable under advertising contracts with our political advertising customers to be paid for in advance. We record the receipt of this cash as a deposit liability. Once the advertisement has been broadcast, the revenue is earned, and we record the revenue and reduce the balance in this deposit liability account. We recorded $9 million of revenue in the year ended December 31, 2020 that was included in the deposit liability balance as of December 31, 2019. The deposit liability balance is included in deferred revenue on our consolidated balance sheets. The deposit liability balance was $21 million and $9 million as of December 31, 2020 and 2019, respectively.

Disaggregation of Revenue. Revenue from our broadcast segment is generated through both our direct and advertising agency intermediary sales channels. Revenue from our production companies segment is generated through our direct sales channel. The following table presents our revenue from contracts with customers disaggregated by type of service and sales channel (in millions):

	Year Ended December 31,
	2020		2019		2018
Market and service type:
Advertising:
Local	$	771	$	898	$	443
National		198		229		114
Political		430		68		155
Total advertising		1,399		1,195		712
Retransmission consent		867		796		355
Production companies		61		87		-
Other		54		44		17
Total revenue	$	2,381	$	2,122	$	1,084
Sales channel:
Direct	$	1,302	$	1,270	$	552
Advertising agency intermediary		1,079		852		532
Total revenue	$	2,381	$	2,122	$	1,084

XML

Note 3 - Acquisitions and Divestitures

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Mergers, Acquisitions and Dispositions Disclosures [Text Block]

3. Acquisitions and Divestitures

During 2020, 2019 and 2018, we completed a number of acquisition and divestiture transactions. The acquisition transactions were and are expected to, among other things, increase our revenues and cash flows from operating activities, and allow us to operate more efficiently and effectively by increasing our scale and providing us, among other things, with the ability to negotiate more favorable terms in our agreements with third parties.

2020 Acquisitions. 

Alaska Transactions. On July 31, 2020, we completed the acquisition of television station operations in the Anchorage and Juneau, Alaska television market (DMA 148 and 207, respectively), for $19 million, using cash on hand (the “Alaska Transactions”).

Columbus Transactions. On September 1, 2020, we acquired certain non-license assets of WLTZ-TV (NBC), in the Columbus, Georgia market (DMA 129) and entered into shared services and other related agreements with SagamoreHill of Columbus GA, LLC (“SagamoreHill”) to provide news and back-office services to WLTZ-TV (the “Columbus Transactions”). We paid was $22 million to SagamoreHill, using cash on hand (the “Columbus Transactions”).

Sioux Falls Transactions. On November 2, 2020, Gray entered into a new network affiliation agreement with the FOX Broadcasting Network for one of its television stations in the Sioux Falls, South Dakota television market (DMA 115) that utilize certain non-license assets that Gray acquired at the same time from Independent Communications, Inc., for $22 million using cash on hand, for the former FOX affiliate for the market.

Lubbock Transactions. On December 31, 2020, we acquired television Station KLCW-TV (CW) and certain low power television stations in the Lubbock, Texas market (DMA 142), as well as certain non-license assets of KJTV-TV (FOX) and two additional low power stations and certain real estate, for a combined purchase price of $23 million, using cash on hand. On that date, we also entered into a shared services agreement with SagamoreHill to provide news and back-office services to KJTV-TV and its associated low power stations using cash on hand (the “Lubbock Transactions”). Due to the proximity of the closing date of the Lubbock Transactions to the balance sheet date of December 31, 2020, we are unable to present a preliminary purchase price allocation for the acquired business. The payment of the purchase price is included in our other non-current assets at December 31, 2020, and is included in the acquisitions of television businesses and licenses, net of cash acquired line in our statement of cash flows. The fair value estimates of assets acquired, liabilities assumed and resulting goodwill will be based upon management’s estimate of the fair values using valuation techniques including income, cost and market approaches. In estimating the fair value of the acquired assets and liabilities assumed, the fair value estimates will be based on, among other factors, expected future revenue and cash flows, expected future growth rates and estimated discount rates.

The following table summarizes the preliminary values of the assets acquired and resulting goodwill of the Alaska Transactions, Columbus Transactions and the Sioux Falls Transactions (in millions):

	2020 Acquisitions
	Alaska		Columbus		Sioux Falls		Total
Accounts receivable and other current assets	$	1	$	-	$	-	$	1
Property and equipment		5		2		-		7
Goodwill		2		1		11		14
Broadcast licenses		2		-		-		2
Other intangible assets		9		19		11		39
Total	$	19	$	22	$	22	$	63

These amounts are based upon management’s preliminary estimate of the fair values using valuation techniques including income, cost and market approaches. In determining the preliminary fair value of the acquired assets and assumed liabilities, the fair values were determined based on, among other factors, expected future revenue and cash flows, expected future growth rates, and estimated discount rates.

Property and equipment are recorded at their fair value and are being depreciated over their estimated useful lives ranging from three years to 40 years.

Amounts related to other intangible assets are being amortized over their estimated useful lives of approximately 1 to 4 years.

Goodwill is calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and liabilities assumed, and represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, as well as future synergies that we expect to generate from each acquisition. The goodwill recognized related to this acquisition is deductible for income tax purposes.

The Company’s consolidated results of operations for year ended December 31, 2020 include the results of the 2020 Acquisitions beginning on each transaction’s date of acquisition, but these amounts were not material.

In addition, we acquired broadcast licenses totaling approximately $5 million that did not qualify as acquisitions of businesses. 

“Transaction Related Expenses” incurred in connection with the 2020 Acquisitions, during the year ended December 31, 2020, were approximately $1 million.

2019 Acquisitions and Divestitures.

Raycom Merger. On January 2, 2019, we completed an acquisition of all the equity interests of Raycom Media, Inc. (“Raycom”). In connection with the acquisition of Raycom and on the same date, Gray assumed and completed Raycom’s pending acquisitions of WUPV-DT in the Richmond, Virginia market and KYOU-TV in the Ottumwa, Iowa market. To facilitate regulatory approval of the acquisition of Raycom and to satisfy the conditions placed on the acquisition by the DOJ and the FCC, we completed the divestiture of nine television stations in overlapping markets. We refer to the acquisition of Raycom, WUPV-DT and KYOU-TV and the divestiture of the stations in the nine overlapping markets collectively as the “Raycom Merger.”

The Raycom Merger completed our transformation from a small, regional broadcaster to a leading media company with nationwide scale based on high-quality stations with exceptional talent in attractive markets. The following table lists the stations acquired and retained, net of divestitures:

Current		Station
DMA		Call	Network
Rank	DMA	Letters	Affiliation
15	Tampa-St. Petersburg (Sarasota), FL	WWSB	ABC
19	Cleveland/Akron (Canton)	WOIO	CBS
19	Cleveland/Akron (Canton)	WUAB	CW
23	Charlotte, NC	WBTV	CBS
41	West Palm Beach/Ft. Pierce, FL	WFLX	FOX
34	Cincinnati, OH	WXIX	FOX
50	Birmingham (Anniston and Tuscaloosa), AL	WBRC	FOX
49	Louisville, KY	WAVE	NBC
51	New Orleans, LA	WVUE	FOX
52	Memphis, TN	WMC	NBC
54	Richmond/Petersburg, VA	WWBT	NBC
54	Richmond/Petersburg, VA	WUPV	CW
75	Tucson/Nogales, AZ	KOLD	CBS
66	Honolulu, HI	KHNL	NBC
66	Honolulu, HI	KGMB	CBS
66	Honolulu, HI	KHBC	NBC/CBS
66	Honolulu, HI	KOGG	NBC/CBS
79	Columbia, SC	WIS	NBC
81	Huntsville/Decatur/Florence, AL	WAFF	NBC
91	Paducah, KY/Cape Girardeau, MO/
	Harrisburg, IL	KFVS	CBS
96	Shreveport, LA	KSLA	CBS
87	Savannah, GA	WTOC	CBS
88	Charleston, SC	WCSC	CBS
93	Baton Rouge, LA	WAFB	CBS
93	Baton Rouge, LA	WBXH	MY
97	Jackson, MS	WLBT	NBC
89	Myrtle Beach/Florence, SC	WMBF	NBC
106	Boise, ID	KNIN	FOX
107	Evansville, IN	WFIE	NBC
112	Tyler/Longview, TX	KLTV	ABC
112	Tyler/Longview, TX	KTRE	ABC
119	Montgomery, AL	WSFA	NBC
124	Wilmington, NC	WECT	NBC
129	Columbus, GA/Opelika, AL	WTVM	ABC
137	Amarillo, TX	KFDA	CBS
137	Amarillo, TX	KEYU	TEL
142	Lubbock, TX	KCBD	NBC
150	Odessa/Midland, TX	KWAB	CW
150	Odessa/Midland, TX	KTLE	TEL
154	Wichita Falls, TX/Lawton, OK	KSWO	ABC
154	Wichita Falls, TX/Lawton, OK	KKTM	TEL
161	Albany, GA	WALB	NBC/ABC
153	Biloxi/Gulfport, MS	WLOX	ABC/CBS
168	Hattiesburg/Laurel, MS	WDAM	NBC/ABC
183	Jonesboro, AR	KAIT	ABC/NBC
201	Ottumwa, IA/Kirksville, MO	KYOU	FOX/NBC

On January 2, 2019, the following stations were acquired from Raycom and their assets were immediately divested in eight markets as follows (dollars in millions):

	Total
	Cash		Station		Current
	Consideration		Call		DMA
Purchaser	Received		Letters	DMA	Rank
Lockwood Broadcasting, Inc.	$	67	WTNZ	Knoxville, TN		60
			WFXG	Augusta, GA		111
			WPGX	Panama City, FL		139
			WDFX	Dothan, AL		175
Scripps Media, Inc.		55	KXXV	Waco/Temple/Bryan, TX		95
			KRHD	Waco/Temple/Bryan, TX		95
			WTXL	Tallahassee, FL		113
TEGNA, Inc.		109	WTOL	Toledo, OH		78
			KWES	Odessa/Midland, TX		150
Total	$	231

The allocated portion of net consideration paid for the assets and liabilities divested for the stations in these eight overlap markets was approximately $234 million.

The net consideration paid to acquire Raycom consisted of $2.84 billion of cash, 11.5 million shares of our common stock, valued at $170 million (a non-cash financing transaction), and $650 million of a new series of preferred stock (a non-cash financing transaction), for a total of $3.66 billion. Please refer to Note 6 “Stockholders Equity” and Note 7 “Preferred Stock” for further information. The cash consideration paid to acquire the two stations that Raycom had previously agreed to acquire (KYOU-TV and WUPV-TV listed above) was $17 million. The following table summarizes the consideration paid related to the Raycom Merger and the amount representing the net assets acquired and liabilities assumed (in millions):

				KYOU
				and		Net
	Raycom			WUPV		Consideration
Purchase Price	$	3,660		$	17	$	3,677
Less - consideration allocated to all assets acquired and net of liabilities assumed for the Raycom overlap market stations which were also divested on January 2, 2019		(234	)		-		(234	)
Purchase consideration for assets acquired and liabilities assumed net of divestitures	$	3,426		$	17	$	3,443

United Acquisition. On May 1, 2019, we acquired the assets of WWNY-TV (CBS) and WNYF-CD (FOX) in Watertown, New York (DMA 174) and KEYC-TV (CBS/FOX) in Mankato, Minnesota (DMA 198) from United Communications Corporation (“United Acquisition”) for an adjusted purchase price of $48 million of cash, excluding Transaction Related Expenses. We began operating those stations on March 1, 2019 under a local programming and marketing agreement, which increased the total number of our markets from 91 to 93.

Sioux Falls Acquisition. On September 25, 2019, we acquired KDLT-TV (NBC), in the Sioux Falls, South Dakota market (DMA 115), for $33 million, using cash on hand (“Sioux Falls Acquisition”).

Charlottesville Acquisition and Divestiture. On October 1, 2019, we acquired the assets of WVIR-TV (NBC) in the Charlottesville, Virginia market (DMA 189) from Waterman Broadcasting Corporation for $13 million using cash on hand (the “Charlottesville Acquisition”). Also, on October 1, 2019, in order to meet regulatory requirements, we divested our legacy stations in that market, WCAV-TV (CBS/FOX) and WVAW-TV (ABC). The divestitures resulted in a gain of approximately $19 million.

The following table summarizes the values of the assets acquired, liabilities assumed and resulting goodwill of the Raycom Merger, the United Acquisition, The Sioux Falls Acquisition and the Charlottesville Acquisition (together, the “2019 Acquisitions”) (in millions):

	2019 Acquisitions
	Raycom			United		Sioux Falls			Charlottesville		Total
Cash	$	115		$	-	$	-		$	-	$	115
Accounts receivable, net		243			3		1			1		248
Program broadcast rights		12			-		-			-		12
Other current assets		10			-		-			-		10
Property and equipment		311			10		10			7		338
Operating lease right of use asset		52			-		-			-		52
Goodwill		829			3		2			-		834
Broadcast licenses		2,004			24		14			2		2,044
Other intangible assets		504			8		7			3		522
Other non-current assets		20			-		-			-		20
Employee compensation and benefits		(29	)		-		-			-		(29	)
Program broadcast obligations		(16	)		-		-			-		(16	)
Other current liabilities		(60	)		-		(1	)		-		(61	)
Federal and state income taxes payable		(3	)		-		-			-		(3	)
Deferred income taxes		(472	)		-		-			-		(472	)
Operating lease liabilities		(52	)		-		-			-		(52	)
Other long-term liabilities		(25	)		-		-			-		(25	)
Total	$	3,443		$	48	$	33		$	13	$	3,537

These amounts are based upon management’s estimate of the fair values using valuation techniques including income, cost and market approaches. In determining the fair value of the acquired assets and assumed liabilities, the fair values were determined based on, among other factors, expected future revenue and cash flows, expected future growth rates, and estimated discount rates.

Accounts receivable are recorded at their fair value representing the amount we expect to collect. Gross contractual amounts receivable are approximately $2 million more than their recorded fair value.

Property and equipment are recorded at their fair value and are being depreciated over their estimated useful lives ranging from three years to 40 years.

Amounts related to other intangible assets represent primarily the estimated fair values of retransmission agreements of $322 million, shared services agreements of $98 million, and network affiliation agreements of $50 million. These intangible assets are being amortized over their estimated useful lives of approximately 4.1 years for retransmission agreements, approximately 7.7 years for shared services agreements, and approximately 3.7 years for network affiliation agreements.

Goodwill is calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and liabilities assumed, and represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled workforce, as well as future synergies that we expect to generate from each acquisition. We recorded $829 million of goodwill related to stations acquired and retained in the Raycom Merger: $3 million of goodwill related to the stations acquired in the United Acquisition; $2 million of goodwill related to the stations acquired in the Sioux Falls Acquisition; and goodwill related to the stations acquired in the Charlottesville Acquisition was not material. A portion of the goodwill acquired in the Raycom Merger, in the amount of approximately $150 million, will be deductible by us for income tax purposes.

The Company’s consolidated results of operations for year ended December 31, 2019 includes the results of the Raycom Merger beginning on January 2, 2019, the United Acquisition beginning on March 1, 2019, the Sioux Falls Acquisition beginning on September 25, 2019, and the Charlottesville Acquisition beginning on October 1, 2019. Revenues attributable to the 2019 Acquisitions and included in our consolidated statement of operations for the year ended December 31, 2019 was $1.1 billion. Operating income attributable to the 2019 Acquisitions and included in our consolidated statement of operations for the year ended December 31, 2019 was $198 million.

The following table summarizes the approximate Transaction Related Expenses incurred in connection with the 2019 Acquisitions, during the year ended December 31, 2019, by type and by financial statement line item (in millions):

	Year Ended
	December 31,
	2019
Transaction Related Expenses by type:
Legal, consulting and other professional fees	$	24
Incentive compensation and other severance costs		21
Termination of sales representation and other agreements		34
Total Transaction Related Expenses	$	79
Transaction Related Expenses by financial statement line item:
Operating expenses before depreciation, amortization and loss (gain) on disposal of assets, net:
Broadcasting	$	45
Corporate and administrative		34
Total Transaction Related Expenses	$	79

Unaudited Pro Forma Financial Information – 2019 Acquisitions. The following table sets forth certain unaudited pro forma information for the year ended December 31, 2019 assuming that the 2019 Acquisitions occurred on January 1, 2019 (in millions, except per share data):

	Year Ended
	December 31,
	2019
Revenue (less agency commissions)	$	2,139
Net income	$	241
Net income attributable to common stockholders	$	189
Basic net income attributable to common stockholders, per share	$	2.43
Diluted net income attributable to common stockholders, per share	$	2.41

This pro forma financial information is based on Gray’s historical results of operations and the historical results of operations of the television stations acquired, net of divestitures, included in the 2019 Acquisitions, adjusted for the effect of fair value estimates and other acquisition accounting adjustments, and is not necessarily indicative of what our results would have been had we completed the 2019 Acquisitions on January 1, 2019 or on any other historical date, nor is it reflective of our expected results of operations for any future period. The pro forma adjustments for the year ended December 31, 2019 reflect depreciation expense and amortization of finite-lived intangible assets related to the fair value of the assets acquired, Transaction Related Expenses and related tax effects of the adjustments. This pro forma financial information has been prepared based on estimates and assumptions that we believe are reasonable as of the date hereof, and are subject to change based on, among other things, changes in the fair value estimates or underlying assumptions.

2018 Divestiture. On December 31, 2018, in order to facilitate regulatory approval of the Raycom Merger, we sold the assets of WSWG-TV (DMA 161) in the Albany, Georgia television market for $9 million, excluding Transaction Related Expenses, to Marquee Broadcasting, Inc. and Marquee Broadcasting Georgia, Inc. In connection with the divestiture of the assets of WSWG-TV, we recorded a gain of approximately $5 million in the fourth quarter of 2018.

XML

Note 4 - Long-term Debt

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Debt Disclosure [Text Block]

4.     Long-term Debt

As of December 31, 2020, long-term debt consisted of obligations under our 2019 Senior Credit Facility (as defined below), our 5.875% senior notes due 2026 (the “2026 Notes”), our 7.0% senior notes due 2027 (the “2027 Notes”) and our 4.75% senior notes due 2030 (the “2030 Notes”). As of December 31, 2019, long-term debt primarily consisted of obligations under our 2017 Senior Credit Facility (as defined below), our 5.125% senior notes due 2024 (the “2024 Notes”), our 2026 Notes and our 2027 Notes as follows (in millions):

	December 31,
	2020			2019
Long-term debt including current portion:
2017 Term Loan	$	595		$	595
2019 Term Loan		1,190			1,190
2024 Notes		-			525
2026 Notes		700			700
2027 Notes		750			750
2030 Notes		800			-
Total outstanding principal		4,035			3,760
Unamortized deferred loan costs - 2019 Term Loan		(34	)		(44	)
Unamortized deferred loan costs - 2024 Notes		-			(5	)
Unamortized deferred loan costs - 2026 Notes		(6	)		(7	)
Unamortized deferred loan costs - 2027 Notes		(10	)		(11	)
Unamortized deferred loan costs - 2030 Notes		(14	)		-
Unamortized premium - 2026 Notes		3			4
Long-term debt, less deferred financing costs	$	3,974		$	3,697
Borrowing availability under Revolving Credit Facility	$	200		$	200

Borrowings under the 2019 Term Loan and the 2017 Term Loan bear interest, at our option, at either the London Interbank Offered Rate (“LIBOR”) or the Base Rate, in each case, plus an applicable margin. As of December 31, 2020, the interest rate on the balance outstanding under the 2019 Term Loan and the 2017 Term Loan were 2.7% and 2.4%, respectively. The 2019 Term Loan and the 2017 Term Loan mature on January 2, 2026 and February 7, 2024, respectively.

On October 19, 2020, we issued $800 million of our 2030 Notes and used the net proceeds therefrom, after deducting transaction fees and estimated expenses, to redeem all of our outstanding 2024 Notes and to pay all fees and expenses in connection with the offering, including the redemption premium applicable to the 2024 Notes. We intend to use the remaining net proceeds for general corporate purposes, which could include the repayment of outstanding debt from time to time. The interest rate and yield on the 2030 Notes is 4.75%. The 2030 Notes rank equally with the 2027 Notes and the 2026 Notes and the 2030 Notes mature on October 15, 2030. Interest is payable semiannually, on April 15 and October 15 of each year.

As of December 31, 2020, the aggregate minimum principal maturities of our long-term debt were as follows (in millions):

	Minimum Principal Maturities
	2019 Senior		2026		2027		2030
Year	Credit Facility		Notes		Notes		Notes		Total
2021	$	-	$	-	$	-	$	-	$	-
2022		-		-		-		-		-
2023		-		-		-		-		-
2024		595		-		-		-		595
2025		-		-		-		-		-
Thereafter		1,190		700		750		800		3,440
Total	$	1,785	$	700	$	750	$	800	$	4,035

Collateral, Covenants and Restrictions. Our obligations under the 2019 Senior Credit Facility are secured by substantially all of our consolidated assets, excluding real estate. In addition, substantially all of our subsidiaries are joint and several guarantors of, and our ownership interests in those subsidiaries are pledged to collateralize, our obligations under the 2019 Senior Credit Facility. Gray Television, Inc. is a holding company, and has no material independent assets or operations. For all applicable periods, the 2026 Notes, 2027 Notes and 2030 Notes have been fully and unconditionally guaranteed, on a joint and several, senior unsecured basis, by substantially all of Gray Television, Inc.’s subsidiaries. Any subsidiaries of Gray Television, Inc. that do not guarantee the 2026 Notes, 2027 Notes and 2030 Notes are not material. As of December 31, 2020, there were no significant restrictions on the ability of Gray Television, Inc.'s subsidiaries to distribute cash to Gray or to the guarantor subsidiaries.

The 2019 Senior Credit Facility contains affirmative and restrictive covenants with which we must comply, including: (a) limitations on additional indebtedness, (b) limitations on liens, (c) limitations on the sale of assets, (d) limitations on guarantees, (e) limitations on investments and acquisitions, (f) limitations on the payment of dividends and share repurchases, (g) limitations on mergers and (h) maintenance of the First Lien Leverage Ratio while any amount is outstanding under the revolving credit facility, as well as other customary covenants for credit facilities of this type. The 2026 Notes, 2027 Notes and 2030 Notes include covenants with which we must comply which are typical for borrowing transactions of their nature. As of December 31, 2020 and 2019, we were in compliance with all required covenants under all our debt obligations.

Interest Payments. For all of our interest-bearing obligations, we made interest payments of approximately $179 million, $212 million and $95 million during 2020, 2019 and 2018, respectively. We did not capitalize any interest payments during those years.

Amendments. On February 19, 2021, we entered into an amendment to the 2019 Senior Credit Facility, which, among other things, increases availability under the revolving credit facility  (the "Revolving Credit Facility") under the 2019 Senior Credit Facility from an aggregate principal amount of $200 million to an aggregate principal amount of  $300 million. Please refer to Note 16 "Subsequent Events" for more information.

XML

Note 5 - Fair Value Measurement

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Fair Value Disclosures [Text Block]

5.     Fair Value Measurement

We measure certain assets and liabilities at fair value, which are classified by the FASB Codification within the fair value hierarchy as level 1, 2, or 3, on the basis of whether the measurement employs observable or unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s own assumptions and consider information about readily available market participant assumptions.

● Level 1: Quoted prices for identical instruments in active markets

● Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets

● Level 3: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable

Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. The use of different market assumptions or methodologies could have a material effect on the fair value measurement.

The carrying amounts of accounts receivable, prepaid and other current assets, accounts payable, employee compensation and benefits, accrued interest, other accrued expenses, and deferred revenue approximate fair value at both December 31, 2020 and 2019.

As of December 31, 2020, the carrying amount of our long-term debt was $4.0 billion and the fair value was $4.1 billion. As of December 31, 2019, the carrying amount of our long-term debt was $3.7 billion and the fair value was $3.9 billion. Fair value of our long-term debt is based on observable estimates provided by third-party financial service providers and is classified as Level 2.

XML

Note 6 - Stockholders' Equity

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Stockholders' Equity Note Disclosure [Text Block]

6.     Stockholders’ Equity

We are authorized to issue 245 million shares of all classes of stock, of which 25 million shares are designated Class A common stock, 200 million shares are designated common stock, and 20 million shares are designated “blank check” preferred stock for which our Board of Directors has the authority to determine the rights, powers, limitations and restrictions. The rights of our common stock and Class A common stock are identical, except that our Class A common stock has 10 votes per share and our common stock has one vote per share. Our common stock and Class A common stock are entitled to receive cash dividends if declared, on an equal per-share basis. For the years ended December 31, 2020, 2019 and 2018, we did not declare or pay any common stock or Class A common stock dividends.

On January 2, 2019, we issued 11.5 million shares of our common stock at a price of $14.74 per share, which was the closing price for our common stock on the last trading day preceding the Raycom Merger, to certain former shareholders of Raycom as part of the total consideration paid for that transaction. 

On November 5, 2019, our Board of Directors authorized the repurchase of up to $150 million of our outstanding common stock or our Class A common stock through December 31, 2022 (the “2019 Repurchase Authorization”). The 2019 Repurchase Authorization superseded all prior repurchase authorizations and prohibits the Company from purchasing shares directly from the Company’s officers, directors, or the Gray Television, Inc. Capital Accumulation Plan (“401k Plan”).

On December 15, 2019, we entered into an Issuer Repurchase Plan (the “2019 IRP”), under Rules 10b-18 and 10b5-1 of the Securities Exchange Act of 1934. The purpose of the 2019 IRP was to facilitate the orderly repurchase of our common stock through the establishment of the parameters for repurchases of our shares. During 2020, under this plan, we purchased 905,836 shares of our common stock at an average purchase price of $11.02 per share, excluding commissions, for a total cost of approximately $10 million, after which the 2019 IRP was terminated in the second quarter of 2020.

Subsequent to the termination of the 2019 IRP we repurchased an additional 3,688,022 shares of our common stock, for a total cost of approximately $51 million at an average purchase price of $13.81 per share, excluding commissions. As of December 31, 2020, approximately $68 million was available to repurchase shares of our common stock and/or Class A common stock under the 2019 Repurchase Authorization.

On November 4, 2020, the Board of Directors authorized the Company to repurchase up to an additional $150 million of outstanding common stock and/or Class A common stock through December 31, 2023 (the “2020 Repurchase Authorization”). During 2020, under this plan, we repurchased 864,026 shares of our common stock, for a total cost of approximately $14 million at an average purchase price of $16.47 per share, excluding commissions. As of December 31, 2020, approximately $136 million was available to repurchase shares of our common stock and/or Class A common stock under the 2020 Repurchase Authorization.

Together, the capacity under our repurchase authorizations totals $204 million. Future share repurchases would be implemented through purchases made from time to time in either the open market or private transactions in accordance with applicable securities law requirements, including Rule 10b5-1. The extent to which we repurchase any of our shares, the number of shares and the timing of any repurchases will depend on general market conditions, regulatory requirements, alternative investment opportunities and other considerations. We are not required to repurchase a minimum number of shares, and the repurchase authorizations may be modified, suspended or terminated at any time without prior notice.

Under our various employee benefit plans, we may, at our discretion, issue authorized and unissued shares, or previously issued shares of our Class A common stock or common stock, held in treasury. As of December 31, 2020, we had reserved 4,006,948 shares and 1,336,440 shares of our common stock and Class A common stock, respectively, for future issuance under various employee benefit plans. As of December 31, 2019, we had reserved 6,130,944 shares and 1,503,254 shares of our common stock and Class A common stock, respectively, for future issuance under various employee benefit plans.

XML

Note 7 - Preferred Stock

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Preferred Stock [Text Block]

7.     Preferred Stock

In connection with the Raycom Merger, on January 2, 2019, we issued 650,000 shares of our Series A Perpetual Preferred Stock, with a stated face value and liquidation value of $1,000 per share (the “Series A Preferred Stock”). Holders of shares of the Series A Preferred Stock are entitled to receive mandatory and cumulative dividends paid quarterly in cash or, at the Company’s option, paid quarterly in kind by issuance of additional shares of Series A Preferred Stock. The per-share amount of such quarterly mandatory and cumulative dividends will be calculated by multiplying the face value by 8% per annum if the dividends are to be paid in cash or 8.5% per annum if such dividends are to be paid in additional shares of Series A Preferred Stock (“PIK Election Dividends”). If the Company elects to pay any portion of accrued dividends with PIK Election Dividends, it will be prohibited from repurchasing, redeeming or paying dividends on any stock that is junior to the Series A Preferred Stock through the end of that quarter and the subsequent two quarters, subject to certain exceptions.

With respect to the payment of dividends, the Series A Preferred Stock will rank senior to all classes and series of our common stock and all other equity securities designated as ranking junior to the Series A Preferred Stock, and no new issuances of common or preferred stock will rank on a parity with, nor senior to, the Series A Preferred Stock.

All or any portion of the outstanding Series A Preferred Stock may be redeemed at the Company’s option at any time, upon written notice to the holders of Series A Preferred Stock at least 30 and not more than 60 days prior to the date of such optional redemption. The per-share redemption price for Series A Preferred Stock will be equal to the sum of the liquidation value and the per-share amount of any unpaid dividends for the current quarterly dividend period, up to and including the date of redemption. Holders of shares of Series A Preferred Stock redeemed will be paid in cash.

The Series A Preferred Stock is also subject to mandatory redemption upon the occurrence of certain change of control transactions or upon the sale or other disposition of all or substantially all of our assets. The holders of Series A Preferred Stock do not have any right to exchange or convert the shares into any other securities.

In general, the holders of the Series A Preferred Stock do not have any voting rights except as set forth in the terms of the Series A Preferred Stock or as otherwise required by law, in which case, each share of Series A Preferred Stock will be entitled to one vote.

The approval of the holders of the Series A Preferred Stock, voting separately as a class, is required in order to authorize, create or issue new shares of Series A Perpetual Preferred stock (other than to pay dividends), or alter the rights of any other shares that are or would be equal to or senior to the Series A Preferred Stock, or to amend, alter or repeal the Company’s Restated Articles of Incorporation as amended from time to time if such amendment, alteration or repeal adversely affects the powers, preferences or special rights of the Series A Preferred Stock.

The Series A Preferred Stock does not have preemptive rights as to any of our other securities, or any warrants, rights, or options to acquire any of our securities.

In the event that the Company voluntarily or involuntarily liquidates, dissolves or winds up its affairs, holders of Series A Preferred Stock will be entitled to receive for each share of Series A Preferred Stock, out of the Company’s assets or proceeds thereof available for distribution to shareholders, subject to the rights of any creditors, payment in full in an amount equal to the liquidation value and the per-share amount of any unpaid dividends for the current quarterly dividend period. Holders of Series A Preferred Stock would be entitled to receive this amount before any distribution of assets or proceeds to holders of our common stock and any other stock whose rights are junior to the Series A Preferred Stock. If in any distribution described above, our assets are not sufficient to pay in full the amounts payable with respect to the outstanding shares of Series A Preferred Stock or any stock whose rights are equal to the Series A Preferred Stock, holders of the Series A Preferred Stock would share ratably in any such distribution in proportion to the full respective distributions to which they are entitled. Shareholders are not subject to further assessments on their shares of the New Preferred Stock.

XML

Note 8 - Stock-based Compensation

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Share-based Payment Arrangement [Text Block]

8.     Stock-Based Compensation

We recognize compensation expense for stock-based payment awards made to our employees, consultants and directors. Our active stock-based compensation plans include the 2017 Equity and Incentive Compensation Plan (“2017 EICP”). The following table presents our stock-based compensation expense and the related income tax benefits for the years ended December 31, 2020, 2019 and 2018 (in millions):

	Year Ended December 31,
	2020			2019			2018
Stock-based compensation expense, gross	$	16		$	16		$	7
Income tax benefit at our statutory rate associated with stock-based compensation		(4	)		(4	)		(2	)
Stock-based compensation expense, net	$	12		$	12		$	5

Currently, the 2017 EICP provides for the grant of incentive stock options, nonqualified stock options, restricted stock awards, restricted stock unit awards, stock appreciation rights, and performance awards to acquire shares of our Class A common stock or common stock, or other awards based on our performance. All shares of common stock and Class A common stock underlying outstanding options, restricted stock units and performance awards are counted as issued under the 2017 EICP for purposes of determining the number of shares available for future issuance.

During 2020, we granted under the 2017 EICP:

● 78,722 shares of restricted common stock with a grant date fair value of $11.56 to our non-employee directors that will vest on April 30, 2021;

● 83,407 shares of restricted Class A common stock with a grant date fair value per share of $19.87 to an employee, of which 27,802 shares vested on January 31, 2021 and 27,802 shares will vest on January 31, 2022 and 27,803 shares will vest on January 31, 2023;

● 83,407 shares of restricted Class A common stock with a grant date fair value per share of $19.87 to an employee, subject to the achievement of certain performance measures, which will vest on January 31, 2023;

● 207,787 shares of restricted common stock with a grant date fair value per share of $21.69 to certain employees, of which 69,262 shares vested on January 31, 2021, 69,262 shares will vest on January 31, 2022 and 69,263 shares will vest on January 31, 2023;

● 40,756 shares of restricted common stock with a grant date fair value per share of $21.69 to an employee, subject to the achievement of certain performance measures, which will vest on January 31, 2023;

● Restricted stock units representing 90,184 shares of our common stock with a grant date fair value per share of $18.92 to certain employees, of which 60,052 shares will vest on March 1, 2021; and 15,066 shares will vest on each of March 1, 2022 and 2023;

● Restricted stock units representing 3,000 shares of our common stock with a grant date fair value per share of $14.30 to an employee, which vested on June 1, 2020; and

● 32,216 shares of restricted common stock with a grant date fair value per share of $15.52 to an employee that will vest on September 1, 2021.

During 2019, we granted under the 2017 EICP:

● 99,905 shares of restricted class A common stock with a grant date fair value per share of $15.36 to an employee, of which 33,302 shares vested on each of January 31, 2020 and January 31, 2021 and 33,301 shares will vest on January 31, 2022;

● 99,905 shares of restricted class A common stock with a grant date fair value per share of $15.36 to an employee, subject to the achievement of certain performance measures, which will vest on January 31, 2022;

● 340,993 shares of restricted common stock with a grant date fair value per share of $14.85 to certain employees that vested on January 2, 2021;

● 277,048 shares of restricted common stock with a grant date fair value of $16.55 to certain employees, of which 92,349 shares vested on each of January 31, 2020 and January 31, 2021 and 92,350 shares will vest on January 31, 2022;

● 48,338 shares of restricted common stock with a grant date fair value per share of $16.55 to an employee, subject to the achievement of certain performance measures, which will vest on January 31, 2022;

● 11,223 shares of restricted common stock with a grant date fair value per share of $17.83 to an employee that vested on February 15, 2020;

● 41,181 shares of restricted common stock with a grant date fair value of $22.10 to our non-employee directors that vested on April 30, 2020;

● 32,680 shares of restricted common stock with a grant date fair value per share of $15.92 to an employee that vested on September 1, 2020; and

● Restricted stock units representing 398,000 shares of our common stock with a grant date fair value of $18.21 that vested on June 1, 2020.

During 2018, we granted under the 2017 EICP:

● 110,040 shares of restricted Class A common stock with a grant date fair value per share of $12.65 to an employee, of which 36,680 shares vested on each of February 28, 2019 and February 28, 2020 and 36,680 shares will vest February 28, 2021;

● 110,040 shares of restricted Class A common stock with a grant date fair value per share of $12.65 to an employee, subject to the achievement of certain performance measures, which will vest on February 28, 2021;

● 318,196 shares of restricted common stock with a grant date fair value per share of $15.25 to certain employees; net of forfeitures, 131,106 shares vested on February 28, 2019; 69,651 shares vested on February 28, 2020; and 69,652 shares will vest on February 28, 2021; and

● 73,640 shares of restricted common stock with a grant date fair value per share of $11.95 to our non-employee directors, all of which vested on May 31, 2019.

As of December 31, 2020, we had 3.0 million shares of common stock and 1.3 million shares of Class A common stock available for issuance under the 2017 EICP. As of December 31, 2020, we had $7 million of total unrecognized compensation expense related to all non-vested stock-based compensation arrangements. This expense is expected to be recognized over a period of 1.5 years.

A summary of activity for the years ended December 31, 2020, 2019 and 2018 under our stock based compensation plans is as follows:

	Year Ended December 31,
	2020					2019					2018
				Weighted-					Weighted-					Weighted-
				Average					Average					Average
	Number			Grant Date		Number			Grant Date		Number			Grant Date
	of			Fair Value		of			Fair Value		of			Fair Value
	Shares			Per Share		Shares			Per Share		Shares			Per Share
Restricted stock - common:
Outstanding - beginning of period		977,547		$	15.45		578,894		$	13.14		503,685		$	11.14
Granted		359,481			18.92		751,463			16.07		391,836			14.63
Vested		(333,865	)		15.35		(352,810	)		12.98		(225,570	)		11.21
Forfeited		(85,630	)		15.53		-			-		(91,057	)		13.27
Outstanding - end of period		917,533		$	16.84		977,547		$	15.45		578,894		$	13.14
Restricted stock - Class A common:
Outstanding - beginning of period		449,284		$	13.55		407,786		$	11.82		462,632		$	10.63
Granted		166,814			19.87		199,810			15.36		220,080			12.65
Vested		(136,056	)		12.32		(158,312	)		11.38		(274,926	)		10.48
Outstanding - end of period		480,042		$	16.10		449,284		$	13.55		407,786		$	11.82
Restricted stock units - common:
Outstanding - beginning of period		398,000		$	18.21		-		$	-		209,500		$	15.70
Granted		93,184			18.77		398,000			18.21		-			-
Vested		(374,500	)		18.18		-			-		(209,500	)		15.70
Forfeited		(26,500	)		18.21		-			-		-			-
Outstanding - end of period		90,184		$	18.92		398,000		$	18.21		-		$	-

XML

Note 9 - Leases

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Leases, Lessee Disclosure [Text Block]

9.     Leases

Operating Leases. We lease various assets with non-cancellable lease terms that range between one and 99 years. Many of these leases have optional renewal periods ranging between one and 20 years. We define the lease term as the original lease base period plus optional renewal periods that we reasonably expect to exercise. We do not include renewal periods exercisable more than 10 years from the commencement date in the lease term as we cannot reasonably expect to exercise an option that far into the future. Some of our leases have free rent periods, tenant allowances and/or fixed or variable rent escalators. We record operating lease expense on a straight-line basis over the lease term. Operating lease expense is included in operating expenses in our consolidated statements of operations.

We lease land, buildings, transmission towers, right of way easements, and equipment through operating leases. We generally lease land for the purpose of erecting transmission towers for our broadcast operations. Our building leases consist of office space and broadcast studios. For transmission towers we do not own, we lease space for our transmission equipment on third-party towers. We lease right-of-ways for various purposes, including ingress and egress for tower locations and guyed wire space. Our equipment leases consist of office, transmission and production equipment.

We allocate consideration paid in the contract to lease and non-lease components based upon the contract or associated invoice received if applicable. Lease components include base rent, fixed rate escalators and in-substance fixed payments associated with the leased asset. Non-lease components include common area maintenance and operating expenses associated with the leased asset. We have not elected the practical expedient to combine lease and non-lease components. As such, we only include the lease component in the calculation of right of use (“ROU”) asset and lease liability. The incremental borrowing rate we use for the calculation is the rate of interest that we would pay to borrow on a collateralized basis over a similar term based upon our borrower risk profile.

Variable lease payments are not material and are included in operating lease expense as a component of operating expenses in our consolidated statement of operations. Variable lease payments are generally associated with usage-based leases and variable payment escalators such as consumer price index increases (“CPI”) incurred after the date of the adoption of ASC 842. Some of our land leases require us to pay a percentage of the revenue earned from leasing space on the towers we erect on the leased land. We included the payment level of CPI and percentage rent amounts at the time of the adoption of ASC 842 in the base rent for calculating the ROU asset and lease liability. CPI adjustments and percentage rent amounts that differ from the amount included in ASC 842 calculation are included in variable lease payments.

We recognize leases with an initial term of 12 months or less as short-term leases and generally consist of rentals of production or broadcast equipment for short periods of time. Lease payments associated with short-term leases are expensed as incurred.

Our operating lease expenses, including variable leases, were $13 million and $11 million for the years ended December 31, 2020 and 2019, respectively. Our short-term lease expenses were $1 million and $3 million for the years ended December 31, 2020 and 2019, respectively. Cash flows from operations included cash paid for operating leases of $14 million for each of the years ended December 31, 2020 and 2019. Additional ROU assets recognized in the year ended December 31, 2020 were $14 million. As of December 31, 2020, the weighted average remaining term of our operating leases was 10.75 years. The weighted average discount rate used to calculate the values associated with our operating leases was 6.76%.

The maturities of operating lease liabilities were as follows (in millions):

Year:
2021	$	11
2022		10
2023		8
2024		7
2025		7
Thereafter		41
Total lease payments		84
Less: Imputed interest		(26	)
Present value of lease liabilities	$	58

XML

Note 10 - Income Taxes

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Income Tax Disclosure [Text Block]

10.     Income Taxes

We recognize deferred tax assets and liabilities for future tax consequences attributable to differences between our financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We measure deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. We recognize the effect on deferred tax assets and liabilities resulting from a change in tax rates in income in the period that includes the date of the change.

Under certain circumstances, we recognize liabilities in our financial statements for positions taken on uncertain tax issues. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others may be subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, we believe it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits on the balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized tax benefits are classified as income tax expense in the statement of operations.

Federal and state and local income tax expense is summarized as follows (in millions):

	Year Ended December 31,
	2020		2019		2018
Current:
Federal	$	39	$	8	$	43
State and local		20		13		11
Current income tax expense		59		21		54
Deferred:
Federal		64		54		17
State and local		11		1		6
Deferred income tax expense		75		55		23
Total income tax expense	$	134	$	76	$	77

Significant components of our deferred tax liabilities and assets are as follows (in millions):

	December 31,
	2020			2019
Deferred tax liabilities:
Net book value of property and equipment	$	92		$	83
Broadcast licenses, goodwill and other intangible assets		878			869
Total deferred tax liabilities		970			952
Deferred tax assets:
Liability for accrued vacation		4			3
Liability for accrued bonus		5			7
Deferred payroll taxes		3			-
Allowance for credit losses		3			3
Liability for pension plan		11			10
Federal operating loss carryforwards		38			87
State and local operating loss carryforwards		21			31
Acquisition costs		2			2
Restricted stock		4			4
Investments		4			4
Interest expense limitation		4			4
Other		1			1
Total deferred tax assets		100			156
Valuation allowance for deferred tax assets		(15	)		(14	)
Net deferred tax assets		85			142
Deferred tax liabilities, net of deferred tax assets	$	885		$	810

 As of December 31, 2020, we have approximately $204 million of federal operating loss carryforwards, which expire during the years 2023 through 2037. We expect to have federal taxable income in the carryforward periods, therefore we believe that it is more likely than not that these federal operating loss carryforwards will be fully utilized. Additionally, we have an aggregate of approximately $567 million of various state operating loss carryforwards, of which we expect that approximately half will be utilized.

A reconciliation of income tax expense at the statutory federal income tax rate and income taxes as reflected in the consolidated financial statements for the years ended December 31, 2020, 2019 and 2018 is as follows (in millions):

	Year Ended December 31,
	2020			2019			2018
Statutory federal rate applied to income before income tax expense	$	114		$	53		$	60
Current year permanent items		3			13			3
State and local taxes, net of federal tax benefit		27			13			14
Change in valuation allowance		1			(2	)		-
Net operating loss carryback		(7	)		-			-
Other items, net		(4	)		(1	)		-
Income tax expense as recorded	$	134		$	76		$	77
Effective income tax rate		25	%		30	%		27	%

As of each year end, we are required to adjust our pension liability to an amount equal to the funded status of our pension plans with a corresponding adjustment to other comprehensive income on a net of tax basis. During 2020, we increased our recorded non-current pension liability by $10 million and recognized other comprehensive loss of $8 million, net of a $2 million tax benefit. During 2019, we increased our recorded non-current pension liability by $7 million and recognized other comprehensive loss of $5 million, net of a $2 million tax benefit. During 2018, we decreased our recorded non-current pension liability by $1 million and recognized other comprehensive income of $1 million.

We made income tax payments (net of refunds) of $70 million, $23 million and $34 million, during the years ended December 31, 2020, 2019 and 2018, respectively.

We prescribe a recognition threshold and measurement attribution for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.

As of December 31, 2020, we had approximately $15 million of unrecognized tax benefits. These unrecognized tax benefits would impact our effective tax rate if recognized. The liability for unrecognized tax benefits is recorded net of any federal tax benefit that would result from payment. We have accrued estimates of interest and penalties related to unrecognized tax benefits in income tax expense. As of December 31, 2020, we had recorded a liability for potential penalties and interest of approximately $1 million related to uncertain tax positions. While it is difficult to calculate with any certainty, we estimate no change, exclusive of interest and penalties, will be recorded for uncertain tax positions over the next twelve months.

On March 27, 2020, the CARES Act was enacted in response to the COVID-19 global pandemic. The CARES Act, among other things, contains modifications on the limitation of business interest for tax years beginning in 2019 and 2020, and permits net operating loss carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. We will continue to monitor and assess the impact the CARES Act may have on our business and financial results. We do not currently expect the CARES Act to have a material impact on our annual estimated effective tax rate.

We file income tax returns in the United States federal and multiple state jurisdictions. We have net operating losses (historic and acquired, through recent business combinations) that extend our open adjustment period related to federal and state tax audits from 2000 through 2018. The open years vary by entity and jurisdiction.

XML

Note 11 - Retirement Plans

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Retirement Benefits [Text Block]

11.     Retirement Plans

We sponsor and contribute to defined benefit and defined contribution retirement plans. Our defined benefit pension plan is the Gray Television, Inc. Retirement Plan (“Gray Pension Plan”). Benefits under the Gray Pension Plan are frozen and can no longer increase, and no new participants can be added to the Gray Pension Plan.

The Gray Pension Plan’s funding policy is consistent with the funding requirements of existing federal laws and regulations under the Employee Retirement Income Security Act of 1974. The measurement dates used to determine the benefit information for the Gray Pension Plan were December 31, 2020 and 2019, respectively. The following summarizes the Gray Pension Plan’s funded status and amounts recognized on our consolidated balance sheets at December 31, 2020 and 2019, respectively (dollars in millions):

	December 31,
	2020			2019
Change in projected benefit obligation:
Projected benefit obligation at beginning of year	$	135		$	117
Interest cost		4			5
Actuarial loss		16			17
Benefits paid		(4	)		(4	)
Projected benefit obligation at end of year	$	151		$	135
Change in plan assets:
Fair value of pension plan assets at beginning of year	$	97		$	84
Actual return on plan assets		12			14
Company contributions		3			3
Benefits paid		(4	)		(4	)
Fair value of pension plan assets at end of year		108			97
Funded status of pension plan	$	(43	)	$	(38	)
Amounts recognized on our balance sheets consist of:
Accrued benefit cost	$	10		$	5
Accumulated other comprehensive loss		(53	)		(43	)
Net liability recognized	$	(43	)	$	(38	)

Because the Gray Pension Plan is a frozen plan, the projected benefit obligation and the accumulated benefit obligation are the same. The accumulated benefit obligation was $151 million and $135 million at December 31, 2020 and 2019, respectively. The long-term rate of return on assets assumption was chosen from a best estimate range based upon the anticipated long-term returns for asset categories in which the Gray Pension Plan is invested. An estimate of the rate of increase in compensation levels used to calculate the net periodic benefit cost is not required because of the Plan’s frozen status:

	Year Ended December 31,
	2020			2019
Weighted-average assumptions used to determine net periodic benefit cost for the Gray Pension Plan:
Discount rate		3.14	%		4.16	%
Expected long-term rate of return on pension plan assets		6.50	%		6.50	%
Estimated rate of increase in compensation levels		N/A			N/A

	As of December 31,
	2020			2019
Weighted-average assumptions used to determine benefit obligations:
Discount rate		2.38	%		3.14	%

 Pension expense is computed using the projected unit credit actuarial cost method. The net periodic pension cost for the Gray Pension Plan includes the following components (in millions):

	Year Ended December 31,
	2020			2019			2018
Components of net periodic pension cost:
Interest cost	$	4		$	5		$	5
Expected return on plan assets		(6	)		(5	)		(6	)
Recognized net actuarial loss		1			-			-
Net periodic pension benefit	$	(1	)	$	-		$	(1	)

For the Gray Pension Plan, the estimated future benefit payments are as follows (in millions):

Years			Amount
2021			$	4
2022				4
2023				5
2024				5
2025				5
2026	-	2030		31

The Gray Pension Plan’s weighted-average asset allocations by asset category were as follows:

	As of December 31,
	2020			2019
Asset category:
Insurance general account		15	%		17	%
Cash management accounts		3	%		2	%
Equity accounts		48	%		47	%
Fixed income accounts		32	%		32	%
Real estate accounts		2	%		2	%
Total		100	%		100	%

 The investment objective is to achieve a consistent total rate of return (income, appreciation, and reinvested funds) that will equal or exceed the actuarial assumption with aversion to significant volatility. The following is the target asset allocation:

	Target Range
Asset class:	Strategic Allocation			Lower Limit			Upper Limit
Equities:
Large cap value		5	%		0	%		50	%
Large cap blend		5	%		0	%		50	%
Large cap growth		5	%		0	%		50	%
Mid cap blend		15	%		0	%		40	%
Small cap core		5	%		0	%		25	%
Foreign large blend		10	%		0	%		40	%
Emerging markets		10	%		0	%		25	%
Real estate		5	%		0	%		20	%
Fixed Income:
U.S. Treasury inflation protected		5	%		0	%		25	%
Intermediate term bond		10	%		0	%		50	%
Long term government bond		5	%		0	%		40	%
High yield bond		10	%		0	%		25	%
Emerging markets bond		10	%		0	%		20	%
Money market taxable		0	%		0	%		100	%

Our equity portfolio contains securities of companies necessary to build a diversified portfolio, and that we believe are financially sound. Our fixed income portfolio contains obligations generally rated A or better with no maturity restrictions and an actively managed duration. The cash equivalents strategy uses securities of the highest credit quality.

Fair Value of Gray Pension Plan Assets. We calculate the fair value of the Gray Pension Plan’s assets based upon the observable and unobservable net asset value of its underlying investments. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized by the fair value hierarchy proscribed by ASU Topic 820, described in Note 5 “Fair Value Measurement.”

The following table presents the fair value of the Gray Pension Plan’s assets and classifies them by level within the fair value hierarchy as of December 31, 2020 and 2019 (in millions):

	As of December 31, 2020
	Level 1		Level 2		Level 3		Total
Assets:
Insurance general account	$	-	$	16	$	-	$	16
Cash management accounts		3		-		-		3
Equity accounts		52		-		-		52
Fixed income accounts		35		-		-		35
Real estate accounts		2		-		-		2
Total	$	92	$	16	$	-	$	108

	As of December 31, 2019
	Level 1		Level 2		Level 3		Total
Assets:
Insurance general account	$	-	$	16	$	-	$	16
Cash management accounts		2		-		-		2
Equity accounts		46		-		-		46
Fixed income account		31		-		-		31
Real estate accounts		2		-		-		2
Total	$	81	$	16	$	-	$	97

Expected Pension Contributions. We expect to contribute a combined total of approximately $4 million to our frozen defined benefit pension plan during the year ending December 31, 2021.

Capital Accumulation Plan. The Gray Television, Inc. Capital Accumulation Plan (the “Capital Accumulation Plan”) is a defined contribution plan intended to meet the requirements of Section 401(k) of the Internal Revenue Code. In 2020, employer contributions under the Capital Accumulation Plan include matching cash contributions at a rate of 100% of the first 1% of each employee’s salary deferral, and 50% of the next 5% of each employee’s salary deferral. For the years ended December 31, 2020, 2019 and 2018, our matching contributions to our Capital Accumulation Plan were approximately $13 million, $11 million and $6 million, respectively. We estimate that our matching cash contributions to the Capital Accumulation Plan for 2021 will be approximately $13 million.

In addition, the Company, at its discretion, may make an additional profit-sharing contribution, based on annual Company performance, to those employees who meet certain criteria. For the years ended December 31, 2020, 2019 and 2018, we accrued contributions of approximately $6 million, $5 million and $4 million, respectively, as discretionary profit sharing contributions. Each of these discretionary profit-sharing contributions was subsequently made in the form of shares of our common stock. We may also make matching and discretionary contributions of our common stock under the Capital Accumulation Plan. As of December 31, 2020, we had 960,311 shares of common stock reserved for issuance under this plan.

XML

Note 12 - Commitments and Contingencies

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Commitments and Contingencies Disclosure [Text Block]

12.     Commitments and Contingencies

From time to time we may have various contractual and other commitments requiring future payments. These commitments may include amounts required to be paid for: the acquisition of television stations; the purchase of property and equipment; service and other agreements; commitments for various syndicated television programs; and commitments under affiliation agreements with networks. Future minimum payments for these commitments, in addition to the liabilities accrued for on our consolidated balance sheets as of December 31, 2020, were as follows (in millions):

	Service and		Syndicated		Network
	Other		Television		Affiliation
Year	Agreements		Programming		Agreements		Total
2021	$	20	$	10	$	435	$	465
2022		16		28		224		268
2023		14		18		229		261
2024		11		1		-		12
2025		11		-		-		11
Thereafter		11		-		-		11
Total	$	83	$	57	$	888	$	1,028

Legal Proceedings and Claims. We are and expect to continue to be subject to legal actions, proceedings and claims that arise in the normal course of our business. In the opinion of management, the amount of ultimate liability, if any, with respect to these known actions, proceedings and claims will not materially affect our financial condition, results of operations or cash flows, although legal proceedings are subject to inherent uncertainties, and unfavorable rulings or events could result in materially adverse outcomes.

XML

Note 13 - Goodwill and Intangible Assets

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Goodwill and Intangible Assets Disclosure [Text Block]

13.     Goodwill and Intangible Assets

During the years ended December 31, 2020 and 2019, we acquired, adjusted and disposed of various television broadcast stations and broadcast licenses. As a result of these transactions, our goodwill and intangible balances changed during each of these years. See Note 3 “Acquisitions and Divestitures” for more information regarding these transactions. The following table presents a summary of changes in our goodwill and other intangible assets, on a net basis (in millions):

	Net Balance at		Acquisitions							Net Balance at
	December 31,		And							December 31,
	2019		Adjustments		Impairment		Amortization			2020
Goodwill	$	1,446	$	14	$	-	$	-		$	1,460
Broadcast licenses		3,573		6		-		-			3,579
Finite-lived intangible assets		460		40		-		(105	)		395
Total intangible assets net of accumulated amortization	$	5,479	$	60	$	-	$	(105	)	$	5,434

	Net Balance at		Acquisitions							Net Balance at
	December 31,		And							December 31,
	2018		Adjustments		Impairment		Amortization			2019
Goodwill	$	612	$	834	$	-	$	-		$	1,446
Broadcast licenses		1,530		2,043		-		-			3,573
Finite-lived intangible assets		53		522		-		(115	)		460
Total intangible assets net of accumulated amortization	$	2,195	$	3,399	$	-	$	(115	)	$	5,479

 The following table presents a summary of changes in our goodwill, on a gross basis (in millions):

	As of			Acquisitions
	December 31,			And				As of
	2019			Adjustments		Impairment		December 31, 2020
Goodwill, gross	$	1,545		$	14	$	-	$	1,559
Accumulated goodwill impairment		(99	)		-		-		(99	)
Goodwill, net	$	1,446		$	14	$	-	$	1,460

	As of			Acquisitions
	December 31,			And				As of
	2018			Adjustments		Impairment		December 31, 2019
Goodwill, gross	$	711		$	834	$	-	$	1,545
Accumulated goodwill impairment		(99	)		-		-		(99	)
Goodwill, net	$	612		$	834	$	-	$	1,446

The following table presents a summary of our intangible assets and related accumulated amortization (in millions):

	As of December 31, 2020							As of December 31, 2019
			Accumulated							Accumulated
	Gross		Amortization			Net		Gross		Amortization			Net
Intangible assets not currently subject to amortization:
Broadcast licenses	$	3,633	$	(54	)	$	3,579	$	3,627	$	(54	)	$	3,573
Goodwill		1,460		-			1,460		1,446		-			1,446
	$	5,093	$	(54	)	$	5,039	$	5,073	$	(54	)	$	5,019
Intangible assets subject to amortization:
Network affiliation agreements	$	67	$	(28	)	$	39	$	56	$	(17	)	$	39
Other finite-lived intangible assets		644		(288	)		356		615		(194	)		421
	$	711	$	(316	)	$	395	$	671	$	(211	)	$	460
Total intangible assets	$	5,804	$	(370	)	$	5,434	$	5,744	$	(265	)	$	5,479

 Based on our intangible assets subject to amortization as of December 31, 2020, we expect that amortization of intangible assets for the succeeding five years will be as follows: 2021, $103 million; 2022, $99 million; 2023, $93 million; 2024, $27 million; and 2025, $18 million. If and when acquisitions and dispositions occur in the future, actual amounts may vary from these estimates.

Impairment of goodwill and broadcast license. As of December 31, 2020 and 2019, we tested our goodwill, broadcast licenses and other intangible asset recorded values for potential impairment and concluded that the balances were reasonably stated. As a result, we did not record an impairment expense for our goodwill, broadcast licenses or other intangible assets during 2020, 2019 or 2018.

In the first quarter of 2020, the COVID-19 global pandemic and measures to prevent its spread began to affect our businesses in a number of ways. In the first quarter of 2020, we concluded that the uncertainties surrounding this event were a triggering event that required us to evaluate whether or not it was more likely than not that the value of our goodwill and other intangible assets were impaired. Based upon our analysis of both qualitative and quantitative factors, we concluded that such assets were not impaired. We will continue to evaluate both the subjective and objective criteria that may cause us to re-evaluate this conclusion in the future.

See Note 1 “Description of Business and Summary of Significant Accounting Policies” for further discussion of our accounting policies regarding goodwill, broadcast licenses and other intangible assets.

XML

Note 14 - Segment Information

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Segment Reporting Disclosure [Text Block]

14. Segment Information

During the years ended December 31, 2020 and 2019, we operated in two business segments, broadcasting and production companies. During the year ended December 31, 2018 we operated in one segment, broadcasting. The broadcasting segment operates television stations in local markets in the United States. The production companies segment includes the production of television and event content. Costs identified as other are primarily corporate and administrative expenses. The following tables present our business segment information (in millions):

				Production
As of and for the Year ended December 31, 2020:	Broadcasting			Companies			Other			Consolidated
Revenue (less agency commissions)	$	2,320		$	61		$	-		$	2,381
Operating expenses before depreciation, amortization and (gain) loss on disposal of assets, net:		1,340			52			65			1,457
Depreciation and amortization		186			12			3			201
(Gain) loss on disposal of assets, net		(31	)		2			-			(29	)
Total operating expenses		1,495			66			68			1,629
Operating income	$	825		$	(5	)	$	(68	)	$	752
Interest expense	$	-		$	-		$	191		$	191
Capital expenditures (excluding business combinations)	$	106		$	4		$	-		$	110
Goodwill	$	1,419		$	41		$	-		$	1,460
Total assets	$	6,631		$	141		$	871		$	7,643
As of and for the Year ended December 31, 2019:
Revenue (less agency commissions)	$	2,035		$	87		$	-		$	2,122
Operating expenses before depreciation, amortization and gain on disposal of assets, net:		1,325			74			104			1,503
Depreciation and amortization		180			13			2			195
Gain on disposal of assets, net		(54	)		-			-			(54	)
Total operating expenses		1,451			87			106			1,644
Operating income	$	584		$	-		$	(106	)	$	478
Interest expense	$	-		$	-		$	227		$	227
Capital expenditures (excluding business combinations)	$	104		$	1		$	5		$	110
Goodwill	$	1,405		$	41		$	-		$	1,446
Total assets	$	6,530		$	153		$	289		$	6,972
As of and for the Year ended December 31, 2018:
Revenue (less agency commissions)	$	1,084		$	-		$	-		$	1,084
Operating expenses before depreciation, amortization and gain on disposal of assets, net:		596			-			41			637
Depreciation and amortization		74			-			1			75
Gain on disposal of assets, net		(17	)		-			-			(17	)
Operating expenses		653			-			42			695
Operating income	$	431		$	-		$	(42	)	$	389
Interest expense	$	-		$	-		$	107		$	107
Capital expenditures (excluding business combinations)	$	68		$	-		$	2		$	70
Goodwill	$	612		$	-		$	-		$	612
Total assets	$	2,763		$	-		$	1,450		$	4,213

XML

Note 15 - Selected Quarterly Financial Data (Unaudited)

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Quarterly Financial Information [Text Block]

15.     Selected Quarterly Financial Data (Unaudited)

The following table summarizes our unaudited results of operations on a quarterly basis. The quarterly earnings per share amounts for a year will not necessarily add to the earnings per share for that year due to the weighting of shares used in calculating per share data.

	Fiscal Quarter
	First			Second			Third		Fourth
	(In millions, except for per share data)
Year Ended December 31, 2020:
Revenue (less agency commissions)	$	534		$	451		$	604	$	792
Operating income		124			65			212		351
Net income (loss) attributable to common stockholders		40			(2	)		109		211
Basic net income (loss) attributable to common stockholders per share	$	0.41		$	(0.02	)	$	1.15	$	2.24
Diluted net income (loss) attributable to common stockholders per share	$	0.40		$	(0.02	)	$	1.14	$	2.22
Year Ended December 31, 2019:
Revenue (less agency commissions)	$	518		$	508		$	517	$	579
Operating income		40			119			139		180
Net (loss) income attributable to common stockholders		(31	)		31			46		81
Basic net (loss) income attributable to common stockholders per share	$	(0.31	)	$	0.31		$	0.46	$	0.82
Diluted net (loss) income attributable to common stockholders per share	$	(0.31	)	$	0.31		$	0.46	$	0.81

Because of the method used in calculating per share data, the sum of the quarterly per share data will not necessarily equal the per share data as computed for the year.

XML

Note 16 - Subsequent Events

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

Subsequent Events [Text Block]

16.     Subsequent Events

Quincy Transaction. On January 31, 2021, we entered into an agreement with Quincy to acquire all of the outstanding shares of capital stock of Quincy for $925 million in cash, subject to certain adjustments, including, among other things, adjustments based on a determination of net working capital, cash, transaction expenses and indebtedness, as provided in the purchase agreement. Upon closing the Quincy Transaction, and net of divestitures required to meet regulatory requirements, we will own television stations serving 102 television markets that collectively reach over 25% of US television households, including the number-one ranked television station in 77 markets and the first and/or second highest ranked television station in 93 markets according to Comscore’s average all-day ratings for calendar year 2020.

The completion of the Quincy Transaction is subject to the satisfaction or waiver of certain customary conditions, including, among others: (i) the receipt of approval from the FCC and the expiration or early termination of the waiting period applicable to the transaction under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended and (ii) the absence of certain legal impediments to the consummation of the Quincy Transaction. We believe that the Quincy Transaction will be completed during the second or third quarter of 2021. Either party may terminate the Quincy purchase agreement if the Quincy Transaction is not consummated on or before January 31, 2022, with an automatic extension to May 1, 2022 if necessary to obtain regulatory approval under the circumstances specified in the Quincy purchase agreement. The purchase agreement includers a provision that we must pay a termination fee of $25 million if the purchase agreement is terminated as a result of a failure to satisfy certain regulatory approvals.

Amendment to 2019 Senior Credit Facility. On February 19, 2021, we entered into the first amendment (the “Amendment”) to our 2019 Senior Credit Facility. The Amendment, among other things, (i) increases availability under the Revolving Credit Facility from an aggregate principal amount of $200 million to an aggregate principal amount of  $300 million, (ii) extends the maturity date of borrowings under the Revolving Credit Facility to January 2, 2026 and (iii) modifies certain terms of the Revolving Credit Facility relating to the implementation of a LIBOR replacement rate.

Dividend on common stock and Class A common stock. On February 24, 2021, the Board declared a quarterly cash dividend of $0.08 per share of its common stock and Class A common stock. The first dividend is payable on March 31, 2021, to stockholders of record on March 15, 2021.

XML

Schedule II - Valuation and Qualifying Accounts

12 Months Ended

Dec. 31, 2020

Notes to Financial Statements

SEC Schedule, 12-09, Schedule of Valuation and Qualifying Accounts Disclosure [Text Block]

GRAY TELEVISION, INC.

SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS

(in millions)

Col. A	Col. B		Col. C				Col. D			Col. E
			Additions
			(1)		(2)
	Balance at		Charged to		Charged to					Balance at
	Beginning		Costs and		Other		Deductions			End of
Description	of Period		Expenses		Accounts		(a)			Period
Year Ended December 31, 2020:
Allowance for doubtful accounts	$	11	$	2	$	-	$	(3	)	$	10
Valuation allowance for deferred tax assets	$	14	$	1	$	-	$	-		$	15
Year Ended December 31, 2019:
Allowance for doubtful accounts	$	5	$	11	$	-	$	(5	)	$	11
Valuation allowance for deferred tax assets	$	-	$	14	$	-	$	-		$	14
Year Ended December 31, 2018:
Allowance for doubtful accounts	$	5	$	2	$	-	$	(2	)	$	5
Valuation allowance for deferred tax assets	$	-	$	-	$	-	$	-		$	-

(a) Deductions from allowance for doubtful accounts represent write-offs of receivable balances not considered collectible. The deduction from the valuation allowance for deferred tax assets represents changes in estimates of our future taxable income and our estimated future usage of certain net operating loss carryforwards, as well as expiration of certain net operating loss carryforwards.

XML

Significant Accounting Policies (Policies)

12 Months Ended

Dec. 31, 2020

Accounting Policies [Abstract]

Investment, Policy [Policy Text Block]

Investments in Broadcasting, Production and Technology Companies. We have investments in several television, production and technology companies.  These investments are reported together as a non-current asset on our balance sheets.

We account for all material investments in which we own more than 50% of the voting securities or have significant influence over the investee under the equity method of accounting. Upon initial investment, we record equity method investments at cost. The amounts initially recognized are subsequently adjusted for our appropriate share of the net earnings or losses of the investee. We record any investee losses up to the carrying amount of the investment plus advances and loans made to the investee, and any financial guarantees made on behalf of the investee. We recognize our share in earnings and losses of the investee as miscellaneous (expense) income, net in our consolidated statements of operations. Investments are also increased by contributions made to and decreased by the distributions from the investee. The Company evaluates equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may be impaired.

Investments in non-public businesses that do not have readily determinable pricing, and for which the Company does not have control or does not exert significant influence, are carried at cost less impairments, if any, plus or minus changes in observable prices for those investments. Gains or losses resulting from changes in the carrying value of these investments are included as miscellaneous (expense) income, net in our consolidated statements of operations.

Trade and Barter Transactions, Policy [Policy Text Block]

Trade and Barter Transactions. We account for trade transactions involving the exchange of tangible goods or services with our customers as revenue. The revenue is recorded at the time the advertisement is broadcast and the expense is recorded at the time the goods or services are used. The revenue and expense associated with these transactions is based on the fair value of the assets or services involved in the transaction. Trade revenue and expense recognized for each of the years ended December 31, 2020, 2019 and 2018 were as follows (amounts in millions):

	Year Ended December 31,
	2020			2019			2018
Trade revenue	$	5		$	8		$	3
Trade expense		(5	)		(8	)		(3	)
Net trade income (loss)	$	-		$	-		$	-

We do not account for barter revenue and related barter expense generated from network or syndicated programming as such amounts are not material. Furthermore, any such barter revenue recognized would then require the recognition of an equal amount of barter expense. The recognition of these amounts would not have a material effect upon net income.

Advertising Cost [Policy Text Block]

Advertising Expense. Our advertising expense was $1 million, $2 million and $1 million for the years ended December 31, 2020, 2019 and 2018, respectively. We record as expense all advertising expenditures as they are incurred.

Use of Estimates, Policy [Policy Text Block]

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“United States GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Our actual results could differ materially from these estimated amounts. Our most significant estimates are our allowance for credit losses in receivables, valuation of goodwill and intangible assets, amortization of program rights and intangible assets, pension costs, income taxes, employee medical insurance claims, useful lives of property and equipment and contingencies.

Receivables, Trade and Other Accounts Receivable, Allowance for Doubtful Accounts, Policy [Policy Text Block]

Allowance for Credit Losses. Our allowance for credit losses is equal to a portion of our receivable balances that are 120 days old or older. We may provide allowances for certain receivable balances that are less than 120 days old when warranted by specific facts and circumstances. We recorded expenses for this allowance of $2 million, $11 million and $2 million for the years ended December 31, 2020, 2019 and 2018, respectively. We are exposed to credit risk primarily through sales of broadcast and digital advertising with a variety of direct and agency-based advertising customers, retransmission consent agreements with multichannel video program distributors and program production sales and services.

Our allowance for credit losses is an estimate of expected losses over the remaining contractual life of our receivables based on an ongoing analysis of collectability, historical collection experience, current economic and industry conditions and reasonable and supportable forecasts. The allowance is calculated using a historical loss rate applied to the current aging analysis. We may also apply additional allowance when warranted by specific facts and circumstances. We generally write off account receivable balances when the customer files for bankruptcy or when all commonly used methods of collection have been exhausted.

We are closely monitoring the potential impact of the COVID-19 global pandemic on the collectability of our receivables. As such, we did not adjust our allowance for credit loss as of December 31, 2020. 

The following table provides a roll-forward of the allowance for credit losses. The allowance is deducted from the amortized cost basis of accounts receivable in our condensed consolidated balance sheets (in milions):

	Year Ended
	December 31, 2020
Beginning balance	$	11
Provision for credit losses		2
Amounts written off		(3	)
Amounts recovered from previous write-offs		-
Ending balance	$	10

Program Broadcast Rights [Policy Text Block]

Program Broadcast Rights. We have two types of syndicated television program contracts: first run programs and off network reruns. First run programs are programs such as Wheel of Fortune and off network reruns are programs such as Seinfeld. First run programs have not been produced at the time the contract to air such programming is signed, and off network rerun programs have already been produced. We record an asset and corresponding liability for payments to be made only for the current year of first run programming and for the entire contract period for off network programming. Only an estimate of the payments anticipated to be made in the year following the balance sheet date of first run program contracts are recorded on the current balance sheet, because the programs for the later years of the contract period have not been produced or delivered.

The total license fee payable under a program license agreement allowing us to broadcast programs is recorded at the beginning of the license period and is charged to operating expense over the period that the programs are broadcast. The portion of the unamortized balance expected to be charged to operating expense in the succeeding year is classified as a current asset, with the remainder classified as a non-current asset. The liability for license fees payable under program license agreements is classified as current or long-term, in accordance with the payment terms of the various license agreements.

Property, Plant and Equipment, Policy [Policy Text Block]

Property and Equipment. Property and equipment are carried at cost, or in the case of acquired businesses, at fair value. Depreciation is computed principally by the straight-line method. The following table lists the components of property and equipment by major category (dollars in millions):

							Estimated
	December 31,						Useful Lives
	2020			2019			(in years)
Property and equipment, net:
Land	$	123		$	119
Buildings and improvements		305			291		7	to	40
Equipment		834			776		3	to	20
		1,262			1,186
Accumulated depreciation		(525	)		(461	)
Total	$	737		$	725

 Maintenance, repairs and minor replacements are charged to operations as incurred; major replacements and betterments are capitalized. The cost of any assets divested, sold or retired and the related accumulated depreciation are removed from the accounts at the time of disposition, and any resulting gain or loss is reflected in income or expense for the period.

In April 2017, the Federal Communications Commission (the “FCC”) began a process of reallocating the broadcast spectrum (the “Repack”). Specifically, the FCC is requiring certain television stations to change channels and/or modify their transmission facilities. The U.S. Congress passed legislation which provides the FCC with a $1.7 billion fund to reimburse all reasonable costs incurred by stations operating under a full power license and a portion of the costs incurred by stations operating under a low power license that are reassigned to new channels. Subsequent legislation in March 2018 appropriated an additional $1.0 billion for the Repack fund, of which up to $750 million may be made available to reimburse the Repack costs of full power, Class A television stations and multichannel video programming distributors. Other funds are earmarked to assist low power television stations and for other transition costs. The sufficiency of the FCC’s fund to reimburse for Repack costs is dependent upon a number of factors including the amounts to be reimbursed to other industry participants for Repack costs. Therefore, we cannot predict whether the fund will be sufficient to reimburse our Repack costs to the extent authorized under the legislation. 48 of our current full power stations and 37 of our current low power stations were affected by the Repack. The Repack process began in the summer of 2017 and we expect that it will conclude for nearly all of our stations during 2021. The majority of our costs associated with the Repack qualify for capitalization, rather than expense. Upon receipt of funds reimbursing us for our Repack costs, we record those proceeds as a component of our (gain) loss on disposal of assets, net.

The following tables provide additional information related to gain on disposal of assets, net included in our consolidated statements of operations and purchases of property and equipment included in our consolidated statements of cash flows (in millions):

	Year ended December 31,
	2020			2019			2018
Gain on disposal of assets, net:
Proceeds from sale of assets	$	9		$	253		$	9
Proceeds from Repack		29			41			14
Net book value of assets disposed		(9	)		(240	)		(6	)
Total	$	29		$	54		$	17
Purchase of property and equipment:
Recurring purchases - operations	$	87		$	89		$	41
Repack		23			20			27
Repack related		-			1			2
Total	$	110		$	110		$	70

Deferred Charges, Policy [Policy Text Block]

Deferred Loan Costs. Loan acquisition costs are amortized over the life of the applicable indebtedness using a straight-line method that approximates the effective interest method. These debt issuance costs related to a recognized debt liability are presented in our balance sheets as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Debt issuance costs associated with line-of-credit arrangements are presented as an asset, and amortized over the life of the line-of-credit arrangement.

Asset Retirement Obligation [Policy Text Block]

Asset Retirement Obligations. We own office equipment, broadcasting equipment, leasehold improvements and transmission towers, some of which are located on, or are housed in, leased property or facilities. At the conclusion of several of these leases we are obligated to dismantle, remove and otherwise properly dispose of and remediate the facility or property. We estimate our asset retirement obligations based upon the net present value of the cash flows of the costs expected to be incurred. Asset retirement obligations are recognized as a non-current liability and as a component of the cost of the related asset. Changes to our asset retirement obligations resulting from revisions to the timing or the amount of the original undiscounted cash flow estimates are recognized as an increase or decrease in the carrying amount of the asset retirement obligation and the related asset retirement cost is capitalized as part of the related property, plant or equipment. Changes in asset retirement obligations resulting from accretion of the net present value of the estimated cash flows are recognized as operating expenses. We recognize depreciation expense of the capitalized cost over the estimated life of the lease. Our estimated obligations are due at varying times through 2062. The liability recognized for our asset retirement obligations was approximately $2 million at December 31, 2020 and 2019. During the years ended December 31, 2020, 2019 and 2018, expenses related to our asset retirement obligations were not material.

Concentration Risk, Credit Risk, Policy [Policy Text Block]

Concentration of Credit Risk. We sell advertising airtime on our broadcasts and advertising space on our websites to national and local advertisers within the geographic areas in which we operate. Credit is extended based on an evaluation of the customer’s financial condition, and generally advance payment is not required, except for political advertising. Credit losses are provided for in the financial statements and consistently have been within our expectations that are based upon our prior experience.

Excluding political advertising revenue, which is cyclical based on election cycles, our most significant category of customer is automotive. During the years ended December 31, 2020, 2019 and 2018 approximately 21%, 25% and 25%, respectively, of our broadcast advertising revenue (excluding political advertising revenue) was obtained from advertising sales to automotive customers. Although our revenues can be affected by changes within our customer base, we believe this risk is in part mitigated due to the fact that no one customer accounted for in excess of 5% of our broadcast advertising revenue in any of these periods. Furthermore, we believe that our large geographic operating area partially mitigates the potential effect of regional economic impacts.

Earnings Per Share, Policy [Policy Text Block]

Earnings Per Share. We compute basic earnings per share by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the relevant period. The weighted-average number of common shares outstanding does not include restricted shares. These shares, although classified as issued and outstanding, are considered contingently returnable until the restrictions lapse and, in accordance with United States GAAP, are not included in the basic earnings per share calculation until the shares vest. Diluted earnings per share is computed by including all potentially dilutive common shares, including restricted shares and shares underlying stock options, in the diluted weighted-average shares outstanding calculation, unless their inclusion would be antidilutive.

The following table reconciles basic weighted-average shares outstanding to diluted weighted-average shares outstanding for the years ended December 31, 2020, 2019 and 2018 (in millions):

	Year Ended December 31,
	2020		2019		2018
Weighted average shares outstanding, basic		96		99		88
Weighted average shares underlying stock options and restricted shares		1		1		1
Weighted average shares outstanding, diluted		97		100		89

Goodwill and Intangible Assets, Policy [Policy Text Block]

Valuation of Broadcast Licenses, Goodwill and Other Intangible Assets. We have acquired a significant portion of our assets in acquisition transactions. Among the assets acquired in these transactions were broadcast licenses issued by the FCC, goodwill and other intangible assets.

For broadcast licenses acquired prior to January 1, 2002, we recorded their respective values using a residual method (analogous to “goodwill”) where the excess of the purchase price paid in the acquisition over the fair value of all identified tangible and intangible assets acquired was attributed to the broadcast license. This residual basis approach generally produces higher valuations of broadcast licenses when compared to applying an income method as discussed below.

For broadcast licenses acquired after December 31, 2001, we record their respective values using an income approach. Under this approach, a broadcast license is valued based on analyzing the estimated after-tax discounted future cash flows of the acquired station, assuming an initial hypothetical start-up operation maturing into an average performing station in a specific television market and giving consideration to other relevant factors such as the technical qualities of the broadcast license and the number of competing broadcast licenses within that market. For television stations acquired after December 31, 2001, we allocate the residual value of the station to goodwill.

When renewing broadcast licenses, we incur regulatory filing fees and legal fees. We expense these fees as they are incurred.

Goodwill represents the excess of acquisition cost over the fair value of assets acquired, identifiable intangible assets, less liabilities assumed. Goodwill is tested for impairment on an annual basis (at year end) or between annual tests if events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying amount.

Other intangible assets that we have acquired include network affiliation agreements, retransmission agreements, advertising contracts, client lists, talent contracts and leases. Although each of our stations is affiliated with at least one broadcast network, we believe that the value of a television station is derived primarily from the attributes of its broadcast license rather than its network affiliation agreement. As a result, we allocate only minimal values to our network affiliation agreements. We classify our other intangible assets as finite-lived intangible assets. The amortization period of our other intangible assets is equal to the shorter of their estimated useful life or contract period, including expected extensions thereof. When renewing other intangible asset contracts, we incur legal fees that are expensed as incurred.

Impairment or Disposal of Long-Lived Assets, Including Intangible Assets, Policy [Policy Text Block]

Impairment Testing of Indefinite-Lived Intangible Assets. We test for impairment of our indefinite-lived intangible assets on an annual basis on December 31. However, if certain triggering events occur, we test for impairment when such events occur.

For purposes of testing goodwill for impairment, each of our individual television markets or production companies is considered a separate reporting unit. In the performance of our annual assessment of goodwill for impairment, we have the option to qualitatively assess whether it is more likely than not a reporting unit has been impaired. As part of this qualitative assessment we evaluate the relative impact of factors that are specific to the reporting units as well as industry, regulatory, and macroeconomic factors that could affect the significant inputs used to determine the fair value of the assets. We also consider the significance of the excess fair value over the carrying value reflected in prior quantitative assessments and the changes to each reporting unit’s carrying value since the last impairment test.

If we conclude that it is more likely than not that a reporting unit is impaired, or if we elect not to perform the optional qualitative assessment, we will determine the fair value of the reporting unit and compare that to the net book value of the reporting unit. If the fair value is less than the net book value, we will record an impairment to goodwill for the amount of the difference.

To estimate the fair value of our reporting units for a quantitative assessment, we utilize a discounted cash flow model supported by a market multiple approach. We believe that a discounted cash flow analysis is the most appropriate methodology to test the recorded value of long-term assets with a demonstrated long-lived/enduring franchise value. We believe the results of the discounted cash flow and market multiple approaches provide reasonable estimates of the fair value of our reporting units because these approaches are based on our actual results and reasonable estimates of future performance, and also take into consideration a number of other factors deemed relevant by us including, but not limited to, expected future market revenue growth, market revenue shares and operating profit margins. We have historically used these approaches in determining the value of our reporting units. We also consider a market multiple approach to corroborate our discounted cash flow analysis. We believe that this methodology is consistent with the approach that a strategic market participant would utilize if they were to value one of our reporting units.

In the performance of our annual assessment of broadcast licenses for impairment we have the option to qualitatively assess whether it is more likely than not that these assets are impaired. When evaluating our broadcast licenses for impairment, the qualitative assessment is done at the individual television station level. If we conclude that it is more likely than not that one of our broadcast licenses is impaired, we will perform a quantitative assessment by comparing the fair value of the broadcast license to its carrying value. If the fair value is greater than the asset’s recorded value, no impairment expense is recorded. If the fair value does not exceed the asset’s recorded value, we record an impairment expense equal to the amount that the asset’s recorded value exceeded the asset’s fair value. We use the income method to estimate the fair value of all broadcast licenses irrespective of whether they were initially recorded using the residual or income methods.

For further discussion of our goodwill, broadcast licenses and other intangible assets, see Note 13 “Goodwill and Intangible Assets.”

Comprehensive Income, Policy [Policy Text Block]

Accumulated Other Comprehensive Loss. Our accumulated other comprehensive loss balances as of December 31, 2020 and 2019 consist of adjustments to our pension liabilities net of related income tax benefits as follows (in millions):

	December 31,
	2020			2019
Items included in accumulated other comprehensive loss:
Increase in pension liability	$	(52	)	$	(42	)
Income tax benefit		(13	)		(11	)
Accumulated other comprehensive loss	$	(39	)	$	(31	)

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements. In January 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (ASU 2020-01). ASU 2020-01 clarifies the interaction of the accounting for equity securities under Topic 321, the accounting for equity method investments in Topic 323, and the accounting for certain forward contracts and purchased options in Topic 815. ASU 2020-01 is effective for us beginning in the first quarter of fiscal 2022.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which is intended to simplify various areas related to the accounting for income taxes and improve consistent application of Topic 740. ASU 2019-12 is effective for us beginning in the first quarter of fiscal 2022.

Adoption of Accounting Standard. On January 1, 2020, we adopted the amendments in ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on a modified-retrospective basis with comparative periods reported in accordance with previous guidance. These amendments require the measurement of credit losses using historical experience, current conditions and reasonable and supportable forecasts. Prior to this adoption, our allowance for doubtful accounts was equal to a portion of our receivable balances that were 120 days old or older. We generally provided allowances for certain receivable balances that were less than 120 days old when warranted by specific facts and circumstances. The adoption of the amendments in ASU 2016-13 did not have a material effect on our financial statements.

In addition to the accounting standards described above, certain amounts in the consolidated balance sheets and consolidated statements of cash flows have also been reclassified to conform to the current presentation.

XML

Note 1 - Description of Business and Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Schedule of Principal Transactions Revenue [Table Text Block]

	Year Ended December 31,
	2020			2019			2018
Trade revenue	$	5		$	8		$	3
Trade expense		(5	)		(8	)		(3	)
Net trade income (loss)	$	-		$	-		$	-

Accounts Receivable, Allowance for Credit Loss [Table Text Block]

	Year Ended
	December 31, 2020
Beginning balance	$	11
Provision for credit losses		2
Amounts written off		(3	)
Amounts recovered from previous write-offs		-
Ending balance	$	10

Property, Plant and Equipment [Table Text Block]

							Estimated
	December 31,						Useful Lives
	2020			2019			(in years)
Property and equipment, net:
Land	$	123		$	119
Buildings and improvements		305			291		7	to	40
Equipment		834			776		3	to	20
		1,262			1,186
Accumulated depreciation		(525	)		(461	)
Total	$	737		$	725

Schedule of Disposal of Assets and Purchase of Property and Equipment [Table Text Block]

	Year ended December 31,
	2020			2019			2018
Gain on disposal of assets, net:
Proceeds from sale of assets	$	9		$	253		$	9
Proceeds from Repack		29			41			14
Net book value of assets disposed		(9	)		(240	)		(6	)
Total	$	29		$	54		$	17
Purchase of property and equipment:
Recurring purchases - operations	$	87		$	89		$	41
Repack		23			20			27
Repack related		-			1			2
Total	$	110		$	110		$	70

Schedule of Weighted Average Number of Shares [Table Text Block]

	Year Ended December 31,
	2020		2019		2018
Weighted average shares outstanding, basic		96		99		88
Weighted average shares underlying stock options and restricted shares		1		1		1
Weighted average shares outstanding, diluted		97		100		89

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]

	December 31,
	2020			2019
Items included in accumulated other comprehensive loss:
Increase in pension liability	$	(52	)	$	(42	)
Income tax benefit		(13	)		(11	)
Accumulated other comprehensive loss	$	(39	)	$	(31	)

XML

Note 2 - Revenue (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Disaggregation of Revenue [Table Text Block]

	Year Ended December 31,
	2020		2019		2018
Market and service type:
Advertising:
Local	$	771	$	898	$	443
National		198		229		114
Political		430		68		155
Total advertising		1,399		1,195		712
Retransmission consent		867		796		355
Production companies		61		87		-
Other		54		44		17
Total revenue	$	2,381	$	2,122	$	1,084
Sales channel:
Direct	$	1,302	$	1,270	$	552
Advertising agency intermediary		1,079		852		532
Total revenue	$	2,381	$	2,122	$	1,084

XML

Note 3 - Acquisitions and Divestitures (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

	2020 Acquisitions
	Alaska		Columbus		Sioux Falls		Total
Accounts receivable and other current assets	$	1	$	-	$	-	$	1
Property and equipment		5		2		-		7
Goodwill		2		1		11		14
Broadcast licenses		2		-		-		2
Other intangible assets		9		19		11		39
Total	$	19	$	22	$	22	$	63

	2019 Acquisitions
	Raycom			United		Sioux Falls			Charlottesville		Total
Cash	$	115		$	-	$	-		$	-	$	115
Accounts receivable, net		243			3		1			1		248
Program broadcast rights		12			-		-			-		12
Other current assets		10			-		-			-		10
Property and equipment		311			10		10			7		338
Operating lease right of use asset		52			-		-			-		52
Goodwill		829			3		2			-		834
Broadcast licenses		2,004			24		14			2		2,044
Other intangible assets		504			8		7			3		522
Other non-current assets		20			-		-			-		20
Employee compensation and benefits		(29	)		-		-			-		(29	)
Program broadcast obligations		(16	)		-		-			-		(16	)
Other current liabilities		(60	)		-		(1	)		-		(61	)
Federal and state income taxes payable		(3	)		-		-			-		(3	)
Deferred income taxes		(472	)		-		-			-		(472	)
Operating lease liabilities		(52	)		-		-			-		(52	)
Other long-term liabilities		(25	)		-		-			-		(25	)
Total	$	3,443		$	48	$	33		$	13	$	3,537

Disposal Groups, Including Discontinued Operations [Table Text Block]

	Total
	Cash		Station		Current
	Consideration		Call		DMA
Purchaser	Received		Letters	DMA	Rank
Lockwood Broadcasting, Inc.	$	67	WTNZ	Knoxville, TN		60
			WFXG	Augusta, GA		111
			WPGX	Panama City, FL		139
			WDFX	Dothan, AL		175
Scripps Media, Inc.		55	KXXV	Waco/Temple/Bryan, TX		95
			KRHD	Waco/Temple/Bryan, TX		95
			WTXL	Tallahassee, FL		113
TEGNA, Inc.		109	WTOL	Toledo, OH		78
			KWES	Odessa/Midland, TX		150
Total	$	231

Schedule of Business Acquisitions, by Acquisition [Table Text Block]

				KYOU
				and		Net
	Raycom			WUPV		Consideration
Purchase Price	$	3,660		$	17	$	3,677
Less - consideration allocated to all assets acquired and net of liabilities assumed for the Raycom overlap market stations which were also divested on January 2, 2019		(234	)		-		(234	)
Purchase consideration for assets acquired and liabilities assumed net of divestitures	$	3,426		$	17	$	3,443

Business Combination, Separately Recognized Transactions [Table Text Block]

	Year Ended
	December 31,
	2019
Transaction Related Expenses by type:
Legal, consulting and other professional fees	$	24
Incentive compensation and other severance costs		21
Termination of sales representation and other agreements		34
Total Transaction Related Expenses	$	79
Transaction Related Expenses by financial statement line item:
Operating expenses before depreciation, amortization and loss (gain) on disposal of assets, net:
Broadcasting	$	45
Corporate and administrative		34
Total Transaction Related Expenses	$	79

Business Acquisition, Pro Forma Information [Table Text Block]

	Year Ended
	December 31,
	2019
Revenue (less agency commissions)	$	2,139
Net income	$	241
Net income attributable to common stockholders	$	189
Basic net income attributable to common stockholders, per share	$	2.43
Diluted net income attributable to common stockholders, per share	$	2.41

XML

Note 4 - Long-term Debt (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Schedule of Long-term Debt Instruments [Table Text Block]

	December 31,
	2020			2019
Long-term debt including current portion:
2017 Term Loan	$	595		$	595
2019 Term Loan		1,190			1,190
2024 Notes		-			525
2026 Notes		700			700
2027 Notes		750			750
2030 Notes		800			-
Total outstanding principal		4,035			3,760
Unamortized deferred loan costs - 2019 Term Loan		(34	)		(44	)
Unamortized deferred loan costs - 2024 Notes		-			(5	)
Unamortized deferred loan costs - 2026 Notes		(6	)		(7	)
Unamortized deferred loan costs - 2027 Notes		(10	)		(11	)
Unamortized deferred loan costs - 2030 Notes		(14	)		-
Unamortized premium - 2026 Notes		3			4
Long-term debt, less deferred financing costs	$	3,974		$	3,697
Borrowing availability under Revolving Credit Facility	$	200		$	200

Schedule of Maturities of Long-term Debt [Table Text Block]

	Minimum Principal Maturities
	2019 Senior		2026		2027		2030
Year	Credit Facility		Notes		Notes		Notes		Total
2021	$	-	$	-	$	-	$	-	$	-
2022		-		-		-		-		-
2023		-		-		-		-		-
2024		595		-		-		-		595
2025		-		-		-		-		-
Thereafter		1,190		700		750		800		3,440
Total	$	1,785	$	700	$	750	$	800	$	4,035

XML

Note 8 - Stock-based Compensation (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

	Year Ended December 31,
	2020			2019			2018
Stock-based compensation expense, gross	$	16		$	16		$	7
Income tax benefit at our statutory rate associated with stock-based compensation		(4	)		(4	)		(2	)
Stock-based compensation expense, net	$	12		$	12		$	5

Schedule of Nonvested Restricted Stock Units Activity [Table Text Block]

	Year Ended December 31,
	2020					2019					2018
				Weighted-					Weighted-					Weighted-
				Average					Average					Average
	Number			Grant Date		Number			Grant Date		Number			Grant Date
	of			Fair Value		of			Fair Value		of			Fair Value
	Shares			Per Share		Shares			Per Share		Shares			Per Share
Restricted stock - common:
Outstanding - beginning of period		977,547		$	15.45		578,894		$	13.14		503,685		$	11.14
Granted		359,481			18.92		751,463			16.07		391,836			14.63
Vested		(333,865	)		15.35		(352,810	)		12.98		(225,570	)		11.21
Forfeited		(85,630	)		15.53		-			-		(91,057	)		13.27
Outstanding - end of period		917,533		$	16.84		977,547		$	15.45		578,894		$	13.14
Restricted stock - Class A common:
Outstanding - beginning of period		449,284		$	13.55		407,786		$	11.82		462,632		$	10.63
Granted		166,814			19.87		199,810			15.36		220,080			12.65
Vested		(136,056	)		12.32		(158,312	)		11.38		(274,926	)		10.48
Outstanding - end of period		480,042		$	16.10		449,284		$	13.55		407,786		$	11.82
Restricted stock units - common:
Outstanding - beginning of period		398,000		$	18.21		-		$	-		209,500		$	15.70
Granted		93,184			18.77		398,000			18.21		-			-
Vested		(374,500	)		18.18		-			-		(209,500	)		15.70
Forfeited		(26,500	)		18.21		-			-		-			-
Outstanding - end of period		90,184		$	18.92		398,000		$	18.21		-		$	-

XML

Note 9 - Leases (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Lessee, Operating Lease, Liability, Maturity [Table Text Block]

Year:
2021	$	11
2022		10
2023		8
2024		7
2025		7
Thereafter		41
Total lease payments		84
Less: Imputed interest		(26	)
Present value of lease liabilities	$	58

XML

Note 10 - Income Taxes (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

	Year Ended December 31,
	2020		2019		2018
Current:
Federal	$	39	$	8	$	43
State and local		20		13		11
Current income tax expense		59		21		54
Deferred:
Federal		64		54		17
State and local		11		1		6
Deferred income tax expense		75		55		23
Total income tax expense	$	134	$	76	$	77

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

	December 31,
	2020			2019
Deferred tax liabilities:
Net book value of property and equipment	$	92		$	83
Broadcast licenses, goodwill and other intangible assets		878			869
Total deferred tax liabilities		970			952
Deferred tax assets:
Liability for accrued vacation		4			3
Liability for accrued bonus		5			7
Deferred payroll taxes		3			-
Allowance for credit losses		3			3
Liability for pension plan		11			10
Federal operating loss carryforwards		38			87
State and local operating loss carryforwards		21			31
Acquisition costs		2			2
Restricted stock		4			4
Investments		4			4
Interest expense limitation		4			4
Other		1			1
Total deferred tax assets		100			156
Valuation allowance for deferred tax assets		(15	)		(14	)
Net deferred tax assets		85			142
Deferred tax liabilities, net of deferred tax assets	$	885		$	810

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

	Year Ended December 31,
	2020			2019			2018
Statutory federal rate applied to income before income tax expense	$	114		$	53		$	60
Current year permanent items		3			13			3
State and local taxes, net of federal tax benefit		27			13			14
Change in valuation allowance		1			(2	)		-
Net operating loss carryback		(7	)		-			-
Other items, net		(4	)		(1	)		-
Income tax expense as recorded	$	134		$	76		$	77
Effective income tax rate		25	%		30	%		27	%

XML

Note 11 - Retirement Plans (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Schedule of Net Funded Status [Table Text Block]

	December 31,
	2020			2019
Change in projected benefit obligation:
Projected benefit obligation at beginning of year	$	135		$	117
Interest cost		4			5
Actuarial loss		16			17
Benefits paid		(4	)		(4	)
Projected benefit obligation at end of year	$	151		$	135
Change in plan assets:
Fair value of pension plan assets at beginning of year	$	97		$	84
Actual return on plan assets		12			14
Company contributions		3			3
Benefits paid		(4	)		(4	)
Fair value of pension plan assets at end of year		108			97
Funded status of pension plan	$	(43	)	$	(38	)
Amounts recognized on our balance sheets consist of:
Accrued benefit cost	$	10		$	5
Accumulated other comprehensive loss		(53	)		(43	)
Net liability recognized	$	(43	)	$	(38	)

Defined Benefit Plan, Assumptions [Table Text Block]

	Year Ended December 31,
	2020			2019
Weighted-average assumptions used to determine net periodic benefit cost for the Gray Pension Plan:
Discount rate		3.14	%		4.16	%
Expected long-term rate of return on pension plan assets		6.50	%		6.50	%
Estimated rate of increase in compensation levels		N/A			N/A

	As of December 31,
	2020			2019
Weighted-average assumptions used to determine benefit obligations:
Discount rate		2.38	%		3.14	%

Schedule of Net Benefit Costs [Table Text Block]

	Year Ended December 31,
	2020			2019			2018
Components of net periodic pension cost:
Interest cost	$	4		$	5		$	5
Expected return on plan assets		(6	)		(5	)		(6	)
Recognized net actuarial loss		1			-			-
Net periodic pension benefit	$	(1	)	$	-		$	(1	)

Schedule of Expected Benefit Payments [Table Text Block]

Years			Amount
2021			$	4
2022				4
2023				5
2024				5
2025				5
2026	-	2030		31

Schedule of Allocation of Plan Assets by Asset Category [Table Text Block]

	As of December 31,
	2020			2019
Asset category:
Insurance general account		15	%		17	%
Cash management accounts		3	%		2	%
Equity accounts		48	%		47	%
Fixed income accounts		32	%		32	%
Real estate accounts		2	%		2	%
Total		100	%		100	%

Schedule of Allocation of Plan Assets [Table Text Block]

	Target Range
Asset class:	Strategic Allocation			Lower Limit			Upper Limit
Equities:
Large cap value		5	%		0	%		50	%
Large cap blend		5	%		0	%		50	%
Large cap growth		5	%		0	%		50	%
Mid cap blend		15	%		0	%		40	%
Small cap core		5	%		0	%		25	%
Foreign large blend		10	%		0	%		40	%
Emerging markets		10	%		0	%		25	%
Real estate		5	%		0	%		20	%
Fixed Income:
U.S. Treasury inflation protected		5	%		0	%		25	%
Intermediate term bond		10	%		0	%		50	%
Long term government bond		5	%		0	%		40	%
High yield bond		10	%		0	%		25	%
Emerging markets bond		10	%		0	%		20	%
Money market taxable		0	%		0	%		100	%

Defined Benefit Plan, Fair Value of Plan Assets [Table Text Block]

	As of December 31, 2020
	Level 1		Level 2		Level 3		Total
Assets:
Insurance general account	$	-	$	16	$	-	$	16
Cash management accounts		3		-		-		3
Equity accounts		52		-		-		52
Fixed income accounts		35		-		-		35
Real estate accounts		2		-		-		2
Total	$	92	$	16	$	-	$	108

	As of December 31, 2019
	Level 1		Level 2		Level 3		Total
Assets:
Insurance general account	$	-	$	16	$	-	$	16
Cash management accounts		2		-		-		2
Equity accounts		46		-		-		46
Fixed income account		31		-		-		31
Real estate accounts		2		-		-		2
Total	$	81	$	16	$	-	$	97

XML

Note 12 - Commitments and Contingencies (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Contractual Obligation, Fiscal Year Maturity [Table Text Block]

	Service and		Syndicated		Network
	Other		Television		Affiliation
Year	Agreements		Programming		Agreements		Total
2021	$	20	$	10	$	435	$	465
2022		16		28		224		268
2023		14		18		229		261
2024		11		1		-		12
2025		11		-		-		11
Thereafter		11		-		-		11
Total	$	83	$	57	$	888	$	1,028

XML

Note 13 - Goodwill and Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Schedule of Changes in Goodwill and Other Intangible Assets [Table Text Block]

	Net Balance at		Acquisitions							Net Balance at
	December 31,		And							December 31,
	2019		Adjustments		Impairment		Amortization			2020
Goodwill	$	1,446	$	14	$	-	$	-		$	1,460
Broadcast licenses		3,573		6		-		-			3,579
Finite-lived intangible assets		460		40		-		(105	)		395
Total intangible assets net of accumulated amortization	$	5,479	$	60	$	-	$	(105	)	$	5,434

	Net Balance at		Acquisitions							Net Balance at
	December 31,		And							December 31,
	2018		Adjustments		Impairment		Amortization			2019
Goodwill	$	612	$	834	$	-	$	-		$	1,446
Broadcast licenses		1,530		2,043		-		-			3,573
Finite-lived intangible assets		53		522		-		(115	)		460
Total intangible assets net of accumulated amortization	$	2,195	$	3,399	$	-	$	(115	)	$	5,479

Schedule of Goodwill [Table Text Block]

	As of			Acquisitions
	December 31,			And				As of
	2019			Adjustments		Impairment		December 31, 2020
Goodwill, gross	$	1,545		$	14	$	-	$	1,559
Accumulated goodwill impairment		(99	)		-		-		(99	)
Goodwill, net	$	1,446		$	14	$	-	$	1,460

	As of			Acquisitions
	December 31,			And				As of
	2018			Adjustments		Impairment		December 31, 2019
Goodwill, gross	$	711		$	834	$	-	$	1,545
Accumulated goodwill impairment		(99	)		-		-		(99	)
Goodwill, net	$	612		$	834	$	-	$	1,446

Schedule of Intangible Assets and Goodwill [Table Text Block]

	As of December 31, 2020							As of December 31, 2019
			Accumulated							Accumulated
	Gross		Amortization			Net		Gross		Amortization			Net
Intangible assets not currently subject to amortization:
Broadcast licenses	$	3,633	$	(54	)	$	3,579	$	3,627	$	(54	)	$	3,573
Goodwill		1,460		-			1,460		1,446		-			1,446
	$	5,093	$	(54	)	$	5,039	$	5,073	$	(54	)	$	5,019
Intangible assets subject to amortization:
Network affiliation agreements	$	67	$	(28	)	$	39	$	56	$	(17	)	$	39
Other finite-lived intangible assets		644		(288	)		356		615		(194	)		421
	$	711	$	(316	)	$	395	$	671	$	(211	)	$	460
Total intangible assets	$	5,804	$	(370	)	$	5,434	$	5,744	$	(265	)	$	5,479

XML

Note 14 - Segment Information (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Schedule of Segment Reporting Information, by Segment [Table Text Block]

				Production
As of and for the Year ended December 31, 2020:	Broadcasting			Companies			Other			Consolidated
Revenue (less agency commissions)	$	2,320		$	61		$	-		$	2,381
Operating expenses before depreciation, amortization and (gain) loss on disposal of assets, net:		1,340			52			65			1,457
Depreciation and amortization		186			12			3			201
(Gain) loss on disposal of assets, net		(31	)		2			-			(29	)
Total operating expenses		1,495			66			68			1,629
Operating income	$	825		$	(5	)	$	(68	)	$	752
Interest expense	$	-		$	-		$	191		$	191
Capital expenditures (excluding business combinations)	$	106		$	4		$	-		$	110
Goodwill	$	1,419		$	41		$	-		$	1,460
Total assets	$	6,631		$	141		$	871		$	7,643
As of and for the Year ended December 31, 2019:
Revenue (less agency commissions)	$	2,035		$	87		$	-		$	2,122
Operating expenses before depreciation, amortization and gain on disposal of assets, net:		1,325			74			104			1,503
Depreciation and amortization		180			13			2			195
Gain on disposal of assets, net		(54	)		-			-			(54	)
Total operating expenses		1,451			87			106			1,644
Operating income	$	584		$	-		$	(106	)	$	478
Interest expense	$	-		$	-		$	227		$	227
Capital expenditures (excluding business combinations)	$	104		$	1		$	5		$	110
Goodwill	$	1,405		$	41		$	-		$	1,446
Total assets	$	6,530		$	153		$	289		$	6,972
As of and for the Year ended December 31, 2018:
Revenue (less agency commissions)	$	1,084		$	-		$	-		$	1,084
Operating expenses before depreciation, amortization and gain on disposal of assets, net:		596			-			41			637
Depreciation and amortization		74			-			1			75
Gain on disposal of assets, net		(17	)		-			-			(17	)
Operating expenses		653			-			42			695
Operating income	$	431		$	-		$	(42	)	$	389
Interest expense	$	-		$	-		$	107		$	107
Capital expenditures (excluding business combinations)	$	68		$	-		$	2		$	70
Goodwill	$	612		$	-		$	-		$	612
Total assets	$	2,763		$	-		$	1,450		$	4,213

XML

Note 15 - Selected Quarterly Financial Data (Unaudited) (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Quarterly Financial Information [Table Text Block]

	Fiscal Quarter
	First			Second			Third		Fourth
	(In millions, except for per share data)
Year Ended December 31, 2020:
Revenue (less agency commissions)	$	534		$	451		$	604	$	792
Operating income		124			65			212		351
Net income (loss) attributable to common stockholders		40			(2	)		109		211
Basic net income (loss) attributable to common stockholders per share	$	0.41		$	(0.02	)	$	1.15	$	2.24
Diluted net income (loss) attributable to common stockholders per share	$	0.40		$	(0.02	)	$	1.14	$	2.22
Year Ended December 31, 2019:
Revenue (less agency commissions)	$	518		$	508		$	517	$	579
Operating income		40			119			139		180
Net (loss) income attributable to common stockholders		(31	)		31			46		81
Basic net (loss) income attributable to common stockholders per share	$	(0.31	)	$	0.31		$	0.46	$	0.82
Diluted net (loss) income attributable to common stockholders per share	$	(0.31	)	$	0.31		$	0.46	$	0.81

XML

Schedule II - Valuation and Qualifying Accounts (Tables)

12 Months Ended

Dec. 31, 2020

Notes Tables

Summary of Valuation Allowance [Table Text Block]

Col. A	Col. B		Col. C				Col. D			Col. E
			Additions
			(1)		(2)
	Balance at		Charged to		Charged to					Balance at
	Beginning		Costs and		Other		Deductions			End of
Description	of Period		Expenses		Accounts		(a)			Period
Year Ended December 31, 2020:
Allowance for doubtful accounts	$	11	$	2	$	-	$	(3	)	$	10
Valuation allowance for deferred tax assets	$	14	$	1	$	-	$	-		$	15
Year Ended December 31, 2019:
Allowance for doubtful accounts	$	5	$	11	$	-	$	(5	)	$	11
Valuation allowance for deferred tax assets	$	-	$	14	$	-	$	-		$	14
Year Ended December 31, 2018:
Allowance for doubtful accounts	$	5	$	2	$	-	$	(2	)	$	5
Valuation allowance for deferred tax assets	$	-	$	-	$	-	$	-		$	-

XML

Note 1 - Description of Business and Summary of Significant Accounting Policies (Details Textual) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Advertising Expense	$ 1	$ 2	$ 1
Period for Creating Allowance for Doubtful Accounts (Day)	120 days
Accounts Receivable, Credit Loss Expense (Reversal)	$ 2	11	$ 2
Asset Retirement Obligation, Ending Balance	$ 2	$ 2
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Automotive [Member]
Concentration Risk, Percentage	21.00%	25.00%	25.00%

XML

Note 1 - Description of Business and Summary of Significant Accounting Policies - Trade Revenue and Expense (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Trade revenue	$ 5	$ 8	$ 3
Trade expense	(5)	(8)	(3)
Net trade income (loss)	$ 0	$ 0	$ 0

XML

Note 1 - Description of Business and Summary of Significant Accounting Policies - Allowance for Credit Losses (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Beginning balance	$ 11
Provision for credit losses	2	$ 11	$ 2
Amounts written off	(3)
Amounts recovered from previous write-offs	0
Ending balance	$ 10	$ 11

XML

Note 1 - Description of Business and Summary of Significant Accounting Policies - Property and Equipment (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019
Property and equipment, gross	$ 1,262	$ 1,186
Accumulated depreciation	(525)	(461)
Total property and equipment, net	737	725
Land [Member]
Property and equipment, gross	123	119
Building and Building Improvements [Member]
Property and equipment, gross	$ 305	291
Building and Building Improvements [Member] | Minimum [Member]
Estimated Useful Lives (Year)	7 years
Building and Building Improvements [Member] | Maximum [Member]
Estimated Useful Lives (Year)	40 years
Equipment [Member]
Property and equipment, gross	$ 834	$ 776
Equipment [Member] | Minimum [Member]
Estimated Useful Lives (Year)	3 years
Equipment [Member] | Maximum [Member]
Estimated Useful Lives (Year)	20 years

XML

Note 1 - Description of Business and Summary of Significant Accounting Policies - Disposal of Assets and Purchase of Property and Equipment (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Proceeds from sale of assets	$ 9	$ 253	$ 9
Proceeds from Repack reimbursement (Note 1)	29	41	14
Net book value of assets disposed	(9)	(240)	(6)
Total	29	54	17
Recurring purchases - operations	87	89	41
Repack	23	20	27
Repack related	0	1	2
Total	$ 110	$ 110	$ 70

XML

Note 1 - Description of Business and Summary of Significant Accounting Policies - Reconciliation of Basic to Diluted Weighted-average Shares Outstanding (Details) - shares shares in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Weighted average shares outstanding, basic (in shares)	96	99	88
Weighted average shares underlying stock options and restricted shares (in shares)	1	1	1
Weighted average shares outstanding, diluted (in shares)	97	100	89

XML

Note 1 - Description of Business and Summary of Significant Accounting Policies - Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019
Increase in pension liability	$ (52)	$ (42)
Income tax benefit	(13)	(11)
Accumulated other comprehensive loss	$ (39)	$ (31)

XML

Note 2 - Revenue (Details Textual) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019
Contract with Customer, Liability, Revenue Recognized	$ 9
Deferred Revenue [Member]
Deposit Liability, Current	$ 21	$ 9

XML

Note 2 - Revenue - Disaggregation of Revenue (Details) - USD ($) $ in Millions	3 Months Ended								12 Months Ended
	Dec. 31, 2020	Sep. 30, 2020	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Revenue	$ 792	$ 604	$ 451	$ 534	$ 579	$ 517	$ 508	$ 518	$ 2,381	$ 2,122	$ 1,084
Sales Channel, Directly to Consumer [Member]
Revenue									1,302	1,270	552
Sales Channel, Through Intermediary [Member]
Revenue									1,079	852	532
Local Advertising [Member]
Revenue									771	898	443
National Advertising [Member]
Revenue									198	229	114
Political Advertising [Member]
Revenue									430	68	155
Advertising [Member]
Revenue									1,399	1,195	712
Retransmission Consent [Member]
Revenue									867	796	355
Production Companies [Member]
Revenue									61	87	0
Service, Other [Member]
Revenue									$ 54	$ 44	$ 17

XML

Note 3 - Acquisitions and Divestitures (Details Textual) - USD ($) $ in Millions									3 Months Ended	12 Months Ended
	Dec. 31, 2020	Nov. 02, 2020	Sep. 01, 2020	Jul. 31, 2020	Oct. 01, 2019	Sep. 25, 2019	May 01, 2019	Jan. 02, 2019	Dec. 31, 2018	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Business Combination, Acquisition Related Costs											$ 79
Finite-lived Intangible Assets Acquired										$ 40	522
Goodwill, Ending Balance	$ 1,460								$ 612	1,460	1,446	$ 612
Proceeds from Divestiture of Businesses										0	253	$ 9
Stations Acquired from Raycom [Member]
Gain (Loss) on Disposition of Business								$ 234
WCAV-TV and WVAW-TV [Member]
Gain (Loss) on Disposition of Business					$ 19
WSWG-TV [Member]
Gain (Loss) on Disposition of Business									$ 5
WSWG-TV [Member] | Lockwood Broadcasting, Inc. [Member]
Proceeds from Divestiture of Businesses								9
Broadcast Licenses Acquired in 2020 [Member]
Indefinite-lived Intangible Assets Acquired										5
Alaska Transactions [Member]
Payments to Acquire Businesses, Gross				$ 19
Goodwill, Ending Balance	2									2
Columbus Acquisition [Member]
Payments to Acquire Businesses, Gross			$ 22
Goodwill, Ending Balance	1									1
Sioux Falls Acquisition [Member]
Payments to Acquire Businesses, Gross		$ 22				$ 33
Goodwill, Ending Balance	11				2					11	2
Lubbock Transactions [Member]
Payments to Acquire Businesses, Gross	23
The 2020 Acquisitions [Member]
Business Combination, Acquisition Related Costs										1
Goodwill, Ending Balance	$ 14									$ 14
The 2020 Acquisitions [Member] | Minimum [Member]
Property, Plant and Equipment, Useful Life (Year)										3 years
Finite-Lived Intangible Asset, Useful Life (Year)										1 year
The 2020 Acquisitions [Member] | Maximum [Member]
Property, Plant and Equipment, Useful Life (Year)										40 years
Finite-Lived Intangible Asset, Useful Life (Year)										4 years
Raycom [Member]
Payments to Acquire Businesses, Gross								2,840
Business Combination, Consideration Transferred, Total								3,660			3,677
Goodwill, Ending Balance								$ 829			829
Business Acquisition, Goodwill, Expected Tax Deductible Amount					150
Raycom [Member] | Common Stock [Member]
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)								11,500,000
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable								$ 170
Raycom [Member] | Preferred Stock [Member] | Series A Perpetual Preferred Stock [Member]
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)								650,000
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable								$ 650
KYOU-TV and WUPV-TV [Member]
Payments to Acquire Businesses, Gross								17
Business Combination, Consideration Transferred, Total											17
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Gross Contractual Receivables above Their Fair Value								2
WWNY-TV, WNYF-CD, and KEYC-TV [Member]
Payments to Acquire Businesses, Gross							$ 48
Goodwill, Ending Balance							$ 3
Charlottesville Acquisition [Member]
Payments to Acquire Businesses, Gross					$ 13
Goodwill, Ending Balance											0
Acquisitions 2019 [Member]
Goodwill, Ending Balance											834
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual											1,100
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual											$ 198
Acquisitions 2019 [Member] | Retransmission Agreements [Member]
Finite-lived Intangible Assets Acquired								$ 322
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (Year)								4 years 1 month 6 days
Acquisitions 2019 [Member] | Off-Market Favorable Lease [Member]
Finite-lived Intangible Assets Acquired								$ 98
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (Year)								7 years 8 months 12 days
Acquisitions 2019 [Member] | Network Affiliation Agreements [Member]
Finite-lived Intangible Assets Acquired								$ 50
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (Year)								3 years 8 months 12 days
Acquisitions 2019 [Member] | Minimum [Member]
Property, Plant and Equipment, Useful Life (Year)								3 years
Acquisitions 2019 [Member] | Maximum [Member]
Property, Plant and Equipment, Useful Life (Year)								40 years

XML

Note 3 - Acquisitions and Divestitures - Acquisitions (Details) - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019	Oct. 01, 2019	Jan. 02, 2019	Dec. 31, 2018
Goodwill	$ 1,460	$ 1,446			$ 612
Alaska Transactions [Member]
Accounts receivable and other current assets	1
Property and equipment	5
Goodwill	2
Broadcast licenses	2
Other intangible assets	9
Total	19
Columbus Acquisition [Member]
Accounts receivable and other current assets	0
Property and equipment	2
Goodwill	1
Broadcast licenses	0
Other intangible assets	19
Total	22
Sioux Falls Acquisition [Member]
Accounts receivable and other current assets	0
Property and equipment	0	10
Goodwill	11	2	$ 2
Broadcast licenses	0
Other intangible assets	11	7
Total	22	33
Cash		0
Accounts receivable, net		1
Program broadcast rights		0
Other current assets		0
Operating lease right of use asset		0
Broadcast licenses		14
Other non-current assets		0
Employee compensation and benefits		0
Program broadcast obligations		0
Other current liabilities		(1)
Federal and state income taxes payable		0
Deferred income taxes		0
Operating lease liabilities		0
Other long-term liabilities		0
The 2020 Acquisitions [Member]
Accounts receivable and other current assets	1
Property and equipment	7
Goodwill	14
Broadcast licenses	2
Other intangible assets	39
Total	$ 63
Raycom [Member]
Property and equipment		311
Goodwill		829		$ 829
Other intangible assets		504
Total		3,443
Cash		115
Accounts receivable, net		243
Program broadcast rights		12
Other current assets		10
Operating lease right of use asset		52
Broadcast licenses		2,004
Other non-current assets		20
Employee compensation and benefits		(29)
Program broadcast obligations		(16)
Other current liabilities		(60)
Federal and state income taxes payable		(3)
Deferred income taxes		(472)
Operating lease liabilities		(52)
Other long-term liabilities		(25)
United Acquisition [Member]
Property and equipment		10
Goodwill		3
Other intangible assets		8
Total		48
Cash		0
Accounts receivable, net		3
Program broadcast rights		0
Other current assets		0
Operating lease right of use asset		0
Broadcast licenses		24
Other non-current assets		0
Employee compensation and benefits		0
Program broadcast obligations		0
Other current liabilities		0
Federal and state income taxes payable		0
Deferred income taxes		0
Operating lease liabilities		0
Other long-term liabilities		0
Charlottesville Acquisition [Member]
Property and equipment		7
Goodwill		0
Other intangible assets		3
Total		13
Cash		0
Accounts receivable, net		1
Program broadcast rights		0
Other current assets		0
Operating lease right of use asset		0
Broadcast licenses		2
Other non-current assets		0
Employee compensation and benefits		0
Program broadcast obligations		0
Other current liabilities		0
Federal and state income taxes payable		0
Deferred income taxes		0
Operating lease liabilities		0
Other long-term liabilities		0
Acquisitions 2019 [Member]
Property and equipment		338
Goodwill		834
Other intangible assets		522
Total		3,537
Cash		115
Accounts receivable, net		248
Program broadcast rights		12
Other current assets		10
Operating lease right of use asset		52
Broadcast licenses		2,044
Other non-current assets		20
Employee compensation and benefits		(29)
Program broadcast obligations		(16)
Other current liabilities		(61)
Federal and state income taxes payable		(3)
Deferred income taxes		(472)
Operating lease liabilities		(52)
Other long-term liabilities		$ (25)

XML

Note 3 - Acquisitions and Divestitures - Assets Sold from the Raycom Merger (Details) - USD ($) $ in Millions		12 Months Ended
	Jan. 02, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Proceeds from sale of television stations		$ 0	$ 253	$ 9
WTNZ-TV, WFXG-TV, WPGX-TV, and WDFX-TV [Member] | Lockwood Broadcasting, Inc. [Member]
Proceeds from sale of television stations	$ 67
KXXV-TV, KRHD-CD, and WTXL-TV [Member] | Scripps Media, Inc. [Member]
Proceeds from sale of television stations	55
WTOL-TV and KWES-TV [Member] | TEGNA, Inc. [Member]
Proceeds from sale of television stations	109
WTNZ-TV, WFXG-TV, WPGX-TV, WDFX-TV, KXXV-TV, KRHD-CD, WTXL-TV, WTOL-TV and KWES-TV [Member]
Proceeds from sale of television stations	$ 231

XML

Note 3 - Acquisitions and Divestitures - Consideration (Details) - USD ($) $ in Millions		12 Months Ended
	Jan. 02, 2019	Dec. 31, 2019
Raycom, Excluding KYOU and WUPV [Member]
Purchase Price		$ 3,660
Less - consideration allocated to all assets acquired and net of liabilities assumed for the Raycom overlap market stations which were also divested on January 2, 2019		(234)
Purchase consideration for assets acquired and liabilities assumed net of divestitures		3,426
KYOU-TV and WUPV-TV [Member]
Purchase Price		17
Less - consideration allocated to all assets acquired and net of liabilities assumed for the Raycom overlap market stations which were also divested on January 2, 2019		0
Purchase consideration for assets acquired and liabilities assumed net of divestitures		17
Raycom [Member]
Purchase Price	$ 3,660	3,677
Less - consideration allocated to all assets acquired and net of liabilities assumed for the Raycom overlap market stations which were also divested on January 2, 2019		(234)
Purchase consideration for assets acquired and liabilities assumed net of divestitures		$ 3,443

XML

Note 3 - Acquisitions and Divestitures - Transaction Related Expenses (Details) $ in Millions	12 Months Ended
	Dec. 31, 2019 USD ($)
Transaction related expenses	$ 79
Broadcast Licenses [Member]
Transaction related expenses	45
Corporate and Administrative [Member]
Transaction related expenses	34
Legal, Consulting and Other Professional Fees [Member]
Transaction related expenses	24
Incentive Compensation and Severance Costs [Member]
Transaction related expenses	21
Termination of Sales Representation Agreements [Member]
Transaction related expenses	$ 34

XML

Note 3 - Acquisitions and Divestitures - Unaudited Pro Forma Results (Details) - Raycom [Member] $ / shares in Units, $ in Millions	12 Months Ended
	Dec. 31, 2019 USD ($) $ / shares
Revenue (less agency commissions)	$ 2,139
Net income	241
Net income attributable to common stockholders	$ 189
Basic net income attributable to common stockholders, per share (in dollars per share) | $ / shares	$ 2.43
Diluted net income attributable to common stockholders, per share (in dollars per share) | $ / shares	$ 2.41

XML

Note 4 - Long-term Debt (Details Textual) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Feb. 18, 2021	Oct. 19, 2020	Jan. 02, 2019
Interest Paid, Excluding Capitalized Interest, Operating Activities	$ 179,000	$ 212,000	$ 95,000
Interest Costs Capitalized	$ 0	$ 0	$ 0
2026 Notes [Member]
Debt Instrument, Interest Rate, Stated Percentage	5.875%
2027 Notes [Member]
Debt Instrument, Interest Rate, Stated Percentage	7.00%
2030 Notes [Member]
Debt Instrument, Interest Rate, Stated Percentage	4.75%				4.75%
Debt Instrument, Face Amount					$ 800,000
2024 Notes [Member]
Debt Instrument, Interest Rate, Stated Percentage	5.125%
The 2019 Senior Credit Facility [Member] | Revolving Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity						$ 200,000
The 2019 Senior Credit Facility [Member] | The 2019 Term Loan [Member]
Debt Instrument, Interest Rate, Effective Percentage	2.70%
The 2017 Senior Credit Facility [Member] | The 2017 Term Loan [Member]
Debt Instrument, Interest Rate, Effective Percentage	2.40%
The Amended 2019 Senior Credit Facility [Member] | Revolving Credit Facility [Member] | Subsequent Event [Member]
Line of Credit Facility, Maximum Borrowing Capacity				$ 300,000

XML

Note 4 - Long-term Debt - Long-term Debt Summary (Details) - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019
Long-term debt, gross	$ 4,035	$ 3,760
Long-term debt, less deferred financing costs	3,974	3,697
Borrowing availability under Revolving Credit Facility	200	200
The 2017 Term Loan [Member]
Long-term debt, gross	595	595
The 2019 Term Loan [Member]
Long-term debt, gross	1,190	1,190
2024 Notes [Member]
Long-term debt, gross	0	525
Unamortized deferred loan costs	0	(5)
2026 Notes [Member]
Long-term debt, gross	700	700
Unamortized deferred loan costs	(6)	(7)
Unamortized premium	3	4
2027 Notes [Member]
Long-term debt, gross	750	750
Unamortized deferred loan costs	(10)	(11)
2030 Notes [Member]
Long-term debt, gross	800	0
Unamortized deferred loan costs	(14)	0
The 2019 Senior Credit Facility [Member]
Long-term debt, gross	1,785
Unamortized deferred loan costs	$ (34)	$ (44)

XML

Note 4 - Long-term Debt - Aggregate Minimum Principal Maturities on Long-term Debt (Details) - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019
2021	$ 0
2022	0
2023	0
2024	595
2025	0
Thereafter	3,440
Total Debt	4,035	$ 3,760
The 2019 Senior Credit Facility [Member]
2021	0
2022	0
2023	0
2024	595
2025	0
Thereafter	1,190
Total Debt	1,785
2026 Notes [Member]
2021	0
2022	0
2023	0
2024	0
2025	0
Thereafter	700
Total Debt	700	700
2027 Notes [Member]
2021	0
2022	0
2023	0
2024	0
2025	0
Thereafter	750
Total Debt	750	750
2030 Notes [Member]
2021	0
2022	0
2023	0
2024	0
2025	0
Thereafter	800
Total Debt	$ 800	$ 0

XML

Note 5 - Fair Value Measurement (Details Textual) - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019
Long-term Debt, Total	$ 3,974	$ 3,697
Long-term Debt, Fair Value	$ 4,100	$ 3,900

XML

Note 6 - Stockholders' Equity (Details Textual) $ / shares in Units, $ in Thousands		12 Months Ended
	Jan. 02, 2019 $ / shares shares	Dec. 31, 2020 USD ($) $ / shares shares	Dec. 31, 2019 USD ($) shares	Dec. 31, 2018 USD ($)	Nov. 04, 2020 USD ($)	Nov. 05, 2019 USD ($)
Capital Units, Authorized (in shares) | shares		245,000,000
Common Stock, Shares Authorized (in shares) | shares		200,000,000	200,000,000
Preferred Stock, Shares Authorized (in shares) | shares		20,000,000
Common Stock, Voting Rights, Votes Per Share		1
Dividends, Common Stock, Total | $		$ 0	$ 0	$ 0
Treasury Stock, Value, Acquired, Cost Method | $		75,000	$ 32,000	$ 19,000
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $		$ 204,000
Common Stock, Capital Shares Reserved for Future Issuance (in shares) | shares		4,006,948	6,130,944
Repurchase Authorization 2019 [Member]
Stock Repurchase Program, Authorized Amount | $						$ 150,000
Treasury Stock, Shares, Acquired (in shares) | shares		3,688,022
Treasury Stock Acquired, Average Cost Per Share (in dollars per share) | $ / shares		$ 13.81
Treasury Stock, Value, Acquired, Cost Method | $		$ 51,000
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $		$ 68,000
Issuers Repurchase Program 2019 [Member]
Treasury Stock, Shares, Acquired (in shares) | shares		905,836
Treasury Stock Acquired, Average Cost Per Share (in dollars per share) | $ / shares		$ 11.02
Treasury Stock, Value, Acquired, Cost Method | $		$ 10,000
Repurchase Authorization 2020 [Member]
Treasury Stock, Shares, Acquired (in shares) | shares		864,026
Treasury Stock Acquired, Average Cost Per Share (in dollars per share) | $ / shares		$ 16.47
Treasury Stock, Value, Acquired, Cost Method | $		$ 14,000
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $		$ 136,000
Stock Repurchase Program, Additional Authorized Amount | $					$ 150,000
Raycom [Member] | Common Stock [Member]
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares	11,500,000
Shares Issued, Price Per Share (in dollars per share) | $ / shares	$ 14.74
Common Class A [Member]
Common Stock, Shares Authorized (in shares) | shares		25,000,000	25,000,000
Common Stock, Voting Rights, Votes Per Share		10
Common Stock, Capital Shares Reserved for Future Issuance (in shares) | shares		1,336,440	1,503,254

XML

Note 7 - Preferred Stock (Details Textual) - Series A Perpetual Preferred Stock [Member]	Jan. 02, 2019 $ / shares shares
Preferred Stock, Liquidation Preference Per Share (in dollars per share) | $ / shares	$ 1,000
Preferred Stock, Dividend Rate, Cash, Percentage	8.00%
Preferred Stock, Dividend Rate, Additional Preferred Stock, Percentage	8.50%
Raycom [Member] | Preferred Stock [Member]
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares	650,000

XML

Note 8 - Stock-based Compensation (Details Textual) - USD ($) $ / shares in Units, $ in Millions	9 Months Ended	12 Months Ended
	Sep. 30, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total		$ 7
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)		1 year 6 months
The 2017 Equity and Incentive Compensation Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares)		3,000,000.0
Common Class A [Member] | The 2017 Equity and Incentive Compensation Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares)		1,300,000
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		359,481	751,463	391,836
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 18.92	$ 16.07	$ 14.63
Restricted Stock [Member] | Common Class A [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		166,814	199,810	220,080
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 19.87	$ 15.36	$ 12.65
Restricted Stock [Member] | Nonemployee Directors [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		78,722	41,181	73,640
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 11.56	$ 22.10	$ 11.95
Restricted Stock [Member] | Employee [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		32,216		318,196
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 15.52		$ 15.25
Restricted Stock [Member] | Employee [Member] | Share-based Payment Arrangement, Tranche One [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)			11,223	131,106
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)			$ 17.83
Restricted Stock [Member] | Employee [Member] | Share-based Payment Arrangement, Tranche Two [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)			32,680	69,651
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)			$ 15.92
Restricted Stock [Member] | Employee [Member] | Share-based Payment Arrangement, Tranche Three [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)				69,652
Restricted Stock [Member] | Certain Employees One [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)			340,993
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)			$ 14.85
Restricted Stock [Member] | Certain Employees Two [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)			277,048
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)			$ 16.55
Restricted Stock [Member] | Certain Employees Two [Member] | Share-based Payment Arrangement, Tranche One [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)			92,349
Restricted Stock [Member] | Certain Employees Two [Member] | Share-based Payment Arrangement, Tranche Two [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)			92,349
Restricted Stock [Member] | Certain Employees Two [Member] | Share-based Payment Arrangement, Tranche Three [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)			92,350
Service Based Restricted Stock [Member] | Employee [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		207,787
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 21.69
Service Based Restricted Stock [Member] | Employee [Member] | Share-based Payment Arrangement, Tranche One [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		69,262
Service Based Restricted Stock [Member] | Employee [Member] | Share-based Payment Arrangement, Tranche Two [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		69,262
Service Based Restricted Stock [Member] | Employee [Member] | Share-based Payment Arrangement, Tranche Three [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		69,263
Service Based Restricted Stock [Member] | Employee [Member] | Common Class A [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		83,407	99,905	110,040
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 19.87	$ 15.36	$ 12.65
Service Based Restricted Stock [Member] | Employee [Member] | Common Class A [Member] | Share-based Payment Arrangement, Tranche One [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		27,802	33,302	36,680
Service Based Restricted Stock [Member] | Employee [Member] | Common Class A [Member] | Share-based Payment Arrangement, Tranche Two [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		27,802	33,302	36,680
Service Based Restricted Stock [Member] | Employee [Member] | Common Class A [Member] | Share-based Payment Arrangement, Tranche Three [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		27,803	33,301
Performance Based Restricted Stock [Member] | Employee [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		40,756	48,338
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 21.69	$ 16.55
Performance Based Restricted Stock [Member] | Employee [Member] | Common Class A [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		83,407	99,905	110,040
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 19.87	$ 15.36	$ 12.65
Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)	398,000	93,184	398,000	0
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)	$ 18.21	$ 18.77	$ 18.21	$ 0
Restricted Stock Units (RSUs) [Member] | Employee [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		3,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 14.30
Restricted Stock Units (RSUs) [Member] | Certain Employees [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		90,184
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)		$ 18.92
Restricted Stock Units (RSUs) [Member] | Certain Employees [Member] | Share-based Payment Arrangement, Tranche One [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		60,052
Restricted Stock Units (RSUs) [Member] | Certain Employees [Member] | Share-based Payment Arrangement, Tranche Two [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		15,066
Restricted Stock Units (RSUs) [Member] | Certain Employees [Member] | Share-based Payment Arrangement, Tranche Three [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		15,066

XML

Note 8 - Stock-based Compensation - Stock-based Compensation Expense and Related Income Tax Benefit (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Stock-based compensation expense, gross	$ 16	$ 16	$ 7
Income tax benefit at our statutory rate associated with stock-based compensation	(4)	(4)	(2)
Stock-based compensation expense, net	$ 12	$ 12	$ 5

XML

Note 8 - Stock-based Compensation - Summary of Restricted Common Stock Activity (Details) - $ / shares	9 Months Ended	12 Months Ended
	Sep. 30, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Restricted Stock [Member]
Outstanding, Shares (in shares)	578,894	977,547	578,894	503,685
Outstanding, Weighted average grant date fair value (in dollars per share)	$ 13.14	$ 15.45	$ 13.14	$ 11.14
Granted, Shares (in shares)		359,481	751,463	391,836
Granted, Weighted average grant date fair value (in dollars per share)		$ 18.92	$ 16.07	$ 14.63
Vested, Shares (in shares)		(333,865)	(352,810)	(225,570)
Vested, Weighted average grant date fair value (in dollars per share)		$ 15.35	$ 12.98	$ 11.21
Forfeited, Shares (in shares)		(85,630)	0	(91,057)
Forfeited, Weighted average grant date fair value (in dollars per share)		$ 15.53	$ 0	$ 13.27
Outstanding, Shares (in shares)		917,533	977,547	578,894
Outstanding, Weighted average grant date fair value (in dollars per share)		$ 16.84	$ 15.45	$ 13.14
Restricted Stock [Member] | Common Class A [Member]
Outstanding, Shares (in shares)	407,786	449,284	407,786	462,632
Outstanding, Weighted average grant date fair value (in dollars per share)	$ 11.82	$ 13.55	$ 11.82	$ 10.63
Granted, Shares (in shares)		166,814	199,810	220,080
Granted, Weighted average grant date fair value (in dollars per share)		$ 19.87	$ 15.36	$ 12.65
Vested, Shares (in shares)		(136,056)	(158,312)	(274,926)
Vested, Weighted average grant date fair value (in dollars per share)		$ 12.32	$ 11.38	$ 10.48
Outstanding, Shares (in shares)		480,042	449,284	407,786
Outstanding, Weighted average grant date fair value (in dollars per share)		$ 16.10	$ 13.55	$ 11.82
Restricted Stock Units (RSUs) [Member]
Outstanding, Shares (in shares)	0	398,000	0	209,500
Outstanding, Weighted average grant date fair value (in dollars per share)	$ 0	$ 18.21	$ 0	$ 15.70
Granted, Shares (in shares)	398,000	93,184	398,000	0
Granted, Weighted average grant date fair value (in dollars per share)	$ 18.21	$ 18.77	$ 18.21	$ 0
Vested, Shares (in shares)		(374,500)	0	(209,500)
Vested, Weighted average grant date fair value (in dollars per share)		$ 18.18	$ 0	$ 15.70
Forfeited, Shares (in shares)		(26,500)	0	0
Forfeited, Weighted average grant date fair value (in dollars per share)		$ 18.21	$ 0	$ 0
Outstanding, Shares (in shares)		90,184	398,000	0
Outstanding, Weighted average grant date fair value (in dollars per share)		$ 18.92	$ 18.21	$ 0

XML

Note 9 - Leases (Details Textual) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019
Operating Lease, Cost	$ 13	$ 11
Short-term Lease, Cost	1	$ 3
Operating Lease, Payments	14
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	$ 14
Operating Lease, Weighted Average Remaining Lease Term (Year)	10 years 9 months
Operating Lease, Weighted Average Discount Rate, Percent	6.76%
Minimum [Member]
Lessee, Operating Lease, Remaining Lease Term (Year)	1 year
Lessee, Lease, Renewal Term (Year)	1 year
Maximum [Member]
Lessee, Operating Lease, Remaining Lease Term (Year)	99 years
Lessee, Lease, Renewal Term (Year)	20 years

XML

Note 9 - Leases - Maturities of Operating Lease Liabilities (Details) $ in Millions	Dec. 31, 2020 USD ($)
2021	$ 11
2022	10
2023	8
2024	7
2025	7
Thereafter	41
Total lease payments	84
Less: Imputed interest	(26)
Present value of lease liabilities	$ 58

XML

Note 10 - Income Taxes (Details Textual) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Increase (Decrease) in Obligation, Pension Benefits	$ 10	$ 7	$ (1)
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax, Total	(8)	(5)	1
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax, Total	2	2
Income Taxes Paid, Net, Total	70	$ 23	$ 34
Unrecognized Tax Benefits, Ending Balance	15
Unrecognized Tax Benefits, Income Tax Penalties and Interest Accrued, Total	1
Domestic Tax Authority [Member]
Operating Loss Carryforwards, Total	204
State and Local Jurisdiction [Member]
Operating Loss Carryforwards, Total	$ 567

XML

Note 10 - Income Taxes - Federal and State Income Tax Expense (Benefit) Summary (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Federal	$ 39	$ 8	$ 43
State and local	20	13	11
Current income tax expense	59	21	54
Federal	64	54	17
State and local	11	1	6
Deferred income tax expense	75	55	23
Income tax expense as recorded	$ 134	$ 76	$ 77

XML

Note 10 - Income Taxes - Significant Components of Deferred Tax Liabilities and Assets (Details) - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019
Deferred tax liabilities:
Net book value of property and equipment	$ 92	$ 83
Broadcast licenses, goodwill and other intangible assets	878	869
Total deferred tax liabilities	970	952
Deferred tax assets:
Liability for accrued vacation	4	3
Liability for accrued bonus	5	7
Deferred payroll taxes	3	0
Allowance for credit losses	3	3
Liability for pension plan	11	10
Federal operating loss carryforwards	38	87
State and local operating loss carryforwards	21	31
Acquisition costs	2	2
Restricted stock	4	4
Investments	4	4
Interest expense limitation	4	4
Other	1	1
Total deferred tax assets	100	156
Valuation allowance for deferred tax assets	(15)	(14)
Net deferred tax assets	85	142
Deferred tax liabilities, net of deferred tax assets	$ 885	$ 810

XML

Note 10 - Income Taxes - Reconciliation of Income Tax Expense (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Statutory federal rate applied to income before income tax expense	$ 114	$ 53	$ 60
Current year permanent items	3	13	3
State and local taxes, net of federal tax benefit	27	13	14
Change in valuation allowance	1	(2)	0
Net operating loss carryback	(7)	0	0
Other items, net	(4)	(1)	0
Income tax expense as recorded	$ 134	$ 76	$ 77
Effective income tax rate	25.00%	30.00%	27.00%

XML

Note 11 - Retirement Plans (Details Textual) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Common Stock, Capital Shares Reserved for Future Issuance (in shares)	4,006,948	6,130,944
Pension Plan [Member] | Gray Pension Plan [Member]
Defined Benefit Plan, Accumulated Benefit Obligation	$ 151	$ 135
Defined Benefit Plan, Expected Future Employer Contributions, Next Fiscal Year	4
Capital Accumulation Plan [Member]
Defined Contribution Plan, Employer Discretionary Contribution Amount	13	11	$ 6
Defined Contribution Plan, Expected Contributions In Next Twelve Months	$ 13
Common Stock, Capital Shares Reserved for Future Issuance (in shares)	960,311
Capital Accumulation Plan [Member] | First 3% of Each Employee's Salary Deferral [Member]
Defined Contribution Plan, Employer Matching Contribution, Percent of Match	100.00%
Defined Contribution Plan, Employer Matching Contribution, Percent of Employees' Gross Pay	1.00%
Capital Accumulation Plan [Member] | Next 2% of Each Employee's Salary Deferral [Member]
Defined Contribution Plan, Employer Matching Contribution, Percent of Match	50.00%
Defined Contribution Plan, Employer Matching Contribution, Percent of Employees' Gross Pay	5.00%
Profit Sharing Contribution [Member]
Defined Contribution Plan, Employer Discretionary Contribution Amount	$ 6	$ 5	$ 4

XML

Note 11 - Retirement Plans - Summary of Funded Status and Amounts Recognized on Balance Sheets (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Projected benefit obligation at beginning of year	$ 135	$ 117
Interest cost	4	5	$ 5
Actuarial loss	16	17
Benefits paid	(4)	(4)
Projected benefit obligation at end of year	151	135	117
Fair value of pension plan assets at beginning of year	97	84
Actual return on plan assets	12	14
Company contributions	3	3
Benefits paid	(4)	(4)
Fair value of pension plan assets at end of year	108	97	$ 84
Funded status of pension plan	(43)	(38)
Accrued benefit cost	10	5
Accumulated other comprehensive loss	(53)	(43)
Net liability recognized	$ (43)	$ (38)

XML

Note 11 - Retirement Plans - Estimated Rate of Increase in Compensation Levels (Details)	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019
Discount rate	3.14%	4.16%
Expected long-term rate of return on pension plan assets	6.50%	6.50%
Discount rate	2.38%	3.14%

XML

Note 11 - Retirement Plans - Components of Net Periodic Benefit Cost for Pension Plans (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Interest cost	$ 4	$ 5	$ 5
Expected return on plan assets	(6)	(5)	(6)
Recognized net actuarial loss	1	0	0
Net periodic pension benefit	$ (1)	$ 0	$ (1)

XML

Note 11 - Retirement Plans - Estimated Future Benefit Payments for Subsequent Years (Details) $ in Millions	Dec. 31, 2020 USD ($)
2021	$ 4
2022	4
2023	5
2024	5
2025	5
2026 - 2030	$ 31

XML

Note 11 - Retirement Plans - Allocation of Plan Assets (Details)	Dec. 31, 2020	Dec. 31, 2019
Plan assets, percent	100.00%	100.00%
Insurance General Account [Member]
Plan assets, percent	15.00%	17.00%
Cash and Cash Equivalents [Member]
Plan assets, percent	3.00%	2.00%
Equity Securities [Member]
Plan assets, percent	48.00%	47.00%
Fixed Income Securities [Member]
Plan assets, percent	32.00%	32.00%
Real Estate [Member]
Plan assets, percent	2.00%	2.00%

XML

Note 11 - Retirement Plans - Target Asset Allocation (Details)	Dec. 31, 2020
Large Cap Value [Member]
Target range	5.00%
Large Cap Value [Member] | Minimum [Member]
Target range	0.00%
Large Cap Value [Member] | Maximum [Member]
Target range	50.00%
Large Cap Blend [Member]
Target range	5.00%
Large Cap Blend [Member] | Minimum [Member]
Target range	0.00%
Large Cap Blend [Member] | Maximum [Member]
Target range	50.00%
Large Cap Growth [Member]
Target range	5.00%
Large Cap Growth [Member] | Minimum [Member]
Target range	0.00%
Large Cap Growth [Member] | Maximum [Member]
Target range	50.00%
Mid-cap Blend [Member]
Target range	15.00%
Mid-cap Blend [Member] | Minimum [Member]
Target range	0.00%
Mid-cap Blend [Member] | Maximum [Member]
Target range	40.00%
Small Cap Core [Member]
Target range	5.00%
Small Cap Core [Member] | Minimum [Member]
Target range	0.00%
Small Cap Core [Member] | Maximum [Member]
Target range	25.00%
Foreign Large Blend [Member]
Target range	10.00%
Foreign Large Blend [Member] | Minimum [Member]
Target range	0.00%
Foreign Large Blend [Member] | Maximum [Member]
Target range	40.00%
Emerging Markets [Member]
Target range	10.00%
Emerging Markets [Member] | Minimum [Member]
Target range	0.00%
Emerging Markets [Member] | Maximum [Member]
Target range	25.00%
Real Estate [Member]
Target range	5.00%
Real Estate [Member] | Minimum [Member]
Target range	0.00%
Real Estate [Member] | Maximum [Member]
Target range	20.00%
US Treasury Securities [Member]
Target range	5.00%
US Treasury Securities [Member] | Minimum [Member]
Target range	0.00%
US Treasury Securities [Member] | Maximum [Member]
Target range	25.00%
Intermediate Term Bond [Member]
Target range	10.00%
Intermediate Term Bond [Member] | Minimum [Member]
Target range	0.00%
Intermediate Term Bond [Member] | Maximum [Member]
Target range	50.00%
US Government Agencies Debt Securities [Member]
Target range	5.00%
US Government Agencies Debt Securities [Member] | Minimum [Member]
Target range	0.00%
US Government Agencies Debt Securities [Member] | Maximum [Member]
Target range	40.00%
High Yield Bond [Member]
Target range	10.00%
High Yield Bond [Member] | Minimum [Member]
Target range	0.00%
High Yield Bond [Member] | Maximum [Member]
Target range	25.00%
Emerging Markets Bond [Member]
Target range	10.00%
Emerging Markets Bond [Member] | Minimum [Member]
Target range	0.00%
Emerging Markets Bond [Member] | Maximum [Member]
Target range	20.00%
Money Market Funds [Member]
Target range	0.00%
Money Market Funds [Member] | Minimum [Member]
Target range	0.00%
Money Market Funds [Member] | Maximum [Member]
Target range	100.00%

XML

Note 11 - Retirement Plans - Pension Plan Fair Value Measurements (Details) - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Defined benefit plan, fair value of plan assets	$ 108	$ 97	$ 84
Fair Value, Inputs, Level 1 [Member]
Defined benefit plan, fair value of plan assets	92	81
Fair Value, Inputs, Level 2 [Member]
Defined benefit plan, fair value of plan assets	16	16
Fair Value, Inputs, Level 3 [Member]
Defined benefit plan, fair value of plan assets	0	0
Insurance General Account [Member]
Defined benefit plan, fair value of plan assets	16	16
Insurance General Account [Member] | Fair Value, Inputs, Level 1 [Member]
Defined benefit plan, fair value of plan assets	0	0
Insurance General Account [Member] | Fair Value, Inputs, Level 2 [Member]
Defined benefit plan, fair value of plan assets	16	16
Insurance General Account [Member] | Fair Value, Inputs, Level 3 [Member]
Defined benefit plan, fair value of plan assets	0	0
Cash and Cash Equivalents [Member]
Defined benefit plan, fair value of plan assets	3	2
Cash and Cash Equivalents [Member] | Fair Value, Inputs, Level 1 [Member]
Defined benefit plan, fair value of plan assets	3	2
Cash and Cash Equivalents [Member] | Fair Value, Inputs, Level 2 [Member]
Defined benefit plan, fair value of plan assets	0	0
Cash and Cash Equivalents [Member] | Fair Value, Inputs, Level 3 [Member]
Defined benefit plan, fair value of plan assets	0	0
Equity Securities [Member]
Defined benefit plan, fair value of plan assets	52	46
Equity Securities [Member] | Fair Value, Inputs, Level 1 [Member]
Defined benefit plan, fair value of plan assets	52	46
Equity Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Defined benefit plan, fair value of plan assets	0	0
Equity Securities [Member] | Fair Value, Inputs, Level 3 [Member]
Defined benefit plan, fair value of plan assets	0	0
Fixed Income Securities [Member]
Defined benefit plan, fair value of plan assets	35	31
Fixed Income Securities [Member] | Fair Value, Inputs, Level 1 [Member]
Defined benefit plan, fair value of plan assets	35	31
Fixed Income Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Defined benefit plan, fair value of plan assets	0	0
Fixed Income Securities [Member] | Fair Value, Inputs, Level 3 [Member]
Defined benefit plan, fair value of plan assets	0	0
Real Estate [Member]
Defined benefit plan, fair value of plan assets	2	2
Real Estate [Member] | Fair Value, Inputs, Level 1 [Member]
Defined benefit plan, fair value of plan assets	2	2
Real Estate [Member] | Fair Value, Inputs, Level 2 [Member]
Defined benefit plan, fair value of plan assets	0	0
Real Estate [Member] | Fair Value, Inputs, Level 3 [Member]
Defined benefit plan, fair value of plan assets	$ 0	$ 0

XML

Note 12 - Commitments and Contingencies - Commitments Summary (Details) $ in Millions	Dec. 31, 2020 USD ($)
Contractual obligations, 2021	$ 465
Contractual obligations, 2022	268
Contractual obligations, 2023	261
Contractual obligations, 2024	12
Contractual obligations, 2025	11
Contractual obligations, therafter	11
Contractual obligations, total	1,028
Syndicated Television Programming [Member]
Purchase obligations, 2021	10
Purchase obligations, 2022	28
Purchase obligations, 2023	18
Purchase obligations, 2024	1
Purchase obligations, 2025	0
Purchase obligations, thereafter	0
Purchase obligations, total	57
Network Affiliation Agreements [Member]
Purchase obligations, 2021	435
Purchase obligations, 2022	224
Purchase obligations, 2023	229
Purchase obligations, 2024	0
Purchase obligations, 2025	0
Purchase obligations, thereafter	0
Purchase obligations, total	888
Service and Other Agreements [Member]
Purchase obligations, 2021	20
Purchase obligations, 2022	16
Purchase obligations, 2023	14
Purchase obligations, 2024	11
Purchase obligations, 2025	11
Purchase obligations, thereafter	11
Purchase obligations, total	$ 83

XML

Note 13 - Goodwill and Intangible Assets (Details Textual) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Finite-Lived Intangible Asset, Expected Amortization, Year One	$ 103,000
Finite-Lived Intangible Asset, Expected Amortization, Year Two	99,000
Finite-Lived Intangible Asset, Expected Amortization, Year Three	93,000
Finite-Lived Intangible Asset, Expected Amortization, Year Four	27,000
Finite-Lived Intangible Asset, Expected Amortization, Year Five	18,000
Goodwill, Impairment Loss	$ 0	$ 0	$ 0

XML

Note 13 - Goodwill and Intangible Assets - Changes in Goodwill and Other Intangible Assets (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Goodwill	$ 1,446	$ 612
Goodwill, Net additions	14	834
Goodwill	1,460	1,446	$ 612
Broadcast licenses	3,573
Broadcast licenses	3,579	3,573
Finite-lived intangible assets	460	53
Finite-lived Intangible Assets Acquired	40	522
Amortization of Intangible Assets	(105)	(115)	(21)
Finite-lived intangible assets	395	460	53
Total intangible assets net of accumulated amortization	5,479	2,195
Total intangible assets net of accumulated amortization, Net additions	60	3,399
Total intangible assets net of accumulated amortization	5,434	5,479	2,195
Broadcast Licenses [Member]
Broadcast licenses	3,573	1,530
Indefinite-lived Intangible Assets Acquired	6	2,043
Broadcast licenses	$ 3,579	$ 3,573	$ 1,530

XML

Note 13 - Goodwill and Intangible Assets - Summary of Changes in Goodwill (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019
Goodwill, gross	$ 1,545	$ 711
Goodwill, Net additions	14	834
Goodwill	0	0
Goodwill, gross	1,559	1,545
Accumulated goodwill impairment	(99)	(99)
Accumulated goodwill impairment	(99)	(99)
Goodwill	1,446	612
Goodwill	$ 1,460	$ 1,446

XML

Note 13 - Goodwill and Intangible Assets - Intangible Assets and Related Accumulated Amortization (Details) - USD ($) $ in Millions	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Goodwill, Gross	$ 1,559	$ 1,545	$ 711
Goodwill	1,460	1,446	612
Other intangible assets, net	395	460	53
Total intangible assets, Gross	5,804	5,744
Total intangible assets, Accumulated Amortization	(370)	(265)
Total intangible assets, Net	5,434	5,479	$ 2,195
Network Affiliate [Member]
Finite-Lived Intangible Assets, Gross	67	56
Finite-Lived Intangible Assets, Accumulated Amortization	(28)	(17)
Other intangible assets, net	39	39
Other Intangible Assets [Member]
Finite-Lived Intangible Assets, Gross	644	615
Finite-Lived Intangible Assets, Accumulated Amortization	(288)	(194)
Other intangible assets, net	356	421
Intangible Assets Subject to Amortization [Member]
Finite-Lived Intangible Assets, Gross	711	671
Finite-Lived Intangible Assets, Accumulated Amortization	(316)	(211)
Other intangible assets, net	395	460
Broadcast Licenses [Member]
Indefinite-lived Intangible Assets (Excluding Goodwill), Gross	3,633	3,627
Indefinite-Lived Intangible Assets (Excluding Goodwill), Accumulated Amortization	(54)	(54)
Indefinite-Lived Intangible Assets (Excluding Goodwill)	3,579	3,573
Goodwill Not Amortizable [Member]
Goodwill, Gross	1,460	1,446
Goodwill, Accumulated Amortization	0	0
Goodwill	1,460	1,446
Intangible Assets Not Subject to Amortization [Member]
Goodwill and Indefinite-Lived Intangible Assets, Gross	5,093	5,073
Goodwill and Indefinite-lived Intangible Assets, Accumulated Amortization	(54)	(54)
Goodwill and Indefinite-Lived Assets, Net	$ 5,039	$ 5,019

XML

Note 14 - Segment Information (Details Textual)	12 Months Ended
	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Number of Operating Segments	2	2	1

XML

Note 14 - Segment Information - Segment Information (Details) - USD ($) $ in Millions	3 Months Ended								12 Months Ended
	Dec. 31, 2020	Sep. 30, 2020	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Revenue (less agency commissions)	$ 792	$ 604	$ 451	$ 534	$ 579	$ 517	$ 508	$ 518	$ 2,381	$ 2,122	$ 1,084
Operating expenses before depreciation, amortization and (gain) loss on disposal of assets, net:									1,457	1,503	637
Depreciation and amortization									201	195	75
(Gain) loss on disposal of assets, net									(29)	(54)	(17)
Total operating expenses									1,629	1,644	695
Operating income	351	$ 212	$ 65	$ 124	180	$ 139	$ 119	$ 40	752	478	389
Interest expense									191	227	107
Capital expenditures (excluding business combinations)									110	110	70
Goodwill	1,460				1,446				1,460	1,446	612
Total assets	7,643				6,972				7,643	6,972	4,213
Corporate, Non-Segment [Member]
Revenue (less agency commissions)									0	0	0
Operating expenses before depreciation, amortization and (gain) loss on disposal of assets, net:									65	104	41
Depreciation and amortization									3	2	1
(Gain) loss on disposal of assets, net									0	0	0
Total operating expenses									68	106	42
Operating income									(68)	(106)	(42)
Interest expense									191	227	107
Capital expenditures (excluding business combinations)									0	5	2
Goodwill	0				0				0	0	0
Total assets	871				289				871	289	1,450
Broadcasting, Segment [Member]
Revenue (less agency commissions)									2,320	2,035	1,084
Operating expenses before depreciation, amortization and (gain) loss on disposal of assets, net:									1,340	1,325	596
Depreciation and amortization									186	180	74
(Gain) loss on disposal of assets, net									(31)	(54)	(17)
Total operating expenses									1,495	1,451	653
Operating income									825	584	431
Interest expense									0	0	0
Capital expenditures (excluding business combinations)									106	104	68
Goodwill	1,419				1,405				1,419	1,405	612
Total assets	6,631				6,530				6,631	6,530	2,763
Production Companies, Segment [Member]
Revenue (less agency commissions)									61	87	0
Operating expenses before depreciation, amortization and (gain) loss on disposal of assets, net:									52	74	0
Depreciation and amortization									12	13	0
(Gain) loss on disposal of assets, net									2	0	0
Total operating expenses									66	87	0
Operating income									(5)	0	0
Interest expense									0	0	0
Capital expenditures (excluding business combinations)									4	1	0
Goodwill	41				41				41	41	0
Total assets	$ 141				$ 153				$ 141	$ 153	$ 0

XML

Note 15 - Selected Quarterly Financial Data (Unaudited) - Schedule of Selected Quarterly Financial Data (Unaudited) (Details) - USD ($) $ / shares in Units, $ in Millions	3 Months Ended								12 Months Ended
	Dec. 31, 2020	Sep. 30, 2020	Jun. 30, 2020	Mar. 31, 2020	Dec. 31, 2019	Sep. 30, 2019	Jun. 30, 2019	Mar. 31, 2019	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
Revenue (less agency commissions)	$ 792	$ 604	$ 451	$ 534	$ 579	$ 517	$ 508	$ 518	$ 2,381	$ 2,122	$ 1,084
Operating income	351	212	65	124	180	139	119	40	752	478	389
Net income (loss) attributable to common stockholders	$ 211	$ 109	$ (2)	$ 40	$ 81	$ 46	$ 31	$ (31)	$ 358	$ 127	$ 211
Basic net income (loss) attributable to common stockholders per share (in dollars per share)	$ 2.24	$ 1.15	$ (0.02)	$ 0.41	$ 0.82	$ 0.46	$ 0.31	$ (0.31)	$ 3.73	$ 1.28	$ 2.39
Net income attributable to common stockholders (in dollars per share)	$ 2.22	$ 1.14	$ (0.02)	$ 0.40	$ 0.81	$ 0.46	$ 0.31	$ (0.31)	$ 3.69	$ 1.27	$ 2.37

XML

Note 16 - Subsequent Events (Details Textual) - USD ($) $ / shares in Units, $ in Millions			12 Months Ended
	Feb. 24, 2021	Jan. 31, 2021	Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018	Feb. 18, 2021	Jan. 02, 2019
Common Stock, Dividends, Per Share, Declared (in dollars per share)			$ 0	$ 0	$ 0
Revolving Credit Facility [Member] | The 2019 Senior Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity							$ 200
Subsequent Event [Member] | Common Stock and Class A Common Stock [Member]
Common Stock, Dividends, Per Share, Declared (in dollars per share)	$ 0.08
Dividends Payable, Date to be Paid	Mar. 31, 2021
Dividends Payable, Date of Record	Mar. 15, 2021
Subsequent Event [Member] | Revolving Credit Facility [Member] | The Amended 2019 Senior Credit Facility [Member]
Line of Credit Facility, Maximum Borrowing Capacity						$ 300
Quincy [Member] | Subsequent Event [Member]
Payments to Acquire Businesses, Gross		$ 925
Business Acquisition, Termination Option, Fee		$ 25

XML

Schedule II - Valuation and Qualifying Accounts - Summary of Valuation Allowance (Details) - USD ($) $ in Millions		12 Months Ended
		Dec. 31, 2020	Dec. 31, 2019	Dec. 31, 2018
SEC Schedule, 12-09, Allowance, Credit Loss [Member]
Beginning balance		$ 11	$ 5	$ 5
Charged to costs and expenses		2	11	2
Charged to other accounts		0	0	0
Deductions	[1]	(3)	(5)	(2)
Ending balance		10	11	5
SEC Schedule, 12-09, Valuation Allowance, Deferred Tax Asset [Member]
Beginning balance		14	0	0
Charged to costs and expenses		1	14	0
Charged to other accounts		0	0	0
Deductions	[1]	0	0	0
Ending balance		$ 15	$ 14	$ 0

[1] Deductions from allowance for doubtful accounts represent write-offs of receivable balances not considered collectible. The deduction from the valuation allowance for deferred tax assets represents changes in estimates of our future taxable income and our estimated future usage of certain net operating loss carryforwards, as well as expiration of certain net operating loss carryforwards.