XML 26 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 3 - Acquisitions and Divestitures - Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Oct. 01, 2019
Sep. 25, 2019
May 01, 2019
Jan. 02, 2019
Dec. 31, 2018
Dec. 31, 2017
Goodwill $ 1,446         $ 612 $ 611
Goodwill, Ending Balance 1,446         $ 612 611
Raycom [Member]              
Cash         $ 115    
Accounts receivable, net         243    
Program broadcast rights         12    
Other current assets         10    
Property and equipment         311    
Operating lease right of use asset         52    
Goodwill         829    
Broadcast licenses         2,004    
Other intangible assets         504    
Other non-current assets         20    
Accrued compensation and benefits         (29)    
Program broadcast obligations         (16)    
Other current liabilities         (60)    
Income taxes payable         (3)    
Deferred income taxes         (472)    
Operating lease liabilities         (52)    
Other long-term liabilities         (25)    
Total 3,443       3,443    
Property and equipment         311    
Goodwill, Ending Balance         829    
Other intangible assets         504    
Other non-current assets         $ 20    
United Acquisition [Member]              
Cash       $ 0      
Accounts receivable, net       3      
Program broadcast rights       0      
Other current assets       0      
Property and equipment       10      
Operating lease right of use asset       0      
Goodwill       3      
Broadcast licenses       24      
Other intangible assets       8      
Other non-current assets       0      
Accrued compensation and benefits       0      
Program broadcast obligations       0      
Other current liabilities       0      
Income taxes payable       0      
Deferred income taxes       0      
Operating lease liabilities       0      
Other long-term liabilities       0      
Total       48      
Property and equipment       10      
Goodwill, Ending Balance       3      
Other intangible assets       8      
Other non-current assets       $ 0      
Sioux Falls Acquisition [Member]              
Cash     $ 0        
Accounts receivable, net     1        
Program broadcast rights     0        
Other current assets     0        
Property and equipment     10        
Operating lease right of use asset     0        
Goodwill   $ 2 2        
Broadcast licenses     14        
Other intangible assets     7        
Other non-current assets     0        
Accrued compensation and benefits     0        
Program broadcast obligations     0        
Other current liabilities     (1)        
Income taxes payable     0        
Deferred income taxes     0        
Operating lease liabilities     0        
Other long-term liabilities     0        
Total     33        
Property and equipment     10        
Goodwill, Ending Balance   2 2        
Other intangible assets     7        
Other non-current assets     $ 0        
Charlottesville Acquisition [Member]              
Cash   0          
Accounts receivable, net   1          
Program broadcast rights   0          
Other current assets   0          
Property and equipment   7          
Operating lease right of use asset   0          
Goodwill   0          
Broadcast licenses   2          
Other intangible assets   3          
Other non-current assets   0          
Accrued compensation and benefits   0          
Program broadcast obligations   0          
Other current liabilities   0          
Income taxes payable   0          
Deferred income taxes   0          
Operating lease liabilities   0          
Other long-term liabilities   0          
Total   13          
Property and equipment   7          
Goodwill, Ending Balance   0          
Other intangible assets   3          
Other non-current assets   $ 0          
Acquisitions 2019 [Member]              
Cash 115            
Accounts receivable, net 248            
Program broadcast rights 12            
Other current assets 10            
Property and equipment 338            
Operating lease right of use asset 52            
Goodwill 834            
Broadcast licenses 2,044            
Other intangible assets 522            
Other non-current assets 20            
Accrued compensation and benefits (29)            
Program broadcast obligations (16)            
Other current liabilities (61)            
Income taxes payable (3)            
Deferred income taxes (472)            
Operating lease liabilities (52)            
Other long-term liabilities (25)            
Total 3,537            
Property and equipment 338            
Goodwill, Ending Balance 834            
Other intangible assets 522            
Other non-current assets $ 20            
Fairbanks Acquistion [Member]              
Property and equipment             3
Goodwill             0
Other intangible assets             3
Other non-current assets             0
Total             8
Current assets             0
Property and equipment             3
Goodwill, Ending Balance             0
Broadcast licenses             2
Other intangible assets             3
Other non-current assets             0
Current liabilities             0
Media General Acquisition [Member]              
Property and equipment             20
Goodwill             86
Other intangible assets             13
Other non-current assets             1
Total             270
Current assets             1
Property and equipment             20
Goodwill, Ending Balance             86
Broadcast licenses             150
Other intangible assets             13
Other non-current assets             1
Current liabilities             (1)
Clarksburg Acquisition [Member]              
Property and equipment             4
Goodwill             3
Other intangible assets             2
Other non-current assets             0
Total             26
Current assets             1
Property and equipment             4
Goodwill, Ending Balance             3
Broadcast licenses             17
Other intangible assets             2
Other non-current assets             0
Current liabilities             (1)
Diversified Acquisition [Member]              
Property and equipment             12
Goodwill             36
Other intangible assets             11
Other non-current assets             0
Total             85
Current assets             0
Property and equipment             12
Goodwill, Ending Balance             36
Broadcast licenses             26
Other intangible assets             11
Other non-current assets             0
Current liabilities             0
Vermont Acquisition [Member]              
Property and equipment             10
Goodwill             3
Other intangible assets             5
Other non-current assets             3
Total             29
Current assets             0
Property and equipment             10
Goodwill, Ending Balance             3
Broadcast licenses             8
Other intangible assets             5
Other non-current assets             3
Current liabilities             0
2017 Acquisitions [Member]              
Property and equipment             49
Goodwill             128
Other intangible assets             34
Other non-current assets             4
Total             418
Current assets             2
Property and equipment             49
Goodwill, Ending Balance             128
Broadcast licenses             203
Other intangible assets             34
Other non-current assets             4
Current liabilities             $ (2)