XML 18 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 13 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

13.

Goodwill and Intangible Assets

 

During the years ended December 31, 2019 and 2018, we acquired, adjusted and disposed of various television broadcast stations and broadcast licenses. As a result of these transactions, our goodwill and intangible balances changed during each of these years. See Note 3 “Acquisitions and Divestitures” for more information regarding these transactions. A summary of changes in our goodwill and other intangible assets, on a net basis, for the years ended December 31, 2019 and 2018 is as follows (in millions):

 

   

Net Balance at

   

Acquisitions

                   

Net Balance at

 
   

December 31,

   

And

                   

December 31,

 
   

2018

   

Adjustments

   

Impairment

   

Amortization

   

2019

 

Goodwill

  $ 612     $ 834     $ -     $ -     $ 1,446  

Broadcast licenses

    1,530     $ 2,043       -       -       3,573  

Finite-lived intangible assets

    53       522       -       (115 )     460  

Total intangible assets net of accumulated amortization

  $ 2,195     $ 3,399     $ -     $ (115 )   $ 5,479  

 

   

Net Balance at

   

Acquisitions

                   

Net Balance at

 
   

December 31,

   

And

                   

December 31,

 
   

2017

   

Adjustments

   

Impairment

   

Amortization

   

2018

 

Goodwill

  $ 611     $ 1     $ -     $ -     $ 612  

Broadcast licenses

    1,531     $ (1 )     -       -       1,530  

Finite-lived intangible assets

    74       -       -       (21 )     53  

Total intangible assets net of accumulated amortization

  $ 2,216     $ -     $ -     $ (21 )   $ 2,195  

 

A summary of changes in our goodwill, on a gross basis, for the years ended December 31, 2019 and 2018 is as follows (in millions):

 

           

Acquisitions

                 
   

As of

   

And

           

As of

 
   

December 31, 2018

   

Adjustments

   

Impairment

   

December 31, 2019

 

Goodwill, gross

  $ 711     $ 834     $ -     $ 1,545  

Accumulated goodwill impairment

    (99 )     -       -       (99 )

Goodwill, net

  $ 612     $ 834     $ -     $ 1,446  

 

           

Acquisitions

                 
   

As of

   

And

           

As of

 
   

December 31, 2017

   

Adjustments

   

Impairment

   

December 31, 2018

 

Goodwill, gross

  $ 710     $ 1     $ -     $ 711  

Accumulated goodwill impairment

    (99 )     -       -       (99 )

Goodwill, net

  $ 611     $ 1     $ -     $ 612  

 

As of December 31, 2019 and 2018, our intangible assets and related accumulated amortization consisted of the following (in millions):

 

   

As of December 31, 2019

   

As of December 31, 2018

 
           

Accumulated

                   

Accumulated

         
   

Gross

   

Amortization

   

Net

   

Gross

   

Amortization

   

Net

 

Intangible assets not currently subject to amortization:

                                               

Broadcast licenses

  $ 3,627     $ (54 )   $ 3,573     $ 1,583     $ (53 )   $ 1,530  

Goodwill

    1,446       -       1,446       612       -       612  
    $ 5,073     $ (54 )   $ 5,019     $ 2,195     $ (53 )   $ 2,142  
                                                 

Intangible assets subject to amortization:

                                               

Network affiliation agreements

  $ 56     $ (17 )   $ 39     $ 6     $ (6 )   $ -  

Other finite-lived intangible assets

    615       (194 )     421       143       (90 )     53  
    $ 671     $ (211 )   $ 460     $ 149     $ (96 )   $ 53  
                                                 

Total intangibles

  $ 5,744     $ (265 )   $ 5,479     $ 2,344     $ (149 )   $ 2,195  

 

Amortization expense for the years ended December 31, 2019, 2018 and 2017 was approximately $115 million, $21 million and $25 million, respectively. Based on our intangible assets subject to amortization as of December 31, 2019, we expect that amortization expense for the succeeding five years will be as follows: 2020, $103 million; 2021, $98 million; 2022, $94 million; 2023, $88 million; and 2024, $24 million. If and when acquisitions and dispositions occur in the future, actual amounts may vary from these estimates.

 

Impairment of goodwill and broadcast license. As of December 31, 2019 and 2018, we tested our goodwill, broadcast licenses and other intangible asset recorded values for potential impairment and concluded that the balances were reasonably stated. As a result, we did not record an impairment expense for our goodwill, broadcast licenses or other intangible assets during 2019, 2018 or 2017.

 

Completion of FCC Spectrum Auction. On August 7, 2017, we received approximately $91 million resulting from our relinquishment of two licenses in the FCC’s Spectrum Auction. In connection with this transaction we tendered two of our broadcast licenses and made other modifications to our broadcast spectrum related to our participation in the FCC Spectrum Auction. The cost of the assets disposed of was approximately $13 million. The income tax obligations related to this gain have been deferred on a long-term basis.

 

See Note 1 “Description of Business and Summary of Significant Accounting Policies” for further discussion of our accounting policies regarding goodwill, broadcast licenses and other intangible assets.