XML 30 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 9 - Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
9
.      Goodwill and Intangible Assets
 
During the
nine
-month period ended
September 30, 2017,
we acquired and disposed of various television broadcast stations and broadcast licenses. See Note
2
“Acquisitions and Dispositions” for more information regarding these transactions. As a result of these transactions, our goodwill and other intangible asset balances changed. A summary of changes in our goodwill and other intangible assets, on a net basis, for the
nine
-month period ended
September 30, 2017
is as follows (in thousands):
 
   
Net Balance at
   
Acquisitions
   
 
 
 
 
 
 
 
 
 
 
 
 
Net Balance at
 
   
December 31,
   
And
   
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
 
   
2016
   
Adjustments
   
Dispositions
   
Impairments
   
Amortization
   
2017
 
                                                 
Goodwill
  $
485,318
    $
125,782
    $
-
    $
-
    $
-
    $
611,100
 
Broadcast licenses
   
1,340,305
     
202,923
     
(13,105
)    
-
     
-
     
1,530,123
 
Definite lived intangible assets
   
56,250
     
42,606
     
-
     
-
     
(18,684
)    
80,172
 
Total intangible assets net of accumulated amortization
  $
1,881,873
    $
371,311
    $
(13,105
)   $
-
    $
(18,684
)   $
2,221,395
 
 
As of
September 30, 2017
and
December 31, 2016,
our intangible assets and related accumulated amortization consisted of the following (in thousands):
 
   
As of September 30, 2017
   
As of December 31, 2016
 
   
 
 
 
 
Accumulated
   
 
 
 
 
 
 
 
 
Accumulated
   
 
 
 
   
Gross
   
Amortization
   
Net
   
Gross
   
Amortization
   
Net
 
Intangible assets not currently subject to amortization:
                                               
Broadcast licenses
  $
1,583,822
    $
(53,699
)   $
1,530,123
    $
1,394,004
    $
(53,699
)   $
1,340,305
 
Goodwill
   
611,100
     
-
     
611,100
     
485,318
     
-
     
485,318
 
    $
2,194,922
    $
(53,699
)   $
2,141,223
    $
1,879,322
    $
(53,699
)   $
1,825,623
 
                                                 
Intangible assets subject to amortization:
                                               
Network affiliation agreements
  $
6,134
    $
(2,905
)   $
3,229
    $
1,264
    $
(1,264
)   $
-
 
Other definite lived intangible assets
   
143,446
     
(66,503
)    
76,943
     
105,792
     
(49,542
)    
56,250
 
    $
149,580
    $
(69,408
)   $
80,172
    $
107,056
    $
(50,806
)   $
56,250
 
                                                 
Total intangibles
  $
2,344,502
    $
(123,107
)   $
2,221,395
    $
1,986,378
    $
(104,505
)   $
1,881,873
 
 
Amortization expense for the
nine
-month periods ended
September 30, 2017
and
2016
was
$18.7
million and
$12.4
million, respectively. Based on the current amount of intangible assets subject to amortization, we expect that amortization expense for the succeeding
five
years will be as follows:
2018,
$20.4
million;
2019,
$15.2
million;
2020,
$12.2
million;
2021,
$8.1
million; and
2022,
$4.8
million. If and when acquisitions and dispositions occur in the future, actual amounts
may
vary from these estimates.
 
Impairment of goodwill and broadcast licenses
 
Our intangible assets are primarily comprised of broadcast li
censes. There were
no
triggering events that required a test of our goodwill or intangible assets for impairment during the
nine
-month periods ended
September 30, 2017
or
2016.