XML 54 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 2 - Acquisitions and Dispositions (Details Textual) - USD ($)
12 Months Ended
Aug. 01, 2017
Jun. 01, 2017
May 01, 2017
Jan. 17, 2017
Jan. 13, 2017
Jun. 27, 2016
Jun. 01, 2016
Feb. 16, 2016
Feb. 01, 2016
Sep. 01, 2015
Jul. 02, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business Combination, Consideration Transferred                         $ 473,074,000  
Goodwill                       $ 611,100,000 485,318,000 $ 423,236,000
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                       79,800,000 130,400,000  
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax                       33,700,000 55,800,000  
Business Combination, Acquisition Related Costs                       1,100,000 7,400,000  
Proceeds from Divestiture of Businesses                       0 11,200,000 0
Long-term Debt                       1,800,000,000 1,800,000,000  
Finite-lived Intangible Assets Acquired                       42,606,000 19,566,000  
Goodwill, Acquired During Period                       125,782,000 72,296,000 48,300,000
2016 Term Loan [Member]                            
Long-term Debt               $ 425,000,000            
KAKE-TV [Member]                            
Business Combination, Consideration Transferred                 $ 443,100,000       0  
Proceeds from Divestiture of Businesses                 11,200,000       11,200,000  
Gain (Loss) on Disposition of Business                 $ 2,000,000          
Helena Montana Disposition [Member]                            
Gain (Loss) on Disposition of Assets                   $ 100,000        
NBC Affiliate and Television Station KTVH-TV [Member]                            
Gain (Loss) on Disposition of Assets                           900,000
Disposal Group, Including Discontinued Operation, Consideration                           3,000,000
Fairbanks Acquistion [Member]                            
Payments to Acquire Businesses, Gross         $ 8,000,000                  
Goodwill                       471,000    
Green Bay Acquisition and Davenport Acquisition [Member]                            
Business Combination, Consideration Transferred       $ 269,900,000                    
Clarksburg Acquisition [Member]                            
Payments to Acquire Businesses, Gross             $ 16,500,000              
Business Combination, Consideration Transferred     $ 26,500,000                      
Goodwill                       3,222,000    
Bangor Acquisition and Gainesville Acquisition [Member]                            
Business Combination, Consideration Transferred     $ 85,000,000                      
Burlington and Plattsburg Acquisition [Member]                            
Payments to Acquire Businesses, Gross $ 5,800,000 $ 23,200,000                        
Business Combination, Consideration Transferred $ 29,000,000                          
2017 Acquisitions [Member]                            
Goodwill                       125,782,000    
2017 Acquisitions [Member] | Retransmission Agreements [Member]                            
Finite-Lived Intangible Assets, Gross                       $ 27,900,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                       5 years 36 days    
2017 Acquisitions [Member] | Advertising Relationships [Member]                            
Finite-Lived Intangible Assets, Gross                       $ 5,300,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                       10 years 255 days    
2017 Acquisitions [Member] | Income Leases [Member]                            
Finite-Lived Intangible Assets, Gross                       $ 3,000,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                       11 years 328 days    
2017 Acquisitions [Member] | Minimum [Member]                            
Property, Plant and Equipment, Useful Life                       3 years    
2017 Acquisitions [Member] | Maximum [Member]                            
Property, Plant and Equipment, Useful Life                       40 years    
Schurz Acquisition [Member]                            
Proceeds from Divestiture of Businesses               $ 16,000,000            
KYES-TV Acquisition [Member]                            
Payments to Acquire Businesses, Gross           $ 500,000                
Goodwill                         28,000  
WBXX Acquisition [Member]                            
Business Combination, Consideration Transferred                         30,000,000  
Goodwill                         10,288,000  
Proceeds from Divestiture of Businesses                         0  
Accounts Receivable Contractual Amounts in Excess of Fair Value                         $ 200,000  
Schurz Acquisition and Related Transaction [Member] | Retransmission Agreements [Member]                            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                         4 years 328 days  
Finite-lived Intangible Assets Acquired                         $ 14,900,000  
Schurz Acquisition and Related Transaction [Member] | Advertising Relationships [Member]                            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                         5 years 182 days  
Finite-lived Intangible Assets Acquired                         $ 1,600,000  
Schurz Acquisition and Related Transaction [Member] | Off-Market Favorable Lease [Member]                            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                         9 years 182 days  
Finite-lived Intangible Assets Acquired                         $ 2,600,000  
Schurz Acquisition and Related Transaction [Member] | Minimum [Member]                            
Property, Plant and Equipment, Useful Life                         3 years  
Schurz Acquisition and Related Transaction [Member] | Maximum [Member]                            
Property, Plant and Equipment, Useful Life                         40 years  
Cedar Rapids [Member]                            
Business Combination, Consideration Transferred                   $ 100,000,000        
Goodwill                           25,006,000
Odessa [Member]                            
Business Combination, Consideration Transferred                     $ 33,600,000      
Goodwill                           3,719,000
Twin Falls [Member]                            
Business Combination, Consideration Transferred                     17,500,000      
Goodwill                           2,587,000
Wausau [Member]                            
Business Combination, Consideration Transferred                     14,000,000      
Goodwill                           11,616,000
Presque Isle [Member]                            
Business Combination, Consideration Transferred                     10,300,000      
Goodwill                           245,000
Laredo [Member]                            
Business Combination, Consideration Transferred                     $ 9,000,000      
Goodwill                           5,154,000
The 2015 Acquisitions [Member]                            
Goodwill                           48,327,000
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                           23,200,000
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax                           8,600,000
The 2015 Acquisitions [Member] | General and Administrative Expense [Member]                            
Business Combination, Acquisition Related Costs                           $ 6,500,000
The 2015 Acquisitions [Member] | Retransmission Agreements [Member]                            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                           5 years 109 days
Finite-lived Intangible Assets Acquired                           $ 9,700,000
The 2015 Acquisitions [Member] | Advertising Relationships [Member]                            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                           9 years 219 days
Finite-lived Intangible Assets Acquired                           $ 1,000,000
The 2015 Acquisitions [Member] | Income Leases [Member]                            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                           16 years 328 days
Finite-lived Intangible Assets Acquired                           $ 5,400,000
The 2015 Acquisitions [Member] | Minimum [Member]                            
Property, Plant and Equipment, Useful Life                           3 years
The 2015 Acquisitions [Member] | Maximum [Member]                            
Property, Plant and Equipment, Useful Life                           40 years