XML 29 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 9 - Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
9.
 Goodwill and Intangible Assets
 
During the
six
-month period ended
June 30, 2017,
we acquired and disposed of various television broadcast stations and broadcast licenses. See Note
1
“Basis of Presentation” and Note
2
“Acquisitions and Dispositions” for more information regarding these transactions. As a result of these transactions, our goodwill and other intangible asset balances changed. A summary of changes in our goodwill and other intangible assets, on a net basis, for the
six
-month period ended
June 30, 2017
is as follows (in thousands):
 
 
 
Net Balance at
December 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Balance at
June 30,
 
 
 
2016
 
 
Additions
 
 
Dispositions
 
 
Impairments
 
 
Amortization
 
 
2017
 
                                                 
Goodwill
  $
485,318
    $
125,176
    $
-
    $
-
    $
-
    $
610,494
 
Broadcast licenses
   
1,340,305
     
195,332
     
(13,105
)    
-
     
-
     
1,522,532
 
Finite-lived intangible
assets
   
56,250
     
34,338
     
-
     
-
     
(12,224
)    
78,364
 
Total intangible assets
net of accumulated
amortization
  $
1,881,873
    $
354,846
    $
(13,105
)   $
-
    $
(12,224
)   $
2,211,390
 
 
As of
June 30, 2017
and
December 31, 2016,
our intangible assets and related accumulated amortization consisted of the following (in thousands):
 
 
 
As of June 30, 2017
 
 
As of December 31, 2016
 
 
 
Gross
 
 
Accumulated
Amortization
 
 
Net
 
 
Gross
 
 
Accumulated
Amortization
 
 
Net
 
Intangible assets not currently
subject to amortization:
                                               
Broadcast licenses
  $
1,576,231
    $
(53,699
)   $
1,522,532
    $
1,394,004
    $
(53,699
)   $
1,340,305
 
Goodwill
   
610,494
     
-
     
610,494
     
485,318
     
-
     
485,318
 
    $
2,186,725
    $
(53,699
)   $
2,133,026
    $
1,879,322
    $
(53,699
)   $
1,825,623
 
                                                 
Intangible assets subject
to amortization:
                                               
Network affiliation
agreements
  $
6,216
    $
(2,341
)   $
3,875
    $
1,264
    $
(1,264
)   $
-
 
Other definite lived
intangible assets
   
135,096
     
(60,607
)    
74,489
     
105,792
     
(49,542
)    
56,250
 
    $
141,312
    $
(62,948
)   $
78,364
    $
107,056
    $
(50,806
)   $
56,250
 
                                                 
Total intangibles
  $
2,328,037
    $
(116,647
)   $
2,211,390
    $
1,986,378
    $
(104,505
)   $
1,881,873
 
 
Amortization expense for the
six
-months ended
June 30, 2017
and
2016
was
$12.2
million and
$8.1
million, respectively. Based on the current amount of intangible assets subject to amortization, we expect that amortization expense for the succeeding
five
years will be as follows:
2018,
$16.4
million;
2019,
$13.8
million;
2020,
$10.8
million;
2021,
$7.1
million; and
2022,
$4.9
million. If and when acquisitions or dispositions occur in the future, actual amounts
may
vary from these estimates.
 
Impairment of goodwill and broadcast licenses
 
Our intangible assets are primarily comprised of broadcast licenses. There were
no
triggering events that required a test of our goodwill or intangible assets for impairment during the
six
-month period ended
June 30, 2017.