XML 35 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 10 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
1
0
.    Goodwill and Intangible Assets
 
During the year
s ended
December 31, 2017
and
2016,
we acquired and disposed of various television broadcast stations and broadcast licenses. As a result of these transactions, our goodwill and intangible balances increased during each of these years. See Note
2
“Acquisitions and Dispositions” for more information regarding these transactions. A summary of changes in our goodwill and other intangible assets, on a net basis, for the years ended
December 31, 2017
and
2016
is as follows (in thousands):
 
   
Net Balance at
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Balance at
 
   
December 31,
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
   
2016
   
Acquisitions
   
Dispositions
   
Impairment
   
Amortization
   
2017
 
Goodwill
  $
485,318
    $
125,782
    $
-
    $
-
    $
-
    $
611,100
 
Broadcast licenses
   
1,340,305
    $
203,503
     
(13,105
)    
-
     
-
     
1,530,703
 
Finite-lived intangible assets
   
56,250
     
42,606
     
-
     
-
     
(25,072
)    
73,784
 
Total intangible assets net of accumulated amortization
  $
1,881,873
    $
371,891
    $
(13,105
)   $
-
    $
(25,072
)   $
2,215,587
 
 
   
Net Balance at
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Balance at
 
   
December 31,
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
   
2015
   
Acquisitions
   
Dispositions
   
Impairment
   
Amortization
   
2016
 
Goodwill
  $
423,236
    $
72,296
    $
(10,214
)   $
-
    $
-
    $
485,318
 
Broadcast licenses
   
1,114,626
     
251,035
     
(25,356
)    
-
     
-
     
1,340,305
 
Finite-lived intangible assets
   
53,280
     
19,566
     
-
     
-
     
(16,596
)    
56,250
 
Total intangible assets net of accumulated amortization
  $
1,591,142
    $
342,897
    $
(35,570
)   $
-
    $
(16,596
)   $
1,881,873
 
 
A summary of changes in our goodwill, on a gross basis, for the years ended
December 31, 2017
and
2016
is as follows (in thousands):
 
   
As of
   
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
   
December 31, 2016
   
Acquisitions
   
Dispositions
   
Impairment
   
December 31, 2017
 
Goodwill, gross
  $
583,914
    $
125,782
    $
-
    $
-
    $
709,696
 
Accumulated goodwill impairment
   
(98,596
)    
-
     
-
     
-
     
(98,596
)
Goodwill, net
  $
485,318
    $
125,782
    $
-
    $
-
    $
611,100
 
 
   
As of
   
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
   
December 31, 2015
   
Acquisitions
   
Dispositions
   
Impairment
   
December 31, 2016
 
Goodwill, gross
  $
521,832
    $
72,296
    $
(10,214
)   $
-
    $
583,914
 
Accumulated goodwill impairment
   
(98,596
)    
-
     
-
     
-
     
(98,596
)
Goodwill, net
  $
423,236
    $
72,296
    $
(10,214
)   $
-
    $
485,318
 
 
 
As of
December 31, 2017
and
2016,
our intangible assets and related accumulated amortization consisted of the following (in thousands):
 
   
As of December 31, 2017
   
As of December 31, 2016
 
   
 
 
 
 
Accumulated
   
 
 
 
 
 
 
 
 
Accumulated
   
 
 
 
   
Gross
   
Amortization
   
Net
   
Gross
   
Amortization
   
Net
 
Intangible assets not currently subject to amortization:
                                               
Broadcast licenses
  $
1,584,402
    $
(53,699
)   $
1,530,703
    $
1,394,004
    $
(53,699
)   $
1,340,305
 
Goodwill
   
611,100
     
-
     
611,100
     
485,318
     
-
     
485,318
 
    $
2,195,502
    $
(53,699
)   $
2,141,803
    $
1,879,322
    $
(53,699
)   $
1,825,623
 
                                                 
Intangible assets subject to amortization:
                                               
Network affiliation agreements
  $
6,134
    $
(3,551
)   $
2,583
    $
1,264
    $
(1,264
)   $
-
 
Other finite-lived intangible assets
   
143,446
     
(72,245
)    
71,201
     
105,792
     
(49,542
)    
56,250
 
    $
149,580
    $
(75,796
)   $
73,784
    $
107,056
    $
(50,806
)   $
56,250
 
                                                 
Total intangibles
  $
2,345,082
    $
(129,495
)   $
2,215,587
    $
1,986,378
    $
(104,505
)   $
1,881,873
 
 
Amortization expense for the years ended
December 31, 2017,
2016
and
2015
was
$25.1
million,
$16.6
million and
$12.0
million, respectively. Based on our intangible assets subject to amortization as of
December 31, 2017,
we expect that amortization expense for the succeeding
five
years will be as follows:
2018,
$20.6
million;
2019,
$15.4
million;
2020,
$12.4
million;
2021,
$8.3
million; and
2022,
$4.8
million. If and when acquisitions and dispositions occur in the future, actual amounts
may
vary from these estimates.
 
Impairment of goodwill and broadcast license
.
As of
December 31, 2017
and
2016,
we tested our goodwill, broadcast licenses and other intangible asset recorded values for potential impairment and concluded that the balances were reasonably stated. As a result, we did
not
record an impairment expense for our goodwill, broadcast licenses or other intangible assets during
2017,
2016
or
2015.
 
Completion
of FCC Spectrum Auction.
On
August 7, 2017,
we received
$90.8
million resulting from our relinquishment of
two
licenses in the FCC’s Spectrum Auction. In connection with this transaction we tendered
two
of our broadcast licenses and made other modifications to our broadcast spectrum related to our participation in the FCC Spectrum Auction. The cost of the assets disposed of was
$13.1
million. The income tax obligations related to this gain have been deferred on a long-term basis.
 
See Note
1
“Description of Business and Summary of Significant Accounting Policies”
for further discussion of our accounting policies regarding goodwill, broadcast licenses and other intangible assets.