XML 33 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 11 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
1
1
.
 Goodwill and Intangible Assets
 
During the years ended
December 31, 2018
and
2017,
we acquired, adjusted and disposed of various television broadcast stations and broadcast licenses. As a result of these transactions, our goodwill and intangible balances changed during each of these years. See Note
3
“Acquisitions and Dispositions” for more information regarding these transactions. A summary of changes in our goodwill and other intangible assets, on a net basis, for the years ended
December 31, 2018
and
2017
is as follows (in thousands):
 
   
Net Balance at
   
Acquisitions
   
 
 
 
 
 
 
 
 
 
 
 
 
Net Balance at
 
   
December 31,
   
And
   
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
   
2017
   
Adjustments
   
Dispositions
   
Impairment
   
Amortization
   
2018
 
Goodwill
  $
611,100
    $
3,077
    $
(1,752
)   $
-
    $
-
    $
612,425
 
Broadcast licenses
   
1,530,703
    $
425
     
(1,554
)    
-
     
-
     
1,529,574
 
Finite-lived intangible assets
   
73,784
     
-
     
-
     
-
     
(20,570
)    
53,214
 
Total intangible assets net of accumulated amortization
  $
2,215,587
    $
3,502
    $
(3,306
)   $
-
    $
(20,570
)   $
2,195,213
 
 
   
Net Balance at
   
Acquisitions
   
 
 
 
 
 
 
 
 
 
 
 
 
Net Balance at
 
   
December 31,
   
And
   
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
   
2016
   
Adjustments
   
Dispositions
   
Impairment
   
Amortization
   
2017
 
Goodwill
  $
485,318
    $
125,782
    $
-
    $
-
    $
-
    $
611,100
 
Broadcast licenses
   
1,340,305
     
203,503
     
(13,105
)    
-
     
-
     
1,530,703
 
Finite-lived intangible assets
   
56,250
     
42,606
     
-
     
-
     
(25,072
)    
73,784
 
Total intangible assets net of accumulated amortization
  $
1,881,873
    $
371,891
    $
(13,105
)   $
-
    $
(25,072
)   $
2,215,587
 
 
A summary of changes in our goodwill, on a gross basis, for the years ended
December 31, 2018
and
2017
is as follows (in thousands):
 
   
As of
 
 
Acquisitions
   
 
 
 
 
 
 
 
 
As of
 
   
December 31,
   
And
   
 
 
 
 
 
 
 
 
December 31,
 
   
2017
   
Adjustments
   
Dispositions
   
Impairment
   
2018
 
Goodwill, gross
  $
709,696
    $
3,077
    $
(1,752
)   $
-
    $
711,021
 
Accumulated goodwill impairment
   
(98,596
)    
-
     
-
     
-
     
(98,596
)
Goodwill, net
  $
611,100
    $
3,077
    $
(1,752
)   $
-
    $
612,425
 
 
   
As of
 
 
Acquisitions
   
 
 
 
 
 
 
 
 
As of
 
   
December 31,
   
And
   
 
 
 
 
 
 
 
 
December 31,
 
   
2016
   
Adjustments
   
Dispositions
   
Impairment
   
2017
 
Goodwill, gross
  $
583,914
    $
125,782
    $
-
    $
-
    $
709,696
 
Accumulated goodwill impairment
   
(98,596
)    
-
     
-
     
-
     
(98,596
)
Goodwill, net
  $
485,318
    $
125,782
    $
-
    $
-
    $
611,100
 
 
As of
December 31, 2018
and
2017,
our intangible assets and related accumulated amortization consisted of the following (in thousands):
 
   
As of December 31, 2018
   
As of December 31, 2017
 
   
 
 
 
 
Accumulated
   
 
 
 
 
 
 
 
 
Accumulated
   
 
 
 
   
Gross
   
Amortization
   
Net
   
Gross
   
Amortization
   
Net
 
Intangible assets not currently subject to amortization:
                                               
Broadcast licenses
  $
1,583,273
    $
(53,699
)   $
1,529,574
    $
1,584,402
    $
(53,699
)   $
1,530,703
 
Goodwill
   
612,425
     
-
     
612,425
     
611,100
     
-
     
611,100
 
    $
2,195,698
    $
(53,699
)   $
2,141,999
    $
2,195,502
    $
(53,699
)   $
2,141,803
 
                                                 
Intangible assets subject to amortization:
                                               
Network affiliation agreements
  $
6,134
    $
(6,134
)   $
-
    $
6,134
    $
(3,551
)   $
2,583
 
Other finite-lived intangible assets
   
143,419
     
(90,205
)    
53,214
     
143,446
     
(72,245
)    
71,201
 
    $
149,553
    $
(96,339
)   $
53,214
    $
149,580
    $
(75,796
)   $
73,784
 
                                                 
Total intangibles
  $
2,345,251
    $
(150,038
)   $
2,195,213
    $
2,345,082
    $
(129,495
)   $
2,215,587
 
 
Amortization expense for the years ended
December 31, 2018,
2017
and
2016
was
$20.6
million,
$25.1
million and
$16.6
million, respectively. Based on our intangible assets subject to amortization as of
December 31, 2018,
we expect that amortization expense for the succeeding
five
years will be as follows:
2019,
$15.4
million;
2020,
$12.4
million;
2021,
$8.3
million;
2022,
$4.8
million; and
2023,
$2.9
million. If and when acquisitions and dispositions occur in the future, actual amounts
may
vary from these estimates.
 
Impairment of goodwill and broadcast license
.
As of
December 31, 2018
and
2017,
we tested our goodwill, broadcast licenses and other intangible asset recorded values for potential impairment and concluded that the balances were reasonably stated. As a result, we did
not
record an impairment expense for our goodwill, broadcast licenses or other intangible assets during
2018,
2017
or
2016.
 
Completion
of FCC Spectrum Auction.
On
August 7, 2017,
we received
$90.8
million resulting from our relinquishment of
two
licenses in the FCC’s Spectrum Auction. In connection with this transaction we tendered
two
of our broadcast licenses and made other modifications to our broadcast spectrum related to our participation in the FCC Spectrum Auction. The cost of the assets disposed of was
$13.1
million. The income tax obligations related to this gain have been deferred on a long-term basis.
 
See Note
1
“Description of Business and Summary of Significant Accounting Policies” for further discussion of our accounting policies regarding goodwill, broadcast licenses and other intangible assets.