XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 8 - Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
8.     Goodwill and Intangible Assets
 
During the six-month period ended June 30, 2016, we acquired and disposed of various television broadcast stations and broadcast licenses. See Note 2 “Acquisitions and Dispositions” for more information regarding these transactions. As a result of these transactions, our goodwill and other intangible asset balances changed. A summary of changes in our goodwill and other intangible assets, on a net basis, for the six-month period ended June 30, 2016 is as follows (in thousands):
 
 
 
 
Net Balance at
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Balance at
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
 
 
2015
 
 
Additions
 
 
Dispositions
 
 
Impairments
 
 
Amortization
 
 
2016
 
                                                 
Goodwill
  $ 423,236     $ 72,575     $ (10,214 )   $ -     $ -     $ 485,597  
Broadcast licenses
    1,114,626       249,591       (25,356 )     -       -       1,338,861  
Definite lived intangible
assets
    53,280       19,525       -       -       (8,130 )     64,675  
Total intangible assets
net of accumulated
amortization
  $ 1,591,142     $ 341,691     $ (35,570 )   $ -     $ (8,130 )   $ 1,889,133  
 
As of June 30, 2016 and December 31, 2015, our intangible assets and related accumulated amortization consisted of the following (in thousands):
 
 
 
As of June 30, 2016
 
 
As of December 31, 2015
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
Gross
 
 
Amortization
 
 
Net
 
 
Gross
 
 
Amortization
 
 
Net
 
Intangible assets not
subject to amortization:
                                               
Broadcast licenses
  $ 1,392,561     $ (53,700 )   $ 1,338,861     $ 1,168,325     $ (53,699 )   $ 1,114,626  
Goodwill
    485,597       -       485,597       423,236       -       423,236  
    $ 1,878,158     $ (53,700 )   $ 1,824,458     $ 1,591,561     $ (53,699 )   $ 1,537,862  
                                                 
Intangible assets subject
to amortization:
                                               
Network affiliation
agreements
    1,264     $ (1,264 )   $ -       1,264     $ (1,264 )   $ -  
Other definite lived
intangible assets
    105,750       (41,075 )     64,675       86,696       (33,416 )     53,280  
    $ 107,014     $ (42,339 )   $ 64,675     $ 87,960     $ (34,680 )   $ 53,280  
                                                 
Total intangible assets
  $ 1,985,172     $ (96,039 )   $ 1,889,133     $ 1,679,521     $ (88,379 )   $ 1,591,142  
 
Amortization expense for the six months ended June 30, 2016 and 2015 was $8.1 million and $5.5 million, respectively. Based on the current amount of intangible assets subject to amortization, we expect that amortization expense for the succeeding five years will be as follows: 2017, $16.3 million; 2018, $11.5 million; 2019, $9.0 million; 2020, $6.1 million; and 2021, $3.2 million. If and when acquisitions or dispositions occur in the future, actual amounts may vary from these estimates.
 
Impairment of goodwill and broadcast licenses
 
Our intangible assets are primarily comprised of broadcast licenses. There were no triggering events that required a test of our goodwill or intangible assets for impairment during the six-month periods ended June 30, 2016 or 2015.