XML 78 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 11 - Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Net Funded Status [Table Text Block]
   

December 31,

 
   

2019

   

2018

 

Change in projected benefit obligation:

               

Projected benefit obligation at beginning of year

  $ 117     $ 126  

Interest cost

    5       5  

Actuarial loss (gain)

    17       (11 )

Benefits paid

    (4 )     (3 )

Projected benefit obligation at end of year

  $ 135     $ 117  
                 

Change in plan assets:

               

Fair value of pension plan assets at beginning of year

  $ 84     $ 88  

Actual return on plan assets

    14       (4 )

Company contributions

    3       3  

Benefits paid

    (4 )     (3 )

Fair value of pension plan assets at end of year

    97       84  

Funded status of pension plan

  $ (38 )   $ (33 )
                 

Amounts recognized on our balance sheets consist of:

               

Accrued benefit cost

  $ 5     $ 2  

Accumulated other comprehensive loss

    (43 )     (35 )

Net liability recognized

  $ (38 )   $ (33 )
Defined Benefit Plan, Assumptions [Table Text Block]
   

Year Ended December 31,

   
   

2019

   

2018

 

Weighted-average assumptions used to determine net periodic benefit cost for the Gray Pension Plan:

                   

Discount rate

    4.16 %       3.55 %  

Expected long-term rate of return on pension plan assets

    6.50 %       7.00 %  

Estimated rate of increase in compensation levels

    N/A         N/A    
   

As of December 31,

   
   

2019

   

2018

 

Weighted-average assumptions used to determine benefit obligations:

                   

Discount rate

    3.14 %       4.16 %  
Schedule of Net Benefit Costs [Table Text Block]
   

Year Ended December 31,

 
   

2019

   

2018

   

2017

 

Components of net periodic pension cost:

                       

Interest cost

    5       5       5  

Expected return on plan assets

    (5 )     (6 )     (6 )

Recognized net actuarial loss

    -       -       1  

Net periodic pension benefit

  $ -     $ (1 )   $ -  
Schedule of Expected Benefit Payments [Table Text Block]

Years

   

Amount

 
  2020         4  
  2021         4  
  2022         4  
  2023         5  
  2024         5  

2025

- 2029       30  
Schedule of Allocation of Plan Assets by Asset Category [Table Text Block]
   

As of December 31,

 
   

2019

   

2018

 

Asset category:

           

Insurance general account

  17%     19%  

Cash management accounts

  2%     1%  

Equity accounts

  47%     47%  

Fixed income accounts

  32%     31%  

Real estate accounts

  2%     2%  

Total

  100%     100%  
Schedule of Allocation of Plan Assets [Table Text Block]
   

Target Range

 

 

 

Strategic Allocation

   

Lower Limit

   

Upper Limit

 
Asset class:                  

Equities:

                 

Large cap value

  5%     0%     50%  

Large cap blend

  5%     0%     50%  

Large cap growth

  5%     0%     50%  

Mid cap blend

  15%     0%     40%  

Small cap core

  5%     0%     25%  

Foreign large blend

  10%     0%     40%  

Emerging markets

  10%     0%     25%  

Real estate

  5%     0%     20%  

Fixed Income:

                 

U.S. Treasury inflation protected

  5%     0%     25%  

Intermediate term bond

  10%     0%     50%  

Long term government bond

  5%     0%     40%  

High yield bond

  10%     0%     25%  

Emerging markets bond

  10%     0%     20%  

Money market taxable

  0%     0%     100%  
Defined Benefit Plan, Fair Value of Plan Assets [Table Text Block]
   

As of December 31, 2019

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets:

                               

Insurance general account

  $ -     $ 16     $ -     $ 16  

Cash management accounts

    2       -       -       2  

Equity accounts

    46       -       -       46  

Fixed income accounts

    31       -       -       31  

Real estate accounts

    2       -       -       2  

Total

  $ 81     $ 16     $ -     $ 97  
   

As of December 31, 2018

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets:

                               

Insurance general account

  $ -     $ 17     $ -     $ 17  

Cash management accounts

    1       -       -       1  

Equity accounts

    39       -       -       39  

Fixed income account

    26       -       -       26  

Real estate accounts

    1       -       -       1  

Total

  $ 67     $ 17     $ -     $ 84