XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Common Class A [Member]
Treasury Stock [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2017 8,349,069 88,788,664   (1,750,692) (5,535,076)    
Balance at Dec. 31, 2017 $ 25,000 $ 902,000 $ 162,000 $ (24,000) $ (50,000) $ (22,000) $ 993,000
Net income $ 0 $ 0 20,000 $ 0 $ 0 0 20,000
Restricted stock awards (in shares) 220,080 318,196   (89,422) (107,456)    
Restricted stock awards $ 0 $ 0 0 $ (1,000) $ (2,000) 0 (3,000)
Restricted stock unit awards 0 $ 0 0 0 $ (1,000) 0 (1,000)
Restricted stock unit awards (in shares)   209,500     (82,201)    
Repurchase of common stock 0 $ 0 0 0 $ (20,000) 0 (20,000)
Repurchase of common stock (in shares)         (1,551,710)    
Stock-based compensation $ 0 $ 2,000 0 $ 0 $ 0 0 2,000
Balance (in shares) at Mar. 31, 2018 8,569,149 89,316,360   (1,840,114) (7,276,443)    
Balance at Mar. 31, 2018 $ 25,000 $ 904,000 182,000 $ (25,000) $ (73,000) (22,000) 991,000
Balance (in shares) at Dec. 31, 2017 8,349,069 88,788,664   (1,750,692) (5,535,076)    
Balance at Dec. 31, 2017 $ 25,000 $ 902,000 162,000 $ (24,000) $ (50,000) (22,000) 993,000
Net income             61,000
Balance (in shares) at Jun. 30, 2018 8,569,149 89,298,943   (1,840,114) (7,276,443)    
Balance at Jun. 30, 2018 $ 26,000 $ 904,000 223,000 $ (25,000) $ (73,000) (22,000) 1,033,000
Balance (in shares) at Mar. 31, 2018 8,569,149 89,316,360   (1,840,114) (7,276,443)    
Balance at Mar. 31, 2018 $ 25,000 $ 904,000 182,000 $ (25,000) $ (73,000) (22,000) 991,000
Net income 0 0 41,000 0 0 0 41,000
Restricted stock awards 0 0 0 0 0 0 0
Stock-based compensation $ 1,000 $ 1,000 0 $ 0 $ 0 0 2,000
Forfeiture of restricted stock awards (in shares) 0 (91,057)   0 0    
Forfeiture of restricted stock awards $ 0 $ (1,000) 0 $ 0 $ 0 0 (1,000)
Balance (in shares) at Jun. 30, 2018 8,569,149 89,298,943   (1,840,114) (7,276,443)    
Balance at Jun. 30, 2018 $ 26,000 $ 904,000 223,000 $ (25,000) $ (73,000) (22,000) 1,033,000
Balance (in shares) at Dec. 31, 2018 8,569,149 89,298,943   (1,840,114) (7,276,443)    
Balance at Dec. 31, 2018 $ 27,000 $ 907,000 372,000 $ (26,000) $ (72,000) (21,000) 1,187,000
Net income $ 0 $ 0 (18,000) $ 0 $ 0 0 (18,000)
Restricted stock awards (in shares) 199,810 677,602   (47,653) (123,167)    
Restricted stock awards $ 0 $ 0 0 $ 0 $ (3,000) 0 (3,000)
Stock-based compensation 0 2,000 0 0 0 0 2,000
Preferred stock dividends $ 0 $ 0 (13,000) $ 0 $ 0 0 (13,000)
Acquisitions of television businesses and licenses (in shares) 0 11,499,945   0 0    
Acquisitions of television businesses and licenses $ 0 $ 170,000 0 $ 0 $ 0 0 170,000
401(k) Plan (in shares) 0 196,509   0 0    
401(k) Plan $ 0 $ 4,000 0 $ 0 $ 0 0 4,000
Adoption of ASU 2018-02 $ 0 $ 0 2,000 $ 0 $ 0 (2,000) 0
Balance (in shares) at Mar. 31, 2019 8,768,959 101,672,999   (1,887,767) (7,399,610)    
Balance at Mar. 31, 2019 $ 27,000 $ 1,083,000 343,000 $ (26,000) $ (75,000) (23,000) 1,329,000
Balance (in shares) at Dec. 31, 2018 8,569,149 89,298,943   (1,840,114) (7,276,443)    
Balance at Dec. 31, 2018 $ 27,000 $ 907,000 372,000 $ (26,000) $ (72,000) (21,000) 1,187,000
Net income             26,000
401(k) Plan (in shares)   196,509          
401(k) Plan   $ 4,000          
Balance (in shares) at Jun. 30, 2019 8,768,959 101,714,180   (1,887,767) (7,428,814)    
Balance at Jun. 30, 2019 $ 27,000 $ 1,086,000 377,000 $ (26,000) $ (75,000) (26,000) 1,363,000
Balance (in shares) at Mar. 31, 2019 8,768,959 101,672,999   (1,887,767) (7,399,610)    
Balance at Mar. 31, 2019 $ 27,000 $ 1,083,000 343,000 $ (26,000) $ (75,000) (23,000) 1,329,000
Net income $ 0 $ 0 44,000 $ 0 $ 0 0 44,000
Restricted stock awards (in shares) 0 41,181   0 (29,204)    
Restricted stock awards $ 0 $ 0 0 $ 0 $ 0 0 0
Stock-based compensation 0 3,000 0 0 0 0 3,000
Preferred stock dividends 0 0 (13,000) 0 0 0 (13,000)
Adoption of ASU 2018-02 $ 0 $ 0 3,000 $ 0 $ 0 (3,000) 0
Balance (in shares) at Jun. 30, 2019 8,768,959 101,714,180   (1,887,767) (7,428,814)    
Balance at Jun. 30, 2019 $ 27,000 $ 1,086,000 $ 377,000 $ (26,000) $ (75,000) $ (26,000) $ 1,363,000