XML 44 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Net Funded Status [Table Text Block]
   
December 31,
 
   
2017
   
2016
 
Change in projected benefit obligation:
 
 
 
 
 
 
 
 
Projected benefit obligation at beginning of year
  $
114,976
    $
103,199
 
Interest cost
   
4,669
     
4,398
 
Actuarial losses
   
-
     
1,839
 
Benefits paid
   
(3,529
)    
(2,790
)
Merger of assumed plans
   
9,970
     
8,330
 
Projected benefit obligation at end of year
  $
126,086
    $
114,976
 
                 
Change in plan assets:
 
 
 
 
 
 
 
 
Fair value of pension plan assets at beginning of year
  $
80,929
    $
69,246
 
Actual return on plan assets
   
7,724
     
5,918
 
Company contributions
   
3,124
     
2,775
 
Benefits paid
   
(3,529
)    
(2,790
)
Merger of assumed plans
   
-
     
5,780
 
Fair value of pension plan assets at end of year
   
88,248
     
80,929
 
Funded status of pension plan
  $
(37,838
)   $
(34,047
)
                 
Amounts recognized on our balance sheets consist of:
 
 
 
 
 
 
 
 
Accrued benefit cost
  $
(1,502
)   $
(5,121
)
Accumulated other comprehensive loss
   
(36,336
)    
(28,926
)
Net liability recognized
  $
(37,838
)   $
(34,047
)
Schedule of Assumptions Used [Table Text Block]
   
Year Ended December 31,
 
   
2017
   
2016
 
Weighted-average assumptions used to determine net periodic benefit cost for the Gray Pension Plan:
                   
Discount rate
   
4.11
%      
4.31
%  
Expected long-term rate of return on pension plan assets
   
7.00
%      
7.00
%  
Estimated rate of increase in compensation levels
   
N/A
       
N/A
   
   
As of December 31,
 
   
2017
   
2016
 
Weighted-average assumptions used to determine benefit obligations:
                   
Discount rate
   
3.55
%      
4.11
%  
Schedule of Net Benefit Costs [Table Text Block]
   
Year Ended December 31,
 
   
2017
   
2016
   
2015
 
Components of net periodic pension cost:
                       
Service cost
  $
-
    $
-
    $
3,130
 
Interest cost
   
4,670
     
4,398
     
4,159
 
Expected return on plan assets
   
(5,648
)    
(4,836
)    
(4,782
)
Recognized net actuarial loss
   
484
     
406
     
1,580
 
Net periodic pension (benefit) cost
  $
(494
)   $
(32
)   $
4,087
 
Schedule of Expected Benefit Payments [Table Text Block]
Years
   
Amount
 
2018
    $
2,924
 
2019
     
3,279
 
2020
     
3,768
 
2021
     
4,047
 
2022
     
4,324
 
2023
-
2027
     
26,680
 
Schedule of Allocation of Plan Assets [Table Text Block]
   
Target Range
 
Asset class:
 
Strategic Allocation
   
Lower Limit
 
Upper Limit
 
Equities:
                           
Large cap value
   
5
%      
0%
     
50
%  
Large cap blend
   
5
%      
0%
     
50
%  
Large cap growth
   
5
%      
0%
     
50
%  
Mid cap blend
   
15
%      
0%
     
40
%  
Small cap core
   
5
%      
0%
     
25
%  
Foreign large blend
   
10
%      
0%
     
40
%  
Emerging markets
   
10
%      
0%
     
25
%  
Real estate
   
5
%      
0%
     
20
%  
Fixed Income:
                           
U.S. Treasury inflation protected
   
5
%      
0%
     
25
%  
Intermediate term bond
   
10
%      
0%
     
50
%  
Long term government bond
   
5
%      
0%
     
40
%  
High yield bond
   
10
%      
0%
     
25
%  
Emerging markets bond
   
10
%      
0%
     
20
%  
Money market taxable
   
0
%      
0%
     
100
%  
Defined Benefit Plan, Fair Value of Plan Assets [Table Text Block]
   
As of December 31, 2017
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                               
Insurance general account
  $
-
    $
16,873
    $
-
    $
16,873
 
Cash management accounts
   
3,229
     
-
     
-
     
3,229
 
Equity accounts
   
37,536
     
-
     
-
     
37,536
 
Fixed income accounts
   
27,146
     
-
     
-
     
27,146
 
Real estate accounts
   
3,464
     
-
     
-
     
3,464
 
Total
  $
71,375
    $
16,873
    $
-
    $
88,248
 
   
As of December 31, 2016
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                               
Insurance general account
  $
-
    $
18,357
    $
-
    $
18,357
 
Cash management accounts
   
5,089
     
-
     
-
     
5,089
 
Equity accounts
   
31,963
     
-
     
-
     
31,963
 
Fixed income account
   
22,544
     
-
     
-
     
22,544
 
Real estate accounts
   
2,976
     
-
     
-
     
2,976
 
Total
  $
62,572
    $
18,357
    $
-
    $
80,929
 
Asset Categories [Member]  
Notes Tables  
Schedule of Allocation of Plan Assets [Table Text Block]
   
As of December 31,
 
   
2017
   
2016
 
Asset category:
                   
Insurance general account
   
19
%      
23
%  
Cash management accounts
   
4
%      
6
%  
Equity accounts
   
42
%      
39
%  
Fixed income accounts
   
31
%      
28
%  
Real estate accounts
   
4
%      
4
%  
Total
   
100
%      
100
%  
Capital Accumulation Plan [Member]  
Notes Tables  
Defined Contribution Plan Disclosures [Table Text Block]
   
Year Ended December 31,
 
   
2017
   
2016
   
2015
 
   
Shares
   
Amount
   
Shares
   
Amount
   
Shares
   
Amount
 
Matching contributions to the Capital Accumulation Plan
   
1,224
    $
15
     
2,571
    $
29
     
1,898
    $
26