XML 44 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 9 - Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Schedule of Net Funded Status [Table Text Block]
   
December 31,
 
   
2018
   
2017
 
Change in projected benefit obligation:
 
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year
  $
126,086
    $
114,976
 
Interest cost
   
4,424
     
4,669
 
Actuarial gains
   
(10,940
)    
-
 
Benefits paid
   
(2,916
)    
(3,529
)
Merger of assumed plans
   
-
     
9,970
 
Projected benefit obligation at end of year
  $
116,654
    $
126,086
 
                 
Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of pension plan assets at beginning of year
  $
88,248
    $
80,929
 
Actual return on plan assets
   
(4,417
)    
7,724
 
Company contributions
   
2,500
     
3,124
 
Benefits paid
   
(2,916
)    
(3,529
)
Fair value of pension plan assets at end of year
   
83,415
     
88,248
 
Funded status of pension plan
  $
(33,239
)   $
(37,838
)
                 
Amounts recognized on our balance sheets consist of:
 
 
 
 
 
 
 
 
Accrued benefit cost
  $
2,041
    $
(1,502
)
Accumulated other comprehensive loss
   
(35,280
)    
(36,336
)
Net liability recognized
  $
(33,239
)   $
(37,838
)
Schedule of Assumptions Used [Table Text Block]
   
Year Ended December 31,
 
   
2018
   
2017
 
Weighted-average assumptions used to determine net periodic benefit cost for the Gray Pension Plan:
               
Discount rate
   
3.55
%    
4.11
%
Expected long-term rate of return on pension plan assets
   
7.00
%    
7.00
%
Estimated rate of increase in compensation levels
   
N/A
     
N/A
 
   
As of December 31,
 
   
2018
   
2017
 
Weighted-average assumptions used to determine benefit obligations:
               
Discount rate
   
4.16
%    
3.55
%
Schedule of Net Benefit Costs [Table Text Block]
   
Year Ended December 31,
 
   
2018
   
2017
   
2016
 
Components of net periodic pension cost:
                       
Service cost
  $
-
    $
-
    $
-
 
Interest cost
   
4,424
     
4,670
     
4,398
 
Expected return on plan assets
   
(6,145
)    
(5,648
)    
(4,836
)
Recognized net actuarial loss
   
678
     
484
     
406
 
Net periodic pension benefit
  $
(1,043
)   $
(494
)   $
(32
)
Schedule of Expected Benefit Payments [Table Text Block]
Years
   
Amount
 
2019
    $
3,371
 
2020
     
3,845
 
2021
     
4,102
 
2022
     
4,383
 
2023
     
4,648
 
2024 - 2028      
28,479
 
Schedule of Allocation of Plan Assets by Asset Category [Table Text Block]
   
As of December 31,
 
   
2018
   
2017
 
Asset category:
               
Insurance general account
   
19
%    
19
%
Cash management accounts
   
1
%    
4
%
Equity accounts
   
47
%    
42
%
Fixed income accounts
   
31
%    
31
%
Real estate accounts
   
2
%    
4
%
Total
   
100
%    
100
%
Schedule of Allocation of Plan Assets [Table Text Block]
   
Target Range
 
Asset class:
 
Strategic Allocation
   
Lower Limit
   
Upper Limit
 
Equities:
                       
Large cap value
   
  5%
     
0%
     
  50%
 
Large cap blend
   
  5%
     
0%
     
  50%
 
Large cap growth
   
  5%
     
0%
     
  50%
 
Mid cap blend
   
15%
     
0%
     
  40%
 
Small cap core
   
  5%
     
0%
     
  25%
 
Foreign large blend
   
10%
     
0%
     
  40%
 
Emerging markets
   
10%
     
0%
     
  25%
 
Real estate
   
  5%
     
0%
     
  20%
 
Fixed Income:
                       
U.S. Treasury inflation protected
   
  5%
     
0%
     
  25%
 
Intermediate term bond
   
10%
     
0%
     
  50%
 
Long term government bond
   
  5%
     
0%
     
  40%
 
High yield bond
   
10%
     
0%
     
  25%
 
Emerging markets bond
   
10%
     
0%
     
  20%
 
Money market taxable
   
  0%
     
0%
     
100%
 
Defined Benefit Plan, Fair Value of Plan Assets [Table Text Block]
   
As of December 31, 2018
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                               
Insurance general account
  $
-
    $
16,458
    $
-
    $
16,458
 
Cash management accounts
   
721
     
-
     
-
     
721
 
Equity accounts
   
39,047
     
-
     
-
     
39,047
 
Fixed income accounts
   
25,878
     
-
     
-
     
25,878
 
Real estate accounts
   
1,311
     
-
     
-
     
1,311
 
Total
  $
66,957
    $
16,458
    $
-
    $
83,415
 
   
As of December 31, 2017
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                               
Insurance general account
  $
-
    $
16,873
    $
-
    $
16,873
 
Cash management accounts
   
3,229
     
-
     
-
     
3,229
 
Equity accounts
   
37,536
     
-
     
-
     
37,536
 
Fixed income account
   
27,146
     
-
     
-
     
27,146
 
Real estate accounts
   
3,464
     
-
     
-
     
3,464
 
Total
  $
71,375
    $
16,873
    $
-
    $
88,248