XML 38 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities      
Net income $ 179 $ 211 $ 262
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 80 54 52
Amortization of intangible assets 115 21 25
Amortization of deferred loan costs 12 5 5
Accretion of original issue discount and premium related to long-term debt, net (1) (1) (1)
Amortization of restricted stock and stock option awards 16 7 9
Amortization of program broadcast rights 39 21 21
Payments on program broadcast obligations (43) (22) (21)
Deferred income taxes 55 23 (78)
Gain on disposals of assets, net (54) (17) (74)
Loss from early extinguishment of debt 0 0 3
Other 11 (5) (3)
Changes in operating assets and liabilities:      
Accounts receivable 22 (12) (24)
Prepaid income taxes 0 14 1
Other current assets (7) (3) 1
Accounts payable (1) 1 2
Employee compensation, benefits and pension costs 3 5 (2)
Accrued network fees and other expenses (41) 7 3
Accrued interest 3 8 (6)
Income taxes payable (6) 6 6
Deferred revenue 3 0 (1)
Net cash provided by operating activities 385 323 180
Investing activities      
Acquisitions of television businesses and licenses (2,837) 0 (416)
Proceeds from sale of television stations 253 9 0
Proceeds from FCC spectrum auction 0 0 91
Purchases of property and equipment (110) (70) (35)
Proceeds from Repack (Note 1) 41 14 0
Proceeds from other asset sales 3 0 0
Net (increase) decrease in acquisition prepayments and other (6) 0 10
Net cash used in investing activities (2,656) (47) (350)
Financing activities      
Proceeds from borrowings on long-term debt 1,400 750 642
Repayments of borrowings on long-term debt (211) (40) (563)
Payments for the repurchase of common stock (32) (19) (4)
Proceeds from issuance of common stock 0 0 239
Payment of preferred stock dividends (39) 0 0
Deferred and other loan costs (50) (5) (5)
Payments for taxes related to net share settlement of equity awards (4) (5) (2)
Net cash provided by financing activities 1,064 681 307
Net (decrease) increase in cash (1,207) 205 137
Net increase in restricted cash, included in non-current assets 0 752 0
Cash and restricted cash at beginning of period 1,419 462 325
Cash and restricted cash at end of period $ 212 $ 1,419 $ 462