XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 224,613us-gaap_CashAndCashEquivalentsAtCarryingValue $ 30,769us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance for doubtful accounts of $1,863 and $1,667, respectively 99,388us-gaap_AccountsReceivableNetCurrent 106,692us-gaap_AccountsReceivableNetCurrent
Deferred tax asset 18,855us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 18,855us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Prepaid and other current assets 6,431us-gaap_PrepaidExpenseAndOtherAssetsCurrent 2,223us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 355,821us-gaap_AssetsCurrent 168,304us-gaap_AssetsCurrent
Property and equipment, net 213,794us-gaap_PropertyPlantAndEquipmentNet 221,811us-gaap_PropertyPlantAndEquipmentNet
Deferred loan costs, net 17,849us-gaap_DeferredFinanceCostsNoncurrentNet 18,651us-gaap_DeferredFinanceCostsNoncurrentNet
Broadcast licenses 1,023,580us-gaap_IndefiniteLivedLicenseAgreements 1,023,580us-gaap_IndefiniteLivedLicenseAgreements
Goodwill 374,980us-gaap_Goodwill 374,390us-gaap_Goodwill
Other intangible assets, net 46,605us-gaap_FiniteLivedIntangibleAssetsNet 47,802us-gaap_FiniteLivedIntangibleAssetsNet
Investment in broadcasting company 13,599us-gaap_CostMethodInvestments 13,599us-gaap_CostMethodInvestments
Other 3,112us-gaap_OtherAssetsNoncurrent 3,443us-gaap_OtherAssetsNoncurrent
Total assets 2,049,340us-gaap_Assets 1,871,580us-gaap_Assets
Current liabilities:    
Accounts payable 6,008us-gaap_AccountsPayableCurrent 4,613us-gaap_AccountsPayableCurrent
Employee compensation and benefits 18,281us-gaap_EmployeeRelatedLiabilitiesCurrent 25,160us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued interest 30,008us-gaap_InterestPayableCurrent 17,623us-gaap_InterestPayableCurrent
Deferred revenue 2,057us-gaap_DeferredRevenueCurrent 7,486us-gaap_DeferredRevenueCurrent
Total current liabilities 79,027us-gaap_LiabilitiesCurrent 80,022us-gaap_LiabilitiesCurrent
Other accrued expenses 7,161us-gaap_AccruedLiabilitiesCurrent 6,218us-gaap_AccruedLiabilitiesCurrent
Federal and state income taxes 1,748us-gaap_AccruedIncomeTaxesCurrent 1,894us-gaap_AccruedIncomeTaxesCurrent
Long-term debt 1,236,185us-gaap_LongTermDebtNoncurrent 1,236,401us-gaap_LongTermDebtNoncurrent
Program broadcast obligations, less current portion 1,759us-gaap_ProgramRightsObligationsNoncurrent 2,000us-gaap_ProgramRightsObligationsNoncurrent
Deferred income taxes 296,573us-gaap_DeferredTaxLiabilitiesNoncurrent 292,679us-gaap_DeferredTaxLiabilitiesNoncurrent
Accrued pension costs 45,735us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent 43,334us-gaap_DefinedBenefitPensionPlanLiabilitiesNoncurrent
Other 852us-gaap_OtherLiabilitiesNoncurrent 952us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 1,660,131us-gaap_Liabilities 1,655,388us-gaap_Liabilities
Stockholders’ equity:    
Common stock 654,358us-gaap_CommonStockValue 486,317us-gaap_CommonStockValue
Accumulated deficit (197,344)us-gaap_RetainedEarningsAccumulatedDeficit (202,939)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss, net of income tax benefit (20,812)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (20,812)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
453,784us-gaap_StockholdersEquityBeforeTreasuryStock 279,662us-gaap_StockholdersEquityBeforeTreasuryStock
Treasury stock (41,890)us-gaap_TreasuryStockValue (41,072)us-gaap_TreasuryStockValue
Total stockholders’ equity 389,209us-gaap_StockholdersEquity 216,192us-gaap_StockholdersEquity
Syndicated Program Film Rights Current [Member]    
Current assets:    
Current portion of program broadcast rights, net 6,534us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_SyndicatedProgramFilmRightsCurrentMember
9,765us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_SyndicatedProgramFilmRightsCurrentMember
Current liabilities:    
Program broadcast rights and obligations (6,534)us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_SyndicatedProgramFilmRightsCurrentMember
(9,765)us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_SyndicatedProgramFilmRightsCurrentMember
Network Programming Obligations Current [Member]    
Current assets:    
Current portion of program broadcast rights, net (7,081)us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_NetworkProgrammingObligationsCurrentMember
(7,129)us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_NetworkProgrammingObligationsCurrentMember
Current liabilities:    
Program broadcast rights and obligations 7,081us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_NetworkProgrammingObligationsCurrentMember
7,129us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_NetworkProgrammingObligationsCurrentMember
Syndicated Program Film Obligations Current Current [Member]    
Current assets:    
Current portion of program broadcast rights, net (6,683)us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_SyndicatedProgramFilmObligationsCurrentCurrentMember
(9,899)us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_SyndicatedProgramFilmObligationsCurrentCurrentMember
Current liabilities:    
Program broadcast rights and obligations 6,683us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_SyndicatedProgramFilmObligationsCurrentCurrentMember
9,899us-gaap_ProgramRightsObligationsCurrent
/ us-gaap_StatementScenarioAxis
= gtn_SyndicatedProgramFilmObligationsCurrentCurrentMember
Common Class A [Member]    
Stockholders’ equity:    
Common stock 17,582us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
17,096us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Treasury stock (22,685)us-gaap_TreasuryStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
(22,398)us-gaap_TreasuryStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Total stockholders’ equity 389,209us-gaap_StockholdersEquity
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
216,192us-gaap_StockholdersEquity
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Total liabilities and stockholders’ equity $ 2,049,340us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
$ 1,871,580us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember