XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Long-term Debt
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Debt Disclosure [Text Block]

3.

Long-term Debt

 

As of June 30, 2020 and December 31, 2019, long-term debt consisted of obligations under our senior credit facility (the “2019 Senior Credit Facility”), our 5.125% senior notes due 2024 (the “2024 Notes”), our 5.875% senior notes due 2026 (the “2026 Notes”) and our 7.0% senior notes due 2027 (the “2027 Notes”) as follows, in millions:

 

  

June 30,

  

December 31,

 
  

2020

  

2019

 

Long-term debt :

        

2017 Term Loan

 $595  $595 

2019 Term Loan

  1,190   1,190 

2024 Notes

  525   525 

2026 Notes

  700   700 

2027 Notes

  750   750 

Total outstanding principal, including current portion

  3,760   3,760 

Unamortized deferred loan costs - 2019 Term Loan

  (39)  (44)

Unamortized deferred loan costs - 2024 Notes

  (4)  (5)

Unamortized deferred loan costs - 2026 Notes

  (7)  (7)

Unamortized deferred loan costs - 2027 Notes

  (11)  (11)

Unamortized premium - 2026 Notes

  4   4 

Long-term debt, less deferred financing costs

  3,703   3,697 

Less current portion

  -   - 

Long-term debt, less current portion and deferred financing costs

 $3,703  $3,697 
         

Borrowing availability under Revolving Credit Facility

 $200  $200 

 

As of June 30, 2020, the interest rate on the balance outstanding under the 2019 Term Loan was 2.7%. The 2019 Term Loan matures on January 2, 2026. As of June 30, 2020, the interest rate on the balance outstanding under the 2017 Term Loan was 2.4%. The 2017 Term Loan matures on February 7, 2024.

 

As of June 30, 2020, the aggregate minimum principal maturities of our long term debt for the remainder of 2020 and the succeeding 5 years were as follows (in millions):

 

  

Minimum Principal Maturities

 

Year

 

2019 Senior
Credit Facility

  

2024 Notes

  

2026 Notes

  

2027 Notes

  

Total

 

Remainder of 2020

 $-  $-  $-  $-  $- 

2021

  -   -   -   -   - 

2022

  -   -   -   -   - 

2023

  -   -   -   -   - 

2024

  595   525   -   -   1,120 

2025

  -   -   -   -   - 

Thereafter

  1,190   -   700   750   2,640 

Total

 $1,785  $525  $700  $750  $3,760 

 

As of June 30, 2020, there were no significant restrictions on the ability of Gray Television, Inc.'s subsidiaries to distribute cash to Gray or to the guarantor subsidiaries. The 2019 Senior Credit Facility contains affirmative and restrictive covenants with which we must comply. The 2024 Notes, the 2026 Notes and the 2027 Notes include covenants with which we must comply. As of June 30, 2020 and December 31, 2019, we were in compliance with all required covenants under all our debt obligations.

 

For all of our interest bearing obligations, we made interest payments of approximately $95 million and $105 million during the six-months ended June 30, 2020 and 2019, respectively. We did not capitalize any interest payments during the six-months ended June 30, 2020 and 2019.