XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Note 12 - Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

12.

Goodwill and Intangible Assets

 

During the six-months ended June 30, 2019, we completed the 2019 Acquisitions that included the acquisition of goodwill, broadcast licenses and finite-lived intangible assets. See Note 3 “Acquisitions and Divestitures” for more information regarding these transactions. A summary of changes in our goodwill and other intangible assets, on a net basis, for the six-months ended June 30, 2019 is as follows (in millions):

 

   

Net Balance at

                                   

Net Balance at

 
   

December 31,

                                   

June 30,

 
   

2018

   

Additions

   

Dispositions

   

Impairments

   

Amortization

   

2019

 
                                                 

Goodwill

  $ 612     $ 1,069     $ (229 )   $ -     $ -     $ 1,452  

Broadcast licenses

    1,530       2,028       -       -       -       3,558  

Finite-lived intangible assets

    53       501       -       -       (57 )     497  

Total intangible assets net of accumulated amortization

  $ 2,195     $ 3,598     $ (229 )   $ -     $ (57 )   $ 5,507  

 

A summary of the changes in our goodwill, on a gross basis, for the six-months ended June 30, 2019, is as follows (in millions):

 

   

As of

                           

As of

 
   

December 31,

                           

June 30,

 
   

2018

   

Additions

   

Dispositions

   

Impairments

   

2019

 
                                         

Goodwill, gross

  $ 711     $ 1,069     $ (229 )   $ -     $ 1,551  

Accumulated goodwill impairmant

    (99 )     -       -       -       (99 )

Goodwill, net

  $ 612     $ 1,069     $ (229 )   $ -     $ 1,452  

 

As of June 30, 2019 and December 31, 2018, our intangible assets and related accumulated amortization consisted of the following (in millions):

 

   

As of June 30, 2019

   

As of December 31, 2018

 
           

Accumulated

                   

Accumulated

         
   

Gross

   

Amortization

   

Net

   

Gross

   

Amortization

   

Net

 

Intangible assets not currently subject to amortization:

                                               

Broadcast licenses

  $ 3,612     $ (54 )   $ 3,558     $ 1,583     $ (53 )   $ 1,530  

Goodwill

    1,452       -       1,452       612       -       612  
    $ 5,064     $ (54 )   $ 5,010     $ 2,195     $ (53 )   $ 2,142  
                                                 

Intangible assets subject to amortization:

                                               

Network affiliation agreements

  $ 54     $ (11 )   $ 43     $ 6     $ (6 )   $ -  

Other definite lived intangible assets

    596       (142 )     454       143       (90 )     53  
    $ 650     $ (153 )   $ 497     $ 149     $ (96 )   $ 53  
                                                 

Total intangibles

  $ 5,714     $ (207 )   $ 5,507     $ 2,344     $ (149 )   $ 2,195  

 

Amortization expense for the six-months ended June 30, 2019 and 2018 was $57 million and $11 million, respectively. Based on the current amount of intangible assets subject to amortization, we expect that amortization expense for the remainder of 2019 will be approximately $56 million, and, for the succeeding five years, amortization expense will be approximately as follows: 2020, $99 million; 2021, $95 million; 2022, $91 million; 2023, $85 million; and 2024, $22 million. If and when acquisitions and dispositions occur in the future, actual amounts may vary materially from these estimates.

 

Impairment of goodwill and broadcast licenses

 

Our intangible assets are primarily comprised of broadcast licenses. There were no triggering events that required a test of our goodwill or intangible assets for impairment during the six-month period ended June 30, 2019.