XML 54 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 9 - Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2015
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
9
.      Goodwill and Intangible Assets
 
During the nine-month period ended September 30, 2015, we acquired and disposed of various television broadcast stations and broadcast licenses. As a net result of these transactions, our goodwill and intangible balances changed during the nine-month period ended September 30, 2015. See Note 2 “Acquisitions and Dispositions” for more information regarding these transactions. A summary of changes in our goodwill and other intangible assets, on a net basis, for the nine-month period ended September 30, 2015 is as follows (in thousands):
 
 
 
Net Balance at
 
 
Acquisitions
 
 
 
 
 
 
 
 
 
 
Net Balance at
 
 
 
December 31,
 
 
And
 
 
 
 
 
 
 
 
 
 
September 30,
 
 
 
2014
 
 
Adjustments
 
 
Impairments
 
 
Amortization
 
 
2015
 
                                         
Goodwill
  $ 374,390     $ 23,845     $ -     $ -     $ 398,235  
Broadcast licenses
    1,023,580       34,670       -       -       1,058,250  
Definite lived intangible assets
    47,802       11,997       -       (8,715 )     51,084  
Total intangible assets net of accumulated amortization
  $ 1,445,772     $ 70,512     $ -     $ (8,715 )   $ 1,507,569  
 
As of September 30, 2015 and December 31, 2014, our intangible assets and related accumulated amortization consisted of the following (in thousands):
 
   
As of September 30, 2015
   
As of December 31, 2014
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
Gross
 
 
Amortization
 
 
Net
 
 
Gross
 
 
Amortization
 
 
Net
 
Intangible assets not currently subject to amortization:
                                               
Broadcast licenses
  $ 1,111,948     $ (53,698 )   $ 1,058,250     $ 1,077,279     $ (53,699 )   $ 1,023,580  
Goodwill
    398,235       -       398,235       374,390       -       374,390  
    $ 1,510,183     $ (53,698 )   $ 1,456,485     $ 1,451,669     $ (53,699 )   $ 1,397,970  
                                                 
Intangible assets subject to amortization:
                                               
Network affiliation agreements
  $ 1,264     $ (1,264 )   $ -       1,264     $ (1,264 )   $ -  
Other definite lived intangible assets
    81,277       (30,193 )     51,084       69,281       (21,479 )     47,802  
    $ 82,541     $ (31,457 )   $ 51,084     $ 70,545     $ (22,743 )   $ 47,802  
                                                 
Total intangibles
  $ 1,592,724     $ (85,155 )   $ 1,507,569     $ 1,522,214     $ (76,442 )   $ 1,445,772  
 
Upon renewal of intangible assets such as network affiliations and broadcast licenses, we expense all related fees as incurred.
 
Amortization expense for the nine-month periods ended September 30, 2015 and 2014 was
$8.7
million and
$5.3
million, respectively. Based on the current amount of intangible assets subject to amortization, we expect that amortization expense for the succeeding five years will be as follows: 2016, $11.9 million; 2017, $11.3 million; 2018, $6.7 million; 2019, $4.5 million; and 2020, $3.0 million. If and when acquisitions and dispositions occur in the future, actual amounts may vary from these estimates.